Summary of Interim Financial Statements for the Fiscal Year Ended March 31, 2008
November 5, 2007

Name of Listed Company

Daidoh Limited

Code Number3205

Stock listed on: Tokyo Stock Exchange
Nagoya Stock Exchange(URL http://www.daidoh-limited.com)

Representative

Takaharu Torikoshi

President

Inquiries

Isamu Waga
Management Control General Manager
December 28, 2007
Planned Submission Date of Interim Financial Report
Planned Date of Interim Dividend Payout

Tel. (03) 3257−5022

1. Consolidated Operating Results for the Interim Period Ended September 30, 2007 (From April 1, 2007 to September 30, 2007)(1) Consolidated Operating Results(Amounts less than one million yen have been rounded down)(% represents rates of increase/decrease in comparison to those of the previous period)
Net sales

Operating income％Million yen

Ordinary income

Interim net income

Million yen％

Million yen％

30.1

％

Million yen

Period ended September 30, 2007

15,348 (5.7)

(24)

–

676

Period ended September 30, 2006

16,280

8.2

(105)

–

520 (40.5)

139–

Fiscal year ended March 31, 2007

34,419–1,137–

–

4,121

–

2,712

Interim net income per share on a
Interim net income perfully diluted basis
shareYen
Yen
Period ended September 30, 2007
105.55105.08Period ended September 30, 2006
4.01
3.95
Fiscal year ended March 31, 2007
117.50116.85(Reference) Investment profit/loss on equity method:
Period ended September 30, 2007 131 million yen
Period ended September 30, 2006
Fiscal year ended March 31, 2007 537million yen

3,865 2,665.6

246 million yen(2) Consolidated Financial Position
Total assets
Period ended September 30, 2007
Period ended September 30, 2006

Fiscal year ended March 31, 2007
(Reference) Equity capitalPeriod ended September 30, 2007
Fiscal year ended March 31, 2007

Equity ratio

Net assets

Million yen
80,182
81,14983,855

Million yen
41,35735,16040,655

41,122 million yen
40,457 million yen

Net assets per share％
51.3
43.3
48.3

Yen
1,121.70
1,005.78
1,106.70

Period ended September 30, 2006 35,100 million yen(3) Consolidated Cash Flows
Cash flow from operating
activities

Cash flow from investing
activities

Million yen(2,396)939
3,427

Period ended September 30, 2007
Period ended September 30, 2006
Fiscal year ended March 31, 2007

Million yen
1,361
(563)
4,919

2. Dividends
Dividend per share

Record Date
Yen
Fiscal year ended March, 2007
Fiscal year ended March 31, 2008(Actual)
Fiscal year ended March 31, 2008
(Estimate)

Yen

Yen

Year end
Yen
45.00

Full year
Yen
45.00

55.00
55.00

-1-

Cash flow from financing
activities

Million yen(2,890)(1,581)(2,947)

Cash and cash equivalents at
fiscal year-end

Million yen
3,843
1,046
7,731

3. Forecast of Consolidated Operating Results for the Fiscal Year Ending March 31, 2008 (From April 1, 2007 to March 31, 2008)(% represents rates of increase/decrease in comparison to those of the previous year.)
Net income per share
Net income
Operating income
Ordinary income
Net income
Million yen% Million yen% Million yen%
Million yen%Yen
136.52
Fiscal year
32,600 (5.3)
1,600
40.7
2,900
6.9
5,000 21.3
4. Other(1) Change in scope of consolidation and application of equity method: Yes
Newly consolidated companies: 1 company(Excluded): –(2) Changes in accounting rules, procedures and display methods regarding the creation of interim consolidated financial reports. (Changes noted inimportant changes in items that form the basis of the creation of interim consolidated financial reports.)①Changes accompanying a revision in accounting standards:Yes②Other changes:No(3) Numbers of Shares Outstanding (Ordinary Shares):①Shares outstanding at end of the period (Including treasury stock):
Period ended September 30, 2007 37,696,897 sharesFiscal year ended March 31, 2007 37,696,897 shares②Treasury Stocks at end of Period:
Period ended September 30, 2007
1,035,935 sharesFiscal year ended March 31, 2007
1,140,394 shares

Period ended September 30, 2006 37,696.897 shares

Period ended September 30, 2006

2,798,502 shares(Reference) Summary of non-consolidated financial statements
1. Non-consolidated Operating Results for the Interim Period Ended September 30, 2007 (From April 1, 2007 to September 30, 2007)(1) Non-consolidated Operating Results(% represents rates of increase/decrease in comparison to those of the previous period)
Net sales

Operating income

Ordinary income

Interim net income％

Million yen％

Million yen％

Million yen％

Period ended September 30, 2007

2,661 (1.2)

498

6.81,371

8.5

4,105–

Period ended September 30, 2006

2,694

3.9

466

123.9

1,264

15.1

15–

Fiscal year ended March 31, 2007

5,363–

914–

2,500–

3,145–

Period ended September 30, 2007
Period ended September 30, 2006
Fiscal year ended March 31, 2007

Interim net income pershare
Yen
112.090.44
89.68

Million yen(2) Non-consolidated Financial Position
Total assets
Million yen
70,415
72,136
72,738Period ended September 30, 2007
Period ended September 30, 2006
Fiscal year ended March 31, 2007
(Reference) Equity capital
Period ended September 30, 2007 35,299 million yen
Fiscal year ended March 31, 2007 34,747 million yen

Net assets
Million yen
35,28730,542
34,774Equity ratio

Period ended September 30, 2006

Net assets per share
％
50.0
42.3
47.8

Yen
960.97874.81950.51

30,529 million yen

2. Forecast of Non-consolidated Operating Results for the Fiscal Year Ending March 31, 2008 (From April 1, 2007 to March 31, 2008)(% represents rates of increase/decrease in comparison to those of the previous year.)
Net income per share
Net income
Operating income
Ordinary income
Net income
Million yen% Million yen% Million yen% Million yen%Yen
36.7
Fiscal year
5,300 (1.2)
1,000
9.4
2,500
0.0
4,300
117.41This material contains forward-looking statements based upon information and logical standards currently available to theCompany. Actual results may differ substantially due to a variety of reasons.

-2-