Summary of Financial Statements for the Fiscal Year Ended March 31, 2007
May 7, 2007

Name of Listed Company

Daidoh Limited

Code Number3205

Stock listed on: Tokyo Stock Exchange
Nagoya Stock Exchange(URL http://www.daidoh-limited.com)

Representative

Takaharu Torikoshi

President

Inquiries

Isamu Waga
Management Control General Manager
June 28. 2007
Planned Date of Annual Shareholders Meeting
Planned Date of Dividend Payout
June 29. 2007
June 29. 2007
Planned Submission Date of Financial Report

Tel. (03) 3257−5022

1. Consolidated Operating Results for the Fiscal Year ended March 31, 2007 (From April 1, 2006 to March 31, 2007)(1) Consolidated Operating Results(Amounts less than one million yen have been rounded down)(Percentages shown for net sales, operating income ordinary income and net income represent the increase or decrease compared with the previous fiscal year)

Net sales

Operating income

Ordinary income

Net income

Million yen％

Million yen％

Million yen％

Fiscal year ended March 31, 2007

34,41910.5

1,137(5.4)

2,712

(5.4)

Fiscal year ended March 31, 2006

31,139

2.3

1,201

290.3

2,882

75.2

Net income per share

Net income per share on aYen
Fiscal year ended March 31, 2007
117.50Fiscal year ended March 31, 2006
3.37
(Reference) Investment profit/loss on equity method:
Fiscal year ended March 31, 2007
537 million yen

Yen
116.85
3.34

4,121 2,162.1
182

Ratio of ordinary income toReturn on equity

fully diluted basis

total assets

%
10.9
0.5

(40.9)

Ratio of operating income
to net sales

%
3.3
3.5

Fiscal year ended March 31, 2006％

Million yen

%
3.3
3.9

539 million yen(2) Consolidated Financial Position
Total assets

Fiscal year ended March 31, 2007Fiscal year ended March 31, 2006
(Reference) Equity capital
Fiscal year ended March 31, 2007

Equityratio

Net assets

Million yen
83,85584,37940,457million yen

Net assets per share％
48.3
43.1

Million yen
40,65536,331
Fiscal year ended March 31, 2006

Yen
1,106.70
1,039.68– million yen(3) Consolidated Cash Flows
Cash flow from operating
activities

Cash flow from investing
activities

Million yen
3,427
1,200

Fiscal year ended March 31, 2007
Fiscal year ended March 31, 2006

Million yen
4,919
1,190

Cash flow from financing
activities

Cash and cash equivalents at
fiscal year-end

Million yen(2,947)(2,339)Million yen
7,731
2,275

2. Dividends
Dividend per share

Record DateYen
Fiscal year ended March 31, 2006
Fiscal year ended March 31, 2007
Fiscal year ended March 31, 2008
(Estimate)

Yen

Year end
Yen
Yen
30.00
45.00

Full year
Yen
30.00
45.00

50.00

50.00

Total dividend(Annual)Million yen
1,046
1,645

Payout ratio(Consolidated)

%
890.2
38.3

Dividend on net assets
ratio (Consolidated)

%
2.9
4.0

122.0

3. Forecast of Consolidated Operating Results for the Fiscal Year Ending March 31, 2008 (From April 1, 2007 to March 31, 2008)(% represent rates of increase/decrease for the full year and interim period in comparison to those of the previous year.)
Net income per share
Net income
Operating income
Ordinary income
Net income
Million yen% Million yen% Million yen%
Million yen%Yen
4.38Interim
14,700 (9.7)
0600
15.4
160 15.4
Fiscal year
32,000 (7.0)
1,600
40.7
2,900
6.9
1,650 (60.0)
45.14-1-4. Other(1) Change in scope of consolidation and application of equity method: Yes
Newly consolidated companies: 1 company(Excluded): 8 Companies(2) Changes in accounting rules, procedures and display methods regarding the creation of consolidated financial reports. (Changes noted inimportant changes in items that form the basis of the creation of consolidated financial reports.)①Changes accompanying a revision in accounting standards:Yes②Other changes:Yes(3) Numbers of Shares Outstanding (Ordinary Shares):①Shares outstanding at end of the period (Including treasury stock):
Fiscal year ended March 31, 2007 37,696,897 sharesFiscal year ended March 31, 2006 37,696.897 shares②Treasury Stocks at end of Period:
Fiscal year ended March 31, 2007
1,140,394 sharesFiscal year ended March 31, 2006
2,797,880 shares(Reference) Summary of non-consolidated financial statements
1. Non-consolidated Operating Results for the Fiscal Year ended March 31, 2007 (From April 1, 2006 to March 31, 2007)(1) Non-consolidated Operating Results(Percentages shown below represent the increase or decrease compared with the previous fiscal year)
Net sales

Operating income

Million yen％

Million yen

Fiscal year ended March 31, 2007

5,363

3.1

Fiscal year ended March 31, 2006

5,201 (4.6)

Net income per share

Million yen

914

41.8

645

147.1

Net income％Million yen％

2,500

7.6

3,145

439.9

2,323

14.4

582(43.7)

Net income per share on a fully dilutedbasis

Yen
89.68
13.45

Fiscal year ended March 31, 2007
Fiscal year ended March 31, 2006

Ordinary income％

Yen
89.19
13.06

(2) Non-consolidated Financial Position
Total assets
Million yen
72,73874,696

Fiscal year ended March 31, 2007
Fiscal year ended March 31, 2006
(Reference) Equity capital
Fiscal year ended March 31, 2007

34,747million yen

Net assets
Million yen
34,774
31,833Equity ratio

Fiscal year ended March 31, 2006

Net assets per share
％
47.8
42.6

Yen
950.51910.77– million yen

2 Forecast of Non-consolidated Operating Results for the Fiscal Year Ending March 31, 2008 (From April 1, 2007 to March 31, 2008)(% represent rates of increase/decrease for the full year and interim period in comparison to those of the previous year.)
Net income per share
Net income
Operating income
Ordinary income
Net income
Million yen% Million yen% Million yen% Million yen%YenInterim2,650 (1.6)
550
18.0
1,400
10.8
800 5,233.3
21.88
Fiscal year
5,300 (1.2)
1,000
9.4
2,500
0.0
1,550(50.7)
42.40
This material contains forward-looking statements based upon information and logical standards currently available to theCompany. Actual results may differ substantially due to a variety of reasons.

-2-