Note:

This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy
between this translated document and the Japanese original, the original shall prevail.

Non-consolidated Financial Results for the Fiscal Year Ended June 30, 2022
(Under Japanese GAAP)
July 29, 2022
Company name:
Temairazu, Inc.
Listing:
Tokyo Stock Exchange
Securities code:
2477
URL:
https://www.temairazu.com/
Representative:
Tetsuo Watanabe, CEO & President
Inquiries:
Misaki Kikuchi, Executive Officer/Corporate Planning Division Manager
Telephone:+81-3-5447-6690Scheduled date of annual general meeting of shareholders:
September 21, 2022
Scheduled date to commence dividend payments:
September 22, 2022
Scheduled date to file annual securities report:
September 22, 2022
Preparation of supplementary material on financial results:
Yes
Holding of financial results briefing:
Yes(Amounts less than one million yen are rounded down.)

1. Non-consolidated financial results for the year ended June 30, 2022 (from July 1, 2021 to June 30, 2022)(1) Non-consolidated operating results(% indicate year-on-year changes.)

Net sales

Operating income

Millions of yen%

Millions of yen

Ordinary income%Millions of yen

Net income%Millions of yen%

Year ended June 30, 2022

1,631

1.3

1,168

2.1

1,179

2.8782

3.2

Year ended June 30, 2021

1,610(2.4)

1,144(1.7)

1,147(1.5)

758(1.2)

Basic earnings
per share

Diluted earnings
per share

Return on equity

Ratio of ordinary
Ratio of operating
income to total assets income to net sales

YenYenYear ended June 30, 2022%%%120.78

-

16.4

23.2

71.6

Year ended June 30, 2021

117.06-18.1

25.371.1(Reference) Share of profit (loss) of entities accounted for using equity method
For the fiscal year ended June 30, 2022: - million yen
For the fiscal year ended June 30, 2021: - million yen(Note) The “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29), etc. is applied from the beginning of the fiscalyear ending June 30, 2022, the figures above for Year ended June 30, 2022 represents the amounts based on the said accounting
standards.

(2) Non-consolidated financial position
Total assets

Net assets

Equity-to-asset ratioNet assets per share

Millions of yen

Millions of yen%

Yen

As of June 30, 2022

5,378

5,089

94.6

785.50

As of June 30, 2021

4,798

4,481

93.4

691.75(Reference) Equity
As of June 30, 2022: 5,089 million yen
As of June 30, 2021: 4,481 million yen(Note) The “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29), etc. is applied from the beginning of the fiscal
year ending June 30, 2022, the figures above for Year ended June 30, 2022 represents the amounts based on the said accountingstandards.

(3) Non-consolidated cash flows
Cash flows fromoperating activities
Millions of yen

Cash flows frominvesting activities

Cash flows fromfinancing activities

Cash and cash equivalents
at end of period

Millions of yen

Millions of yen

Millions of yen

Year ended June 30, 2022

730

1(168)

5,047

Year ended June 30, 2021

689

(1)

(175)

4,484

2. Cash dividends
Annual dividends per shareFirstSecond
Third
quarter-end quarter-end quarter-end
Yen

Yen

Fiscalyear-end

Yen

Total cash
dividends(Total)

Total

Yen

Ratio ofdividends tonet assets

Payoutratio

Yen Millions of yen%%

Year ended June 30, 2021

-

13.50

-

13.50

27.00

174

23.1

4.2

Year ended June 30, 2022

-

12.50

-

15.00

27.50

178

22.8

3.7

Year ending June 30, 2023
(Forecast)

-

13.00

-

13.50

26.50

22.9

3. Forecast of non-consolidated financial results for the year ending June 30, 2023 (from July 1, 2022 to June 30,2023)
Net sales

Operating income

Millions of yen% Millions of yen

Ordinary income% Millions of yen

Six months ending
December 31, 2022

841

4.8559(1.5)

560

Full year

1,710

4.9

1,134

(2.9)

1,135

Net assets pershareNet income%yen(2.1)

365 (4.3)

56.43

(3.5)

749 (4.1)

115.74% Millions of yenNotes(1) Changes in accounting policies, changes in accounting estimates, and restatement(i) Changes in accounting policies due to revisions to accounting standards and other regulations: Yes(ii) Changes in accounting policies due to other reasons: None(iii) Changes in accounting estimates: None(iv) Restatement: None
(2) Number of issued shares (common shares)(i)

Total number of issued shares at the end of the period (including treasury shares)
As of June 30, 2022

6,479,834 shares

As of June 30, 2021

6,479,280 shares(ii) Number of treasury shares at the end of the period
As of June 30, 2022

897 shares

As of June 30, 2021

254 shares(iii) Average number of shares outstanding during the period
Fiscal year ended June 30, 2022

6,479,311 sharesFiscal year ended June 30, 2021

6,478,809 shares* Financial results reports are exempt from audit conducted by certified public accountants or an audit corporation.
* Proper use of earnings forecasts, and other special matters
The forward-looking statements contained in this report are based on information currently available to the Company
and certain assumptions which are regarded as legitimate. These statements are not promised by the Company
regarding future performance. Actual results may differ significantly from these forecasts due to various factors.