OpenFinArena/FinDeepIndicator huggingface dataset:
Question: For Mettler Toledo's Net Income Growth, what is the average over 2022 to 2024? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income_t - Net Income_{t-1}) / |Net Income_{t-1}| * 100%
Data:
year,NetIncome
2021,768985000.0
2022,872502000.0
2023,788778000.0
2024,863140000.0

Indicator data:
year,Net Income Growth
2022,13.461510952749403
2023,-9.595851929279245
2024,9.427494174533265

Answer: 4.4311
Question: Calculate the minimum of Packaging Corporation of America's Net Income Growth from 2019 to 2021. (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income_t - Net Income_{t-1}) / |Net Income_{t-1}| * 100%
Data:
year,NetIncome
2018,738000000.0
2019,696400000.0
2020,461000000.0
2021,841100000.0

Indicator data:
year,Net Income Growth
2019,-5.636856368563685
2020,-33.80241240666283
2021,82.45119305856832

Answer: -33.8024
Question: What is the minimum of EPS Growth for Analog Devices from 2021 to 2023? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (EPS_t - EPS_{t-1}) / |EPS_{t-1}| * 100%; EPS = Net Income / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage
2020,1220761000.0,368633000.0
2021,1390422000.0,397462000.0
2022,2748561000.0,519226000.0
2023,3314579000.0,502232000.0

Indicator data:
year,EPS Growth
2021,5.6366406070046216
2022,51.32055699384556
2023,24.673756559011387

Answer: 5.6366
Question: From 2018 to 2020, what is the maximum of Adobe Inc.'s EPS Growth? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (EPS_t - EPS_{t-1}) / |EPS_{t-1}| * 100%; EPS = Net Income / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage
2017,1693954000.0,493632000.0
2018,2590774000.0,490564000.0
2019,2951458000.0,486291000.0
2020,5260000000.0,480900000.0

Indicator data:
year,EPS Growth
2018,53.89891153477634
2019,14.922885000357267
2020,80.21485699944112

Answer: 80.2149
Question: What was the average of EPS Growth for Best Buy during 2019-2021? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (EPS_t - EPS_{t-1}) / |EPS_{t-1}| * 100%; EPS = Net Income / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage
2018,1464000000.0,276400000.0
2019,1541000000.0,264900000.0
2020,1798000000.0,259600000.0
2021,2454000000.0,246800000.0

Indicator data:
year,EPS Growth
2019,9.829155037368482
2020,19.059572506596773
2021,43.563621023179

Answer: 24.1508
Question: For Lululemon Athletica's EPS Growth, what is the maximum over 2017 to 2019? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (EPS_t - EPS_{t-1}) / |EPS_{t-1}| * 100%; EPS = Net Income / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage
2016,303381000.0,137086000.0
2017,258662000.0,135988000.0
2018,483801000.0,133413000.0
2019,645596000.0,130393000.0

Indicator data:
year,EPS Growth
2017,-14.051802998843888
2018,90.64989347511127
2019,36.533097113764384

Answer: 90.6499
Question: Calculate the minimum of Wells Fargo's EPS Growth from 2017 to 2021. (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (EPS_t - EPS_{t-1}) / |EPS_{t-1}| * 100%; EPS = Net Income / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage
2016,21938000000.0,5052800000.0
2017,22183000000.0,4964600000.0
2018,22393000000.0,4799700000.0
2019,19549000000.0,4393100000.0
2020,3301000000.0,4118000000.0
2021,21548000000.0,4061900000.0

Indicator data:
year,EPS Growth
2017,2.9132023713211908
2018,4.414826389466213
2019,-4.620449709724778
2020,-81.98618390604192
2021,561.7874964744868

Answer: -81.9862
Question: What is the maximum of Free Cash Flow for Coca-Cola Company (The) from 2020 to 2022? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex
Data:
year,NetCashFromOperatingActivities,CapitalExpenses
2020,9844000000.0,1177000000.0
2021,12625000000.0,1367000000.0
2022,11018000000.0,1484000000.0

Indicator data:
year,Free Cash Flow
2020,8667000000.0
2021,11258000000.0
2022,9534000000.0

Answer: 11258000000.0
Question: From 2019 to 2023, what is the minimum of Linde plc's Free Cash Flow? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex
Data:
year,NetCashFromOperatingActivities,CapitalExpenses
2019,6119000000.0,3682000000.0
2020,7429000000.0,3400000000.0
2021,9725000000.0,3086000000.0
2022,8864000000.0,3173000000.0
2023,9305000000.0,3787000000.0

Indicator data:
year,Free Cash Flow
2019,2437000000.0
2020,4029000000.0
2021,6639000000.0
2022,5691000000.0
2023,5518000000.0

Answer: 2437000000.0
Question: What was the maximum of Free Cash Flow for Carnival during 2019-2021? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex
Data:
year,NetCashFromOperatingActivities,CapitalExpenses
2019,5265000000.0,5429000000.0
2020,-6301000000.0,3620000000.0
2021,-4109000000.0,3607000000.0

Indicator data:
year,Free Cash Flow
2019,-164000000.0
2020,-9921000000.0
2021,-7716000000.0

Answer: -164000000.0
Question: For Teledyne Technologies's Free Cash Flow, what is the CAGR over 2019 to 2023? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex
Data:
year,NetCashFromOperatingActivities,CapitalExpenses
2019,482100000.0,88400000.0
2020,618900000.0,71400000.0
2021,824600000.0,101600000.0
2022,486800000.0,92600000.0
2023,836100000.0,114900000.0

Indicator data:
year,Free Cash Flow
2019,393700000.0
2020,547500000.0
2021,723000000.0
2022,394200000.0
2023,721200000.0

Answer: 16.3383
Question: Calculate the minimum of Cummins's Free Cash Flow from 2016 to 2018. (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex
Data:
year,NetCashFromOperatingActivities,CapitalExpenses
2016,1935000000.0,531000000.0
2017,2277000000.0,506000000.0
2018,2378000000.0,709000000.0

Indicator data:
year,Free Cash Flow
2016,1404000000.0
2017,1771000000.0
2018,1669000000.0

Answer: 1404000000.0
Question: What is the average of Free Cash Flow to Firm for Waters Corporation from 2020 to 2024? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Interest Expense x (1 - effective tax rate)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,InterestExpense,IncomeTaxes,PretaxIncomeLoss
2020,790507000.0,0.0,49070000.0,89343000.0,610914000.0
2021,747274000.0,0.0,44938000.0,113350000.0,806193000.0
2022,611661000.0,0.0,48797000.0,130091000.0,837846000.0
2023,602809000.0,0.0,98861000.0,94009000.0,736243000.0
2024,762123000.0,0.0,89677000.0,117034000.0,754868000.0

Indicator data:
year,Free Cash Flow to Firm
2020,832400767.3224055
2021,785893758.2142241
2022,652881368.3433471
2023,689046689.8306673
2024,837896565.2034528

Answer: 759623829.7828
Question: From 2019 to 2021, what is the CAGR of Intercontinental Exchange's Free Cash Flow to Firm? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Interest Expense x (1 - effective tax rate)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,InterestExpense,IncomeTaxes,PretaxIncomeLoss
2019,2659000000.0,153000000.0,285000000.0,521000000.0,2481000000.0
2020,2881000000.0,207000000.0,357000000.0,658000000.0,2766000000.0
2021,3123000000.0,179000000.0,423000000.0,1629000000.0,5698000000.0

Indicator data:
year,Free Cash Flow to Firm
2019,2731151148.7303505
2020,2946073752.711497
2021,3246068620.5686207

Answer: 9.02
Question: What was the average of Free Cash Flow to Firm for Corteva during 2022-2024? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Interest Expense x (1 - effective tax rate)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,InterestExpense,IncomeTaxes,PretaxIncomeLoss
2022,872000000.0,605000000.0,75000000.0,210000000.0,1426000000.0
2023,1809000000.0,595000000.0,234000000.0,152000000.0,1093000000.0
2024,2296000000.0,597000000.0,244000000.0,412000000.0,1275000000.0

Indicator data:
year,Free Cash Flow to Firm
2022,330955119.21458626
2023,1415458371.454712
2024,1864154509.8039217

Answer: 1203522666.8244
Question: For Apple Inc.'s Free Cash Flow to Firm, what is the average over 2023 to 2025? (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Interest Expense x (1 - effective tax rate)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,InterestExpense,IncomeTaxes,PretaxIncomeLoss
2023,110543000000.0,10959000000.0,3803000000.0,18679000000.0,113736000000.0
2024,118254000000.0,9447000000.0,0.0,26102000000.0,123485000000.0
2025,111482000000.0,12715000000.0,0.0,43369000000.0,132729000000.0

Indicator data:
year,Free Cash Flow to Firm
2023,102762428738.4821
2024,108807000000.0
2025,98767000000.0

Answer: 103445476246.1607
Question: Calculate the CAGR of C.H. Robinson's Free Cash Flow to Firm from 2019 to 2023. (Unit: $) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Interest Expense x (1 - effective tax rate)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,InterestExpense,IncomeTaxes,PretaxIncomeLoss
2019,835419000.0,36290000.0,50854000.0,165289000.0,742257000.0
2020,499191000.0,23133000.0,47518000.0,121910000.0,628331000.0
2021,94955000.0,34197000.0,51367000.0,178046000.0,1022291000.0
2022,1650171000.0,61915000.0,71563000.0,226241000.0,1166765000.0
2023,731946000.0,29989000.0,92571000.0,84057000.0,409186000.0

Indicator data:
year,Free Cash Flow to Firm
2019,838658611.269412
2020,514356465.423479
2021,103178732.369746
2022,1645942611.2816205
2023,775511610.0282023

Answer: -1.938
Question: What is the maximum of Free Cash Flow to Equity for PulteGroup from 2018 to 2022? (Unit: $; Net Borrowing is approximated as the year-over-year change in (short-term debt + long-term debt)) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Net Borrowing; Net Borrowing = delta(Short-Term Debt + Long-Term Debt)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,ShortTermDebt,LongTermDebt
2017,663077000.0,32051000.0,437804000.0,3006967000.0
2018,1449744000.0,59039000.0,348412000.0,3028066000.0
2019,1077545000.0,58119000.0,326573000.0,2765040000.0
2020,1784342000.0,58354000.0,411821000.0,2752302000.0
2021,1004021000.0,72781000.0,626123000.0,2029043000.0
2022,668466000.0,112661000.0,0.0,2045527000.0

Indicator data:
year,Free Cash Flow to Equity
2018,1322412000.0
2019,734561000.0
2020,1798498000.0
2021,422283000.0
2022,-53834000.0

Answer: 1798498000.0
Question: From 2020 to 2022, what is the maximum of Arch Capital Group's Free Cash Flow to Equity? (Unit: $; Net Borrowing is approximated as the year-over-year change in (short-term debt + long-term debt)) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Net Borrowing; Net Borrowing = delta(Short-Term Debt + Long-Term Debt)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,ShortTermDebt,LongTermDebt
2019,2048459000.0,37837000.0,484287000.0,1871626000.0
2020,2886505000.0,39872000.0,155687000.0,2861113000.0
2021,3427555000.0,41394000.0,0.0,2724394000.0
2022,3815227000.0,51672000.0,0.0,2725410000.0

Indicator data:
year,Free Cash Flow to Equity
2020,3507520000.0
2021,3093755000.0
2022,3764571000.0

Answer: 3764571000.0
Question: What was the CAGR of Free Cash Flow to Equity for NextEra Energy during 2023-2025? (Unit: $; Net Borrowing is approximated as the year-over-year change in (short-term debt + long-term debt)) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Net Borrowing; Net Borrowing = delta(Short-Term Debt + Long-Term Debt)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,ShortTermDebt,LongTermDebt
2022,8262000000.0,6005000000.0,1709000000.0,55256000000.0
2023,11301000000.0,7104000000.0,4650000000.0,61405000000.0
2024,13260000000.0,6835000000.0,1670000000.0,72385000000.0
2025,12485000000.0,7645000000.0,1955000000.0,89556000000.0

Indicator data:
year,Free Cash Flow to Equity
2023,13287000000.0
2024,14425000000.0
2025,22296000000.0

Answer: 29.5388
Question: For Thermo Fisher Scientific's Free Cash Flow to Equity, what is the CAGR over 2020 to 2024? (Unit: $; Net Borrowing is approximated as the year-over-year change in (short-term debt + long-term debt)) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Net Borrowing; Net Borrowing = delta(Short-Term Debt + Long-Term Debt)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,ShortTermDebt,LongTermDebt
2019,4973000000.0,926000000.0,676000000.0,17076000000.0
2020,8289000000.0,1474000000.0,2628000000.0,19107000000.0
2021,9312000000.0,2523000000.0,2537000000.0,32333000000.0
2022,9154000000.0,2243000000.0,5579000000.0,28909000000.0
2023,8406000000.0,1479000000.0,3609000000.0,31308000000.0
2024,8667000000.0,1400000000.0,2214000000.0,29061000000.0

Indicator data:
year,Free Cash Flow to Equity
2020,10798000000.0
2021,19924000000.0
2022,6529000000.0
2023,7356000000.0
2024,3625000000.0

Answer: -23.8813
Question: Calculate the maximum of Baker Hughes's Free Cash Flow to Equity from 2022 to 2024. (Unit: $; Net Borrowing is approximated as the year-over-year change in (short-term debt + long-term debt)) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO - Capex + Net Borrowing; Net Borrowing = delta(Short-Term Debt + Long-Term Debt)
Data:
year,NetCashFromOperatingActivities,CapitalExpenses,ShortTermDebt,LongTermDebt
2021,2374000000.0,856000000.0,40000000.0,6687000000.0
2022,1888000000.0,989000000.0,677000000.0,5980000000.0
2023,3062000000.0,1224000000.0,148000000.0,5872000000.0
2024,3332000000.0,1278000000.0,53000000.0,5970000000.0

Indicator data:
year,Free Cash Flow to Equity
2022,829000000.0
2023,1201000000.0
2024,2057000000.0

Answer: 2057000000.0
Question: What is the average of Operating Cash Flow Margin for Paccar from 2016 to 2018? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Revenue * 100%
Data:
year,NetCashFromOperatingActivities,Revenue
2016,2300800000.0,15846600000.0
2017,2715800000.0,18187500000.0
2018,2992300000.0,23495700000.0

Indicator data:
year,Operating Cash Flow Margin
2016,14.519202857395278
2017,14.932233676975946
2018,12.735521818886008

Answer: 14.0623
Question: From 2021 to 2023, what is the maximum of Workday's Operating Cash Flow Margin? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Revenue * 100%
Data:
year,NetCashFromOperatingActivities,Revenue
2021,1650704000.0,5138798000.0
2022,1657195000.0,6215818000.0
2023,2149000000.0,7259000000.0

Indicator data:
year,Operating Cash Flow Margin
2021,32.12237569953129
2022,26.66093183552028
2023,29.604628736740597

Answer: 32.1224
Question: What was the minimum of Operating Cash Flow Margin for Omnicom Group during 2022-2024? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Revenue * 100%
Data:
year,NetCashFromOperatingActivities,Revenue
2022,926500000.0,14289100000.0
2023,1421900000.0,14692200000.0
2024,1733500000.0,15689100000.0

Indicator data:
year,Operating Cash Flow Margin
2022,6.483963300697734
2023,9.677924340806685
2024,11.04907228585451

Answer: 6.484
Question: For Advanced Micro Devices's Operating Cash Flow Margin, what is the average over 2019 to 2021? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Revenue * 100%
Data:
year,NetCashFromOperatingActivities,Revenue
2019,493000000.0,6731000000.0
2020,1071000000.0,9763000000.0
2021,3521000000.0,16434000000.0

Indicator data:
year,Operating Cash Flow Margin
2019,7.324320309017976
2020,10.969988732971423
2021,21.42509431666058

Answer: 13.2398
Question: Calculate the average of D. R. Horton's Operating Cash Flow Margin from 2018 to 2020. (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Revenue * 100%
Data:
year,NetCashFromOperatingActivities,Revenue
2018,545200000.0,16068000000.0
2019,892100000.0,17592900000.0
2020,1421600000.0,20311100000.0

Indicator data:
year,Operating Cash Flow Margin
2018,3.3930794124968884
2019,5.070795605045217
2020,6.999128555321967

Answer: 5.1543
Question: What is the average of Capex Intensity for Southwest Airlines from 2016 to 2018? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Capex / Revenue * 100%
Data:
year,CapitalExpenses,Revenue
2016,2038000000.0,20425000000.0
2017,2123000000.0,21171000000.0
2018,1922000000.0,21965000000.0

Indicator data:
year,Capex Intensity
2016,9.97796817625459
2017,10.027868310424637
2018,8.750284543592079

Answer: 9.5854
Question: From 2019 to 2021, what is the minimum of Dover Corporation's Capex Intensity? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Capex / Revenue * 100%
Data:
year,CapitalExpenses,Revenue
2019,186804000.0,7136397000.0
2020,165692000.0,6683760000.0
2021,171465000.0,7907081000.0

Indicator data:
year,Capex Intensity
2019,2.6176234309834503
2020,2.479023783020336
2021,2.1684993488747617

Answer: 2.1685
Question: What was the maximum of Capex Intensity for Trade Desk (The) during 2021-2025? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Capex / Revenue * 100%
Data:
year,CapitalExpenses,Revenue
2021,54804000.0,1196467000.0
2022,84160000.0,1577795000.0
2023,46790000.0,1946120000.0
2024,98238000.0,2444831000.0
2025,197011000.0,2896284000.0

Indicator data:
year,Capex Intensity
2021,4.580485713354401
2022,5.334026283515919
2023,2.404271062421639
2024,4.018191850479645
2025,6.802198955627279

Answer: 6.8022
Question: For Electronic Arts's Capex Intensity, what is the minimum over 2019 to 2021? (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Capex / Revenue * 100%
Data:
year,CapitalExpenses,Revenue
2019,140000000.0,5537000000.0
2020,124000000.0,5629000000.0
2021,188000000.0,6991000000.0

Indicator data:
year,Capex Intensity
2019,2.5284450063211126
2020,2.2028779534553204
2021,2.6891717923043914

Answer: 2.2029
Question: Calculate the minimum of LyondellBasell's Capex Intensity from 2019 to 2021. (Unit: %) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Capex / Revenue * 100%
Data:
year,CapitalExpenses,Revenue
2019,2694000000.0,34727000000.0
2020,1947000000.0,27753000000.0
2021,1959000000.0,46173000000.0

Indicator data:
year,Capex Intensity
2019,7.757652547009532
2020,7.015457788347206
2021,4.24273926320577

Answer: 4.2427
Question: What is the average of Cash Flow to Net Income for CMS Energy from 2021 to 2025? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Net Income
Data:
year,NetCashFromOperatingActivities,NetIncome
2021,1819000000.0,1353000000.0
2022,855000000.0,837000000.0
2023,2309000000.0,887000000.0
2024,2370000000.0,1003000000.0
2025,2235000000.0,1071000000.0

Indicator data:
year,Cash Flow to Net Income
2021,1.344419807834442
2022,1.021505376344086
2023,2.6031567080045095
2024,2.362911266201396
2025,2.0868347338935576

Answer: 1.8838
Question: From 2019 to 2023, what is the average of Arthur J. Gallagher & Co.'s Cash Flow to Net Income? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Net Income
Data:
year,NetCashFromOperatingActivities,NetIncome
2019,1119200000.0,668800000.0
2020,1752500000.0,818800000.0
2021,1704100000.0,906800000.0
2022,2125400000.0,1114200000.0
2023,2031700000.0,969500000.0

Indicator data:
year,Cash Flow to Net Income
2019,1.673444976076555
2020,2.1403273082559844
2021,1.879245699161888
2022,1.9075569915634536
2023,2.0956162970603405

Answer: 1.9392
Question: What was the minimum of Cash Flow to Net Income for A. O. Smith during 2021-2025? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Net Income
Data:
year,NetCashFromOperatingActivities,NetIncome
2021,641100000.0,487100000.0
2022,391400000.0,235700000.0
2023,670300000.0,556600000.0
2024,581800000.0,533600000.0
2025,616800000.0,546200000.0

Indicator data:
year,Cash Flow to Net Income
2021,1.3161568466433997
2022,1.6605854900296988
2023,1.2042759611929572
2024,1.0903298350824588
2025,1.1292566825338703

Answer: 1.0903
Question: For Elevance Health's Cash Flow to Net Income, what is the maximum over 2017 to 2019? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Net Income
Data:
year,NetCashFromOperatingActivities,NetIncome
2017,4184800000.0,3842800000.0
2018,3827000000.0,3750000000.0
2019,6061000000.0,4807000000.0

Indicator data:
year,Cash Flow to Net Income
2017,1.0889976059123556
2018,1.0205333333333333
2019,1.2608695652173914

Answer: 1.2609
Question: Calculate the maximum of Extra Space Storage's Cash Flow to Net Income from 2021 to 2023. According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Net Income
Data:
year,NetCashFromOperatingActivities,NetIncome
2021,952436000.0,827649000.0
2022,1238139000.0,860688000.0
2023,1402474000.0,803198000.0

Indicator data:
year,Cash Flow to Net Income
2021,1.150772851776538
2022,1.4385456750878367
2023,1.7461124156185648

Answer: 1.7461
Question: What is the maximum of Cash Flow to Debt for Huntington Bancshares from 2017 to 2019? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Total Debt; Total Debt = Short-Term Debt + Long-Term Debt
Data:
year,NetCashFromOperatingActivities,ShortTermDebt,LongTermDebt
2017,1954000000.0,5056000000.0,9206000000.0
2018,1726000000.0,2017000000.0,8625000000.0
2019,1574000000.0,2606000000.0,9849000000.0

Indicator data:
year,Cash Flow to Debt
2017,0.13700743233768056
2018,0.16218755872956211
2019,0.12637494981934966

Answer: 0.1622
Question: From 2021 to 2023, what is the average of Starbucks's Cash Flow to Debt? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Total Debt; Total Debt = Short-Term Debt + Long-Term Debt
Data:
year,NetCashFromOperatingActivities,ShortTermDebt,LongTermDebt
2021,5989100000.0,0.0,13616900000.0
2022,4397300000.0,175000000.0,13119900000.0
2023,6008700000.0,33500000.0,13547600000.0

Indicator data:
year,Cash Flow to Debt
2021,0.4398284484721192
2022,0.33075088943880737
2023,0.44243102546921825

Answer: 0.4043
Question: What was the maximum of Cash Flow to Debt for BXP during 2020-2022? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Total Debt; Total Debt = Short-Term Debt + Long-Term Debt
Data:
year,NetCashFromOperatingActivities,ShortTermDebt,LongTermDebt
2020,1156840000.0,0.0,9639287000.0
2021,1133227000.0,145000000.0,9483695000.0
2022,1282399000.0,0.0,10237968000.0

Indicator data:
year,Cash Flow to Debt
2020,0.12001302585969273
2021,0.11769268836534962
2022,0.1252591334530446

Answer: 0.1253
Question: For Vistra Corp.'s Cash Flow to Debt, what is the minimum over 2021 to 2023? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Total Debt; Total Debt = Short-Term Debt + Long-Term Debt
Data:
year,NetCashFromOperatingActivities,ShortTermDebt,LongTermDebt
2021,-206000000.0,0.0,10477000000.0
2022,485000000.0,650000000.0,11933000000.0
2023,5453000000.0,0.0,12116000000.0

Indicator data:
year,Cash Flow to Debt
2021,-0.01966211701823041
2022,0.03854406739251371
2023,0.45006602839220866

Answer: -0.0197
Question: Calculate the maximum of Corpay's Cash Flow to Debt from 2018 to 2022. According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Total Debt; Total Debt = Short-Term Debt + Long-Term Debt
Data:
year,NetCashFromOperatingActivities,ShortTermDebt,LongTermDebt
2018,903382000.0,886000000.0,2748431000.0
2019,1162071000.0,970973000.0,3289947000.0
2020,1472589000.0,700000000.0,3126926000.0
2021,1197063000.0,1118000000.0,4460039000.0
2022,754797000.0,1287000000.0,4722838000.0

Indicator data:
year,Cash Flow to Debt
2018,0.24856215457110067
2019,0.2727277207739174
2020,0.38479683171297274
2021,0.21460283802246632
2022,0.12559356841232658

Answer: 0.3848
Question: What is the minimum of Earnings Per Share Basic for Bank of America from 2018 to 2020? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage,PreferredDividendExpense
2018,28147000000.0,10096500000.0,1451000000.0
2019,27430000000.0,9390500000.0,1432000000.0
2020,17894000000.0,8753200000.0,1421000000.0

Indicator data:
year,Earnings Per Share Basic
2018,2.644084583766652
2019,2.7685426761088334
2020,1.8819403189690627

Answer: 1.8819
Question: From 2016 to 2018, what is the minimum of Goldman Sachs's Earnings Per Share Basic? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage,PreferredDividendExpense
2016,7398000000.0,427400000.0,311000000.0
2017,4286000000.0,401600000.0,601000000.0
2018,10459000000.0,385400000.0,599000000.0

Indicator data:
year,Earnings Per Share Basic
2016,16.58165652784277
2017,9.175796812749004
2018,25.58380902957966

Answer: 9.1758
Question: What was the minimum of Earnings Per Share Basic for Ameren during 2020-2024? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage,PreferredDividendExpense
2020,815000000.0,247000000.0,6000000.0
2021,943000000.0,256300000.0,5000000.0
2022,1075000000.0,258400000.0,5000000.0
2023,1152000000.0,262800000.0,5000000.0
2024,1184000000.0,266800000.0,5000000.0

Indicator data:
year,Earnings Per Share Basic
2020,3.2753036437246963
2021,3.6597737026921577
2022,4.140866873065016
2023,4.364535768645358
2024,4.41904047976012

Answer: 3.2753
Question: For Williams Companies's Earnings Per Share Basic, what is the maximum over 2023 to 2025? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage,PreferredDividendExpense
2023,3179000000.0,1217784000.0,3000000.0
2024,2225000000.0,1219184000.0,3000000.0
2025,2618000000.0,1221000000.0,3000000.0

Indicator data:
year,Earnings Per Share Basic
2023,2.6080158714517516
2024,1.822530479402617
2025,2.1416871416871417

Answer: 2.608
Question: Calculate the minimum of Huntington Bancshares's Earnings Per Share Basic from 2018 to 2022. According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Basic Shares
Data:
year,NetIncome,SharesAverage,PreferredDividendExpense
2018,1393000000.0,1081542000.0,70000000.0
2019,1411000000.0,1038840000.0,74000000.0
2020,817000000.0,1017117000.0,100000000.0
2021,1295000000.0,1262435000.0,131000000.0
2022,2238000000.0,1441279000.0,113000000.0

Indicator data:
year,Earnings Per Share Basic
2018,1.22325346588482
2019,1.2870124369489044
2020,0.7049336507009518
2021,0.9220276687512624
2022,1.474384903963771

Answer: 0.7049
Question: What is the average of Earnings Per Share Diluted for Prologis from 2017 to 2021? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Diluted Shares
Data:
year,NetIncome,SharesFullyDilutedAverage,PreferredDividendExpense
2017,1652325000.0,552300000.0,6499000.0
2018,1649361000.0,590239000.0,5935000.0
2019,1572959000.0,654903000.0,6009000.0
2020,1481814000.0,754414000.0,6345000.0
2021,2939723000.0,764762000.0,6152000.0

Indicator data:
year,Earnings Per Share Diluted
2017,2.9799493029150823
2018,2.7843399029884504
2019,2.39264440688163
2020,1.9557815735126867
2021,3.8359267327613034

Answer: 2.7897
Question: From 2023 to 2025, what is the minimum of Fifth Third Bancorp's Earnings Per Share Diluted? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Diluted Shares
Data:
year,NetIncome,SharesFullyDilutedAverage,PreferredDividendExpense
2023,2349000000.0,687678291.0,137000000.0
2024,2314000000.0,687300837.0,159000000.0
2025,2522000000.0,672502856.0,146000000.0

Indicator data:
year,Earnings Per Share Diluted
2023,3.216620371690634
2024,3.1354537692786195
2025,3.533070497473099

Answer: 3.1355
Question: What was the minimum of Earnings Per Share Diluted for Wells Fargo during 2017-2019? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Diluted Shares
Data:
year,NetIncome,SharesFullyDilutedAverage,PreferredDividendExpense
2017,22183000000.0,5017300000.0,1629000000.0
2018,22393000000.0,4838400000.0,1704000000.0
2019,19549000000.0,4425400000.0,1611000000.0

Indicator data:
year,Earnings Per Share Diluted
2017,4.096625675163933
2018,4.276000330687831
2019,4.053418899986442

Answer: 4.0534
Question: For Alliant Energy's Earnings Per Share Diluted, what is the minimum over 2019 to 2021? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Diluted Shares
Data:
year,NetIncome,SharesFullyDilutedAverage,PreferredDividendExpense
2019,567400000.0,239000000.0,10200000.0
2020,624000000.0,248700000.0,10000000.0
2021,674000000.0,250700000.0,15000000.0

Indicator data:
year,Earnings Per Share Diluted
2019,2.3313807531380752
2020,2.4688379573783674
2021,2.628639808536099

Answer: 2.3314
Question: Calculate the maximum of Ameren's Earnings Per Share Diluted from 2021 to 2023. According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: (Net Income - Preferred Dividends) / Weighted-Average Diluted Shares
Data:
year,NetIncome,SharesFullyDilutedAverage,PreferredDividendExpense
2021,943000000.0,257600000.0,5000000.0
2022,1075000000.0,259500000.0,5000000.0
2023,1152000000.0,263400000.0,5000000.0

Indicator data:
year,Earnings Per Share Diluted
2021,3.641304347826087
2022,4.1233140655105975
2023,4.35459377372817

Answer: 4.3546
Question: What is the maximum of Operating Cash Flow Per Share for Johnson & Johnson from 2017 to 2021? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Weighted-Average Basic Shares
Data:
year,NetCashFromOperatingActivities,SharesAverage
2017,21056000000.0,2692000000.0
2018,22201000000.0,2681500000.0
2019,23416000000.0,2645100000.0
2020,23536000000.0,2632800000.0
2021,23410000000.0,2632100000.0

Indicator data:
year,Operating Cash Flow Per Share
2017,7.8216939078751855
2018,8.279321275405557
2019,8.852595365014555
2020,8.939532057125493
2021,8.894038980281904

Answer: 8.9395
Question: From 2016 to 2020, what is the average of Amgen's Operating Cash Flow Per Share? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Weighted-Average Basic Shares
Data:
year,NetCashFromOperatingActivities,SharesAverage
2016,10354000000.0,748000000.0
2017,11177000000.0,731000000.0
2018,11296000000.0,661000000.0
2019,9150000000.0,605000000.0
2020,10497000000.0,586000000.0

Indicator data:
year,Operating Cash Flow Per Share
2016,13.842245989304812
2017,15.290013679890562
2018,17.089258698941
2019,15.12396694214876
2020,17.91296928327645

Answer: 15.8517
Question: What was the maximum of Operating Cash Flow Per Share for Archer Daniels Midland during 2020-2024? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Weighted-Average Basic Shares
Data:
year,NetCashFromOperatingActivities,SharesAverage
2020,-2386000000.0,561000000.0
2021,6595000000.0,564000000.0
2022,3478000000.0,562000000.0
2023,4460000000.0,541000000.0
2024,2790000000.0,492000000.0

Indicator data:
year,Operating Cash Flow Per Share
2020,-4.253119429590018
2021,11.693262411347519
2022,6.1886120996441285
2023,8.243992606284658
2024,5.670731707317073

Answer: 11.6933
Question: For Interactive Brokers's Operating Cash Flow Per Share, what is the maximum over 2020 to 2022? According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Weighted-Average Basic Shares
Data:
year,NetCashFromOperatingActivities,SharesAverage
2020,8068000000.0,79939289.0
2021,5896000000.0,94167572.0
2022,3968000000.0,100460016.0

Indicator data:
year,Operating Cash Flow Per Share
2020,100.92659192903254
2021,62.61178742083315
2022,39.49830149340211

Answer: 100.9266
Question: Calculate the CAGR of Arista Networks's Operating Cash Flow Per Share from 2021 to 2025. According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: CFO / Weighted-Average Basic Shares
Data:
year,NetCashFromOperatingActivities,SharesAverage
2021,1015856000.0,306512000.0
2022,492813000.0,306473000.0
2023,2034014000.0,309354000.0
2024,3708235000.0,1256303000.0
2025,4371900000.0,1258000000.0

Indicator data:
year,Operating Cash Flow Per Share
2021,3.3142454455290493
2022,1.6080144090996598
2023,6.5750370126133815
2024,2.951704326106043
2025,3.4752782193958667

Answer: 1.1932
Question: What is the minimum of Equity Multiplier for Dominion Energy from 2018 to 2022? (Use the average of beginning and ending values) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Average Total Assets / Average Stockholders Equity
Data:
year,Assets,AllEquityBalance
2017,76585000000.0,17142000000.0
2018,77914000000.0,20107000000.0
2019,103823000000.0,31994000000.0
2020,95905000000.0,26117000000.0
2021,99590000000.0,27308000000.0
2022,104243000000.0,27881000000.0

Indicator data:
year,Equity Multiplier
2018,4.147735509678112
2019,3.4881672136811193
2020,3.4370084837638313
2021,3.6592419279363595
2022,3.6933628078059035

Answer: 3.437
Question: From 2021 to 2025, what is the average of Eversource Energy's Equity Multiplier? (Use the average of beginning and ending values) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Average Total Assets / Average Stockholders Equity
Data:
year,Assets,AllEquityBalance
2020,46099598000.0,14063566000.0
2021,48492144000.0,14599844000.0
2022,53230900000.0,15473158000.0
2023,55612245000.0,14173892000.0
2024,59594529000.0,15039387000.0
2025,63786711000.0,16197271000.0

Indicator data:
year,Equity Multiplier
2021,3.3000868354463058
2022,3.3825370676329554
2023,3.6712976501877925
2024,3.9436440531033847
2025,3.9498860601540664

Answer: 3.6495
Question: What was the CAGR of Equity Multiplier for Church & Dwight during 2023-2025? (Use the average of beginning and ending values) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Average Total Assets / Average Stockholders Equity
Data:
year,Assets,AllEquityBalance
2022,8345600000.0,3489900000.0
2023,8569200000.0,3855400000.0
2024,8883100000.0,4360800000.0
2025,8912400000.0,4002200000.0

Indicator data:
year,Equity Multiplier
2023,2.3028058758662002
2024,2.1241328107884425
2025,2.1278847303599187

Answer: -3.873
Question: For Intel's Equity Multiplier, what is the minimum over 2023 to 2025? (Use the average of beginning and ending values) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Average Total Assets / Average Stockholders Equity
Data:
year,Assets,AllEquityBalance
2022,182103000000.0,101423000000.0
2023,191572000000.0,105590000000.0
2024,196485000000.0,99270000000.0
2025,211429000000.0,114281000000.0

Indicator data:
year,Equity Multiplier
2023,1.8050798742107983
2024,1.894254612906375
2025,1.910147927193036

Answer: 1.8051
Question: Calculate the CAGR of Gartner's Equity Multiplier from 2018 to 2020. (Use the average of beginning and ending values) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: Average Total Assets / Average Stockholders Equity
Data:
year,Assets,AllEquityBalance
2017,7283173000.0,983465000.0
2018,6201474000.0,850757000.0
2019,7151294000.0,938593000.0
2020,7315967000.0,1090428000.0

Indicator data:
year,Equity Multiplier
2018,7.351698431269497
2019,7.462356721714589
2020,7.130168194414942

Answer: -1.5182
Question: What is the CAGR of EBITDA for Lennar from 2018 to 2020? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: EBITDA = EBIT + D&A = Pretax Income + Interest Expense + D&A
Data:
year,PretaxIncomeLoss,InterestExpense,Depreciation & Amortization
2018,2262684000.0,128877000.0,91181000.0
2019,2434292000.0,49870000.0,92200000.0
2020,3123788000.0,97336000.0,94553000.0

Indicator data:
year,EBITDA
2018,2482742000.0
2019,2576362000.0
2020,3315677000.0

Answer: 15.5634
Question: From 2019 to 2021, what is the average of Huntington Bancshares's EBITDA? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: EBITDA = EBIT + D&A = Pretax Income + Interest Expense + D&A
Data:
year,PretaxIncomeLoss,InterestExpense,DepreciationExpense,AmortizationOfIntangibles
2019,1659000000.0,988000000.0,386000000.0,49000000.0
2020,972000000.0,423000000.0,367000000.0,41000000.0
2021,1591000000.0,89000000.0,391000000.0,51000000.0

Indicator data:
year,EBITDA
2019,3082000000.0
2020,1803000000.0
2021,2122000000.0

Answer: 2335666666.6667
Question: What was the average of EBITDA for Rockwell Automation during 2018-2022? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: EBITDA = EBIT + D&A = Pretax Income + Interest Expense + D&A
Data:
year,PretaxIncomeLoss,InterestExpense,DepreciationExpense,AmortizationOfIntangibles
2018,1330800000.0,73000000.0,136400000.0,28200000.0
2019,901000000.0,98200000.0,126200000.0,26000000.0
2020,1136100000.0,103500000.0,122500000.0,50200000.0
2021,1526200000.0,94600000.0,123900000.0,65900000.0
2022,1073600000.0,123200000.0,126600000.0,112300000.0

Indicator data:
year,EBITDA
2018,1568400000.0
2019,1151400000.0
2020,1412300000.0
2021,1810600000.0
2022,1435700000.0

Answer: 1475680000.0
Question: For Palantir Technologies's EBITDA, what is the CAGR over 2023 to 2025? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: EBITDA = EBIT + D&A = Pretax Income + Interest Expense + D&A
Data:
year,PretaxIncomeLoss,InterestExpense,Depreciation & Amortization
2023,237091000.0,3470000.0,33354000.0
2024,489173000.0,0.0,31587000.0
2025,1657368000.0,0.0,26145000.0

Indicator data:
year,EBITDA
2023,273915000.0
2024,520760000.0
2025,1683513000.0

Answer: 147.9136
Question: Calculate the maximum of United Parcel Service's EBITDA from 2017 to 2021. (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: EBITDA = EBIT + D&A = Pretax Income + Interest Expense + D&A
Data:
year,PretaxIncomeLoss,InterestExpense,Depreciation & Amortization
2017,7148000000.0,453000000.0,2282000000.0
2018,6019000000.0,605000000.0,2207000000.0
2019,5652000000.0,653000000.0,2360000000.0
2020,1844000000.0,701000000.0,2698000000.0
2021,16595000000.0,694000000.0,2953000000.0

Indicator data:
year,EBITDA
2017,9883000000.0
2018,8831000000.0
2019,8665000000.0
2020,5243000000.0
2021,20242000000.0

Answer: 20242000000.0
Question: What is the CAGR of NOPAT for Intuit from 2020 to 2024? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: NOPAT = EBIT x (1 - effective tax rate); EBIT = Pretax Income + Interest Expense; effective tax rate = Income Taxes / Pretax Income
Data:
year,PretaxIncomeLoss,InterestExpense,IncomeTaxes
2020,2198000000.0,14000000.0,372000000.0
2021,2556000000.0,30000000.0,494000000.0
2022,2542000000.0,67000000.0,476000000.0
2023,2989000000.0,272000000.0,605000000.0
2024,3550000000.0,200000000.0,587000000.0

Indicator data:
year,NOPAT
2020,1837630573.2484076
2021,2086201877.9342723
2022,2120453973.24941
2023,2600944797.5911674
2024,3129929577.464789

Answer: 14.2402
Question: From 2023 to 2025, what is the minimum of United Rentals's NOPAT? (Unit: $; Use the sum of Pretax Income and Interest Expense as EBIT) According to US GAAP, write down the indicator formula, collect the raw data, calculate the answer, and keep four decimal places. Please list the raw data and key calculation process.
Formula: NOPAT = EBIT x (1 - effective tax rate); EBIT = Pretax Income + Interest Expense; effective tax rate = Income Taxes / Pretax Income
Data:
year,PretaxIncomeLoss,InterestExpense,IncomeTaxes
2023,3211000000.0,635000000.0,787000000.0
2024,3388000000.0,691000000.0,813000000.0
2025,3338000000.0,716000000.0,844000000.0

Indicator data:
year,NOPAT
2023,2903364683.899097
2024,3100184474.616293
2025,3028962252.8460155

Answer: 2903364683.8991