Skill: goulonghui/lhx1 (version 1.0.0)

--- name: xlsx description: "Comprehensive spreadsheet creation, editing, and analysis with support for formulas, formatting, data analysis, and visualization. When Claude needs to work with spreadsheets (.xlsx, .xlsm, .csv, .tsv, etc) for: (1) Creating new spreadsheets with formulas and formatting, (2) Reading or analyzing data, (3) Modify existing spreadsheets while preserving formulas, (4) Data analysis and visualization in spreadsheets, or (5) Recalculating formulas" license: Proprietary. LICENSE.txt has complete terms --- # Requirements for Outputs ## All Excel files ### Zero Formula Errors - Every Excel model MUST be delivered with ZERO formula errors (#REF!, #DIV/0!, #VALUE!, #N/A, #NAME?) ### Preserve Existing Templates (when updating templates) - Study and EXACTLY match existing format, style, and conventions when modifying files - Never impose standardized formatting on files with established patterns - Existing template conventions ALWAYS override these guidelines ## Financial models ### Color Coding Standards Unless otherwise stated by the user or existing template #### Industry-Standard Color Conventions - **Blue text (RGB: 0,0,255)**: Hardcoded inputs, and numbers users will change for scenarios - **Black text (RGB: 0,0,0)**: ALL formulas and calculations - **Green text (RGB: 0,128,0)**: Links pulling from other worksheets within same workbook - **Red text (RGB: 255,0,0)**: External links to other files - **Yellow background (RGB: 255,255,0)**: Key assumptions needing attention or cells that need to be updated ### Number Formatting Standards #### Required Format Rules - **Years**: Format as text strings (e.g., "2024" not "2,024") - **Currency**: Use $#,##0 format; ALWAYS specify units in headers ("Revenue ($mm)") - **Zeros**: Use number formatting to make all zeros "-", including percentages (e.g., "$#,##0;($#,##0);-") - **Percentages**: Default to 0.0% format (one decimal) - **Multiples**: Format as 0.0x for valuation multiples (EV/EBITDA, P/E) - **Negative numbers**: Use parentheses (123) not minus -123 ### Formula Construction Rules #### Assumptions Placement - Place ALL assumptions (growth rates, margins, multiples, etc.) in separate assumption cells - Use cell references instead of hardcoded values in formulas - Example: Use =B5*(1+$B$6) instead of =B5*1.05 #### Formula Error Prevention - Verify all cell references are correct - Check for off-by-one errors in ranges - Ensure consistent formulas across all projection periods - Test with edge cases (zero values, negative numbers) - Verify no unintended circular references #### Documentation Requirements for Hardcodes - Comment or in cells beside (if end of table). Format: "Source: [System/Document], [Date], [Specific Reference], [URL if applicable]" - Examples: - "Source: Company 10-K, FY2024, Page 45, Revenue Note, [SEC EDGAR URL]" - "Source: Company 10-Q, Q2 2025, Exhibit 99.1, [SEC EDGAR URL]" - "Source: Bloomberg Terminal, 8/15/2025, AAPL US Equity" - "Source: FactSet, 8/20/2025, Consensus Estimates Screen" # XLSX creation, editing, and analysis ## Overview A user may ask you to create, edit, or analyze the contents of an .xlsx file. You have different tools and workflows available for different tasks. ## Important Requirements **LibreOffice Required for Formula Recalculation**: You can assume LibreOffice is installed for recalculating formula values using the `recalc.py` script. The script automatically configures LibreOffice on first run ## Reading and analyzing data ### Data analysis with pandas For data analysis, visualization, and basic operations, use **pandas** which provides powerful data manipulation capabilities: ```python import pandas as pd # Read Excel df = pd.read_excel('file.xlsx') # Default: first sheet all_sheets = pd.read_excel('file.xlsx', sheet_name=None) # All sheets as dict # Analyze df.head() # Preview data df.info() # Column info df.describe() # Statistics # Write Excel df.to_excel('output.xlsx', index=False) ``` ## Excel File Workflows ## CRITICAL: Use Formulas, Not Hardcoded Values **Always use Excel formulas instead of calculating values in Python and hardcoding them.** This ensures the spreadsheet remains dynamic and updateable. ### ❌ WRONG - Hardcoding Calculated Values ```python # Bad: Calculating in Python and hardcoding result total = df['Sales'].sum() sheet['B10'] = total # Hardcodes 5000 # Bad: Computing growth rate in Python growth = (df.iloc[-1]['Revenue'] - df.iloc[0]['Revenue']) / df.iloc[0]['Revenue'] sheet['C5'] = growth # Hardcodes 0.15 # Bad: Python calculation for average avg = sum(values) / len(values) sheet['D20'] = avg # Hardcodes 42.5 ``` ### ✅ CORRECT - Using Excel Formulas ```python # Good: Let Excel calculate the sum sheet['B10'] = '=SUM(B2:B9)' # Good: Growth rate as Excel formula sheet['C5'] = '=(C4-C2)/C2' # Good: Average using Excel function sheet['D20'] = '=AVERAGE(D2:D19)' ``` This applies to ALL calculations - totals, percentages, ratios, differences, etc. The spreadsheet should be able to recalculate when source data changes. ## Common Workflow 1. **Choose tool**: pandas for data, openpyxl for formulas/formatting 2. **Create/Load**: Create new workbook or load existing file 3. **Modify**: Add/edit data, formulas, and formatting 4. **Save**: Write to file 5. **Recalculate formulas (MANDATORY IF USING FORMULAS)**: Use the recalc.py script ```bash python recalc.py output.xlsx ``` 6. **Verify and fix any errors**: - The script returns JSON with error details - If `status` is `errors_found`, check `error_summary` for specific error types and locations - Fix the identified errors and recalculate again - Common errors to fix: - `#REF!`: Invalid cell references - `#DIV/0!`: Division by zero - `#VALUE!`: Wrong data type in formula - `#NAME?`: Unrecognized formula name ### Creating new Excel files ```python # Using openpyxl for formulas and formatting from openpyxl import Workbook from openpyxl.styles import Font, PatternFill, Alignment wb = Workbook() sheet = wb.active # Add data sheet['A1'] = 'Hello' sheet['B1'] = 'World' sheet.append(['Row', 'of', 'data']) # Add formula sheet['B2'] = '=SUM(A1:A10)' # Formatting sheet['A1'].font = Font(bold=True, color='FF0000') sheet['A1'].fill = PatternFill('solid', start_color='FFFF00') sheet['A1'].alignment = Alignment(horizontal='center') # Column width sheet.column_dimensions['A'].width = 20 wb.save('output.xlsx') ``` ### Editing existing Excel files ```python # Using openpyxl to preserve formulas and formatting from openpyxl import load_workbook # Load existing file wb = load_workbook('existing.xlsx') sheet = wb.active # or wb['SheetName'] for specific sheet # Working with multiple sheets for sheet_name in wb.sheetnames: sheet = wb[sheet_name] print(f"Sheet: {sheet_name}") # Modify cells sheet['A1'] = 'New Value' sheet.insert_rows(2) # Insert row at position 2 sheet.delete_cols(3) # Delete column 3 # Add new sheet new_sheet = wb.create_sheet('NewSheet') new_sheet['A1'] = 'Data' wb.save('modified.xlsx') ``` ## Recalculating formulas Excel files created or modified by openpyxl contain formulas as strings but not calculated values. Use the provided `recalc.py` script to recalculate formulas: ```bash python recalc.py <excel_file> [timeout_seconds] ``` Example: ```bash python recalc.py output.xlsx 30 ``` The script: - Automatically sets up LibreOffice macro on first run - Recalculates all formulas in all sheets - Scans ALL cells for Excel errors (#REF!, #DIV/0!, etc.) - Returns JSON with detailed error locations and counts - Works on both Linux and macOS ## Formula Verification Checklist Quick checks to ensure formulas work correctly: ### Essential Verification - [ ] **Test 2-3 sample references**: Verify they pull correct values before building full model - [ ] **Column mapping**: Confirm Excel columns match (e.g., column 64 = BL, not BK) - [ ] **Row offset**: Remember Excel rows are 1-indexed (DataFrame row 5 = Excel row 6) ### Common Pitfalls - [ ] **NaN handling**: Check for null values with `pd.notna()` - [ ] **Far-right columns**: FY data often in columns 50+ - [ ] **Multiple matches**: Search all occurrences, not just first - [ ] **Division by zero**: Check denominators before using `/` in formulas (#DIV/0!) - [ ] **Wrong references**: Verify all cell references point to intended cells (#REF!) - [ ] **Cross-sheet references**: Use correct format (Sheet1!A1) for linking sheets ### Formula Testing Strategy - [ ] **Start small**: Test formulas on 2-3 cells before applying broadly - [ ] **Verify dependencies**: Check all cells referenced in formulas exist - [ ] **Test edge cases**: Include zero, negative, and very large values ### Interpreting recalc.py Output The script returns JSON with error details: ```json { "status": "success", // or "errors_found" "total_errors": 0, // Total error count "total_formulas": 42, // Number of formulas in file "error_summary": { // Only present if errors found "#REF!": { "count": 2, "locations": ["Sheet1!B5", "Sheet1!C10"] } } } ``` ## Best Practices ### Library Selection - **pandas**: Best for data analysis, bulk operations, and simple data export - **openpyxl**: Best for complex formatting, formulas, and Excel-specific features ### Working with openpyxl - Cell indices are 1-based (row=1, column=1 refers to cell A1) - Use `data_only=True` to read calculated values: `load_workbook('file.xlsx', data_only=True)` - **Warning**: If opened with `data_only=True` and saved, formulas are replaced with values and permanently lost - For large files: Use `read_only=True` for reading or `write_only=True` for writing - Formulas are preserved but not evaluated - use recalc.py to update values ### Working with pandas - Specify data types to avoid inference issues: `pd.read_excel('file.xlsx', dtype={'id': str})` - For large files, read specific columns: `pd.read_excel('file.xlsx', usecols=['A', 'C', 'E'])` - Handle dates properly: `pd.read_excel('file.xlsx', parse_dates=['date_column'])` ## Code Style Guidelines **IMPORTANT**: When generating Python code for Excel operations: - Write minimal, concise Python code without unnecessary comments - Avoid verbose variable names and redundant operations - Avoid unnecessary print statements **For Excel files themselves**: - Add comments to cells with complex formulas or important assumptions - Document data sources for hardcoded values - Include notes for key calculations and model sections

path: recalc.py
content: #!/usr/bin/env python3
"""
Excel Formula Recalculation Script
Recalculates all formulas in an Excel file using LibreOffice
"""

import json
import sys
import subprocess
import os
import platform
from pathlib import Path
from openpyxl import load_workbook


def setup_libreoffice_macro():
    """Setup LibreOffice macro for recalculation if not already configured"""
    if platform.system() == 'Darwin':
        macro_dir = os.path.expanduser('~/Library/Application Support/LibreOffice/4/user/basic/Standard')
    else:
        macro_dir = os.path.expanduser('~/.config/libreoffice/4/user/basic/Standard')
    
    macro_file = os.path.join(macro_dir, 'Module1.xba')
    
    if os.path.exists(macro_file):
        with open(macro_file, 'r') as f:
            if 'RecalculateAndSave' in f.read():
                return True
    
    if not os.path.exists(macro_dir):
        subprocess.run(['soffice', '--headless', '--terminate_after_init'], 
                      capture_output=True, timeout=10)
        os.makedirs(macro_dir, exist_ok=True)
    
    macro_content = '''<?xml version="1.0" encoding="UTF-8"?>
<!DOCTYPE script:module PUBLIC "-//OpenOffice.org//DTD OfficeDocument 1.0//EN" "module.dtd">
<script:module xmlns:script="http://openoffice.org/2000/script" script:name="Module1" script:language="StarBasic">
    Sub RecalculateAndSave()
      ThisComponent.calculateAll()
      ThisComponent.store()
      ThisComponent.close(True)
    End Sub
</script:module>'''
    
    try:
        with open(macro_file, 'w') as f:
            f.write(macro_content)
        return True
    except Exception:
        return False


def recalc(filename, timeout=30):
    """
    Recalculate formulas in Excel file and report any errors
    
    Args:
        filename: Path to Excel file
        timeout: Maximum time to wait for recalculation (seconds)
    
    Returns:
        dict with error locations and counts
    """
    if not Path(filename).exists():
        return {'error': f'File {filename} does not exist'}
    
    abs_path = str(Path(filename).absolute())
    
    if not setup_libreoffice_macro():
        return {'error': 'Failed to setup LibreOffice macro'}
    
    cmd = [
        'soffice', '--headless', '--norestore',
        'vnd.sun.star.script:Standard.Module1.RecalculateAndSave?language=Basic&location=application',
        abs_path
    ]
    
    # Handle timeout command differences between Linux and macOS
    if platform.system() != 'Windows':
        timeout_cmd = 'timeout' if platform.system() == 'Linux' else None
        if platform.system() == 'Darwin':
            # Check if gtimeout is available on macOS
            try:
                subprocess.run(['gtimeout', '--version'], capture_output=True, timeout=1, check=False)
                timeout_cmd = 'gtimeout'
            except (FileNotFoundError, subprocess.TimeoutExpired):
                pass
        
        if timeout_cmd:
            cmd = [timeout_cmd, str(timeout)] + cmd
    
    result = subprocess.run(cmd, capture_output=True, text=True)
    
    if result.returncode != 0 and result.returncode != 124:  # 124 is timeout exit code
        error_msg = result.stderr or 'Unknown error during recalculation'
        if 'Module1' in error_msg or 'RecalculateAndSave' not in error_msg:
            return {'error': 'LibreOffice macro not configured properly'}
        else:
            return {'error': error_msg}
    
    # Check for Excel errors in the recalculated file - scan ALL cells
    try:
        wb = load_workbook(filename, data_only=True)
        
        excel_errors = ['#VALUE!', '#DIV/0!', '#REF!', '#NAME?', '#NULL!', '#NUM!', '#N/A']
        error_details = {err: [] for err in excel_errors}
        total_errors = 0
        
        for sheet_name in wb.sheetnames:
            ws = wb[sheet_name]
            # Check ALL rows and columns - no limits
            for row in ws.iter_rows():
                for cell in row:
                    if cell.value is not None and isinstance(cell.value, str):
                        for err in excel_errors:
                            if err in cell.value:
                                location = f"{sheet_name}!{cell.coordinate}"
                                error_details[err].append(location)
                                total_errors += 1
                                break
        
        wb.close()
        
        # Build result summary
        result = {
            'status': 'success' if total_errors == 0 else 'errors_found',
            'total_errors': total_errors,
            'error_summary': {}
        }
        
        # Add non-empty error categories
        for err_type, locations in error_details.items():
            if locations:
                result['error_summary'][err_type] = {
                    'count': len(locations),
                    'locations': locations[:20]  # Show up to 20 locations
                }
        
        # Add formula count for context - also check ALL cells
        wb_formulas = load_workbook(filename, data_only=False)
        formula_count = 0
        for sheet_name in wb_formulas.sheetnames:
            ws = wb_formulas[sheet_name]
            for row in ws.iter_rows():
                for cell in row:
                    if cell.value and isinstance(cell.value, str) and cell.value.startswith('='):
                        formula_count += 1
        wb_formulas.close()
        
        result['total_formulas'] = formula_count
        
        return result
        
    except Exception as e:
        return {'error': str(e)}


def main():
    if len(sys.argv) < 2:
        print("Usage: python recalc.py <excel_file> [timeout_seconds]")
        print("\nRecalculates all formulas in an Excel file using LibreOffice")
        print("\nReturns JSON with error details:")
        print("  - status: 'success' or 'errors_found'")
        print("  - total_errors: Total number of Excel errors found")
        print("  - total_formulas: Number of formulas in the file")
        print("  - error_summary: Breakdown by error type with locations")
        print("    - #VALUE!, #DIV/0!, #REF!, #NAME?, #NULL!, #NUM!, #N/A")
        sys.exit(1)
    
    filename = sys.argv[1]
    timeout = int(sys.argv[2]) if len(sys.argv) > 2 else 30
    
    result = recalc(filename, timeout)
    print(json.dumps(result, indent=2))


if __name__ == '__main__':
    main()

path: LICENSE.txt
content: © 2025 Anthropic, PBC. All rights reserved.

LICENSE: Use of these materials (including all code, prompts, assets, files,
and other components of this Skill) is governed by your agreement with
Anthropic regarding use of Anthropic's services. If no separate agreement
exists, use is governed by Anthropic's Consumer Terms of Service or
Commercial Terms of Service, as applicable:
https://www.anthropic.com/legal/consumer-terms
https://www.anthropic.com/legal/commercial-terms
Your applicable agreement is referred to as the "Agreement." "Services" are
as defined in the Agreement.

ADDITIONAL RESTRICTIONS: Notwithstanding anything in the Agreement to the
contrary, users may not:

- Extract these materials from the Services or retain copies of these
  materials outside the Services
- Reproduce or copy these materials, except for temporary copies created
  automatically during authorized use of the Services
- Create derivative works based on these materials
- Distribute, sublicense, or transfer these materials to any third party
- Make, offer to sell, sell, or import any inventions embodied in these
  materials
- Reverse engineer, decompile, or disassemble these materials

The receipt, viewing, or possession of these materials does not convey or
imply any license or right beyond those expressly granted above.

Anthropic retains all right, title, and interest in these materials,
including all copyrights, patents, and other intellectual property rights.


Security scan verdicts — ClawScan: suspicious | static analysis: clean | VirusTotal: clean | SkillSpector: suspicious (HIGH)