Skill: tianshizhimao-sudo/aussie-mortgage-calc (version 1.1.0)

--- name: aussie-mortgage-calc description: Australian mortgage calculator — LVR, stamp duty, LMI, repayments, and First Home Buyer concessions by state. homepage: https://oneyco.com.au --- # Australian Mortgage Calculator Comprehensive mortgage calculations for Australian property buyers. All amounts in AUD. ## Quick Calculations ### LVR (Loan to Value Ratio) ``` LVR = (Loan Amount / Property Value) × 100 Example: - Property: $800,000 - Loan: $640,000 - LVR: 80% ``` ### Monthly Repayment (P&I) ``` M = P × [r(1+r)^n] / [(1+r)^n – 1] Where: - P = Principal (loan amount) - r = Monthly interest rate (annual rate / 12) - n = Total months (loan term × 12) Example: $500,000 loan at 6.5% over 30 years - Monthly rate: 0.065/12 = 0.00542 - Months: 360 - Monthly repayment: $3,160 ``` ### Interest Only Repayment ``` Monthly IO = Principal × (Annual Rate / 12) Example: $500,000 at 6.5% - Monthly IO: $2,708 ``` --- ## Stamp Duty by State (2024-25) ### NSW (New South Wales) | Property Value | Duty Rate | |----------------|-----------| | $0 – $16,000 | 1.25% | | $16,001 – $35,000 | $200 + 1.50% of excess | | $35,001 – $93,000 | $485 + 1.75% of excess | | $93,001 – $351,000 | $1,500 + 3.50% of excess | | $351,001 – $1,168,000 | $10,530 + 4.50% of excess | | Over $1,168,000 | $47,295 + 5.50% of excess | **First Home Buyer**: Full exemption up to $800,000; concession $800,001-$1,000,000 ### VIC (Victoria) | Property Value | Duty Rate | |----------------|-----------| | $0 – $25,000 | 1.4% | | $25,001 – $130,000 | $350 + 2.4% of excess | | $130,001 – $960,000 | $2,870 + 6.0% of excess | | Over $960,000 | 5.5% flat | **First Home Buyer**: Full exemption up to $600,000; concession $600,001-$750,000 ### QLD (Queensland) | Property Value | Duty Rate | |----------------|-----------| | $0 – $350,000 | 1.0% (min $0) | | $350,001 – $540,000 | $3,500 + 3.5% of excess | | $540,001 – $1,000,000 | $10,150 + 4.5% of excess | | Over $1,000,000 | $30,850 + 5.75% of excess | **First Home Buyer**: Full exemption up to $700,000 (for new homes); concession for established ### WA (Western Australia) | Property Value | Duty Rate | |----------------|-----------| | $0 – $120,000 | 1.9% | | $120,001 – $150,000 | $2,280 + 2.85% of excess | | $150,001 – $360,000 | $3,135 + 3.80% of excess | | $360,001 – $725,000 | $11,115 + 4.75% of excess | | Over $725,000 | $28,453 + 5.15% of excess | **First Home Buyer**: Full exemption up to $430,000; concession $430,001-$530,000 ### SA (South Australia) | Property Value | Duty Rate | |----------------|-----------| | $0 – $12,000 | 1.0% | | $12,001 – $30,000 | $120 + 2.0% of excess | | $30,001 – $50,000 | $480 + 3.0% of excess | | $50,001 – $100,000 | $1,080 + 3.5% of excess | | $100,001 – $200,000 | $2,830 + 4.0% of excess | | $200,001 – $250,000 | $6,830 + 4.25% of excess | | $250,001 – $300,000 | $8,955 + 4.75% of excess | | $300,001 – $500,000 | $11,330 + 5.0% of excess | | Over $500,000 | $21,330 + 5.5% of excess | **First Home Buyer**: No stamp duty for properties up to $650,000 (eligible buyers) ### TAS (Tasmania) | Property Value | Duty Rate | |----------------|-----------| | $0 – $3,000 | $50 | | $3,001 – $25,000 | $50 + 1.75% of excess | | $25,001 – $75,000 | $435 + 2.25% of excess | | $75,001 – $200,000 | $1,560 + 3.50% of excess | | $200,001 – $375,000 | $5,935 + 4.00% of excess | | $375,001 – $725,000 | $12,935 + 4.25% of excess | | Over $725,000 | $27,810 + 4.50% of excess | **First Home Buyer**: 50% duty discount for properties up to $600,000 ### NT (Northern Territory) | Property Value | Duty Rate | |----------------|-----------| | $0 – $525,000 | V = 0.06571441 × V^2 ÷ 1000 | | Over $525,000 | 5.45% flat minus $4,823.45 | **First Home Buyer**: Up to $18,601 discount for properties under $650,000 ### ACT (Australian Capital Territory) | Property Value | Duty Rate | |----------------|-----------| | $0 – $260,000 | $0.60 per $100 or part | | $260,001 – $300,000 | $1,560 + $2.20 per $100 | | $300,001 – $500,000 | $2,440 + $3.40 per $100 | | $500,001 – $750,000 | $9,240 + $4.32 per $100 | | $750,001 – $1,000,000 | $20,040 + $5.90 per $100 | | $1,000,001 – $1,455,000 | $34,790 + $6.40 per $100 | | Over $1,455,000 | $63,910 + $4.54 per $100 | **First Home Buyer**: Full exemption up to $1,000,000 (income-tested) --- ## LMI (Lenders Mortgage Insurance) LMI is required when LVR > 80%. Estimated rates: | LVR | LMI as % of Loan | |-----|------------------| | 80.01% – 85% | 0.5% – 1.0% | | 85.01% – 90% | 1.5% – 2.5% | | 90.01% – 95% | 3.0% – 4.5% | **Example**: $600,000 loan at 90% LVR - LMI estimate: ~$12,000 – $15,000 (can be added to loan) > Note: Actual LMI varies by lender, LVR tier, loan amount, and borrower profile. Use lender calculators for exact quotes. --- ## First Home Owner Grant (FHOG) | State | Grant Amount | Property Cap | |-------|--------------|--------------| | NSW | $10,000 | $600,000 (new homes only) | | VIC | $10,000 | $750,000 (regional: higher) | | QLD | $30,000 | $750,000 (new homes only) | | WA | $10,000 | $750,000 (new homes) | | SA | $15,000 | $650,000 (new homes only) | | TAS | $30,000 | $600,000 (new homes only) | | NT | $10,000 | No cap (new homes) | | ACT | Abolished | — | --- ## Borrowing Power (Quick Estimate) Basic rule of thumb: ``` Max Borrowing ≈ (Annual Income × 6) – Existing Debts More conservative: Max Borrowing ≈ (Annual Income × 5) – Existing Debts ``` Factors affecting actual borrowing power: - Income type (PAYG vs self-employed) - Existing debts (credit cards, HECS, car loans) - Living expenses (HEM benchmark) - Interest rate buffer (usually +3%) - Dependents --- ## Key Contacts - **Revenue NSW**: revenue.nsw.gov.au - **State Revenue Victoria**: sro.vic.gov.au - **Queensland Treasury**: qld.gov.au/housing - **WA RevenueWA**: wa.gov.au/revenuelicensing - **RevenueSA**: revenuesa.sa.gov.au - **Tasmania State Revenue**: treasury.tas.gov.au - **NT Treasury**: treasury.nt.gov.au - **ACT Revenue**: revenue.act.gov.au --- ## Disclaimer This skill provides estimates for educational purposes only. Stamp duty rates, concessions, and grants change periodically. Always verify with official state revenue offices and consult a qualified mortgage broker or financial advisor before making property decisions. **Built by [Oney & Co](https://oneyco.com.au)** — Helping Australians navigate lending with clarity.


Security scan verdicts — ClawScan: clean | static analysis: clean | VirusTotal: clean | SkillSpector: clean (LOW)