Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                | B                                                 | C                          | D       | E                 | F   | G         | H    |
|---:|:-----------------|:--------------------------------------------------|:---------------------------|:--------|:------------------|:----|:----------|:-----|
| 38 | CTS-CTMS-1.5-K9  | TelePresence Multipoint Switch 1.5                | 1                          | 0.0     | 0                 |     | In Office | 4.0  |
| 39 | LIC-CTS-CTMS-1.5 | License and SW for TelePresence Multipoint Switch | 1                          | 75000.0 | 75000             |     |           |      |
| 40 | MCS-7845-I2-CTS2 | TelePresence MCS-7845 IBM Platform                | 1                          | 24000.0 | 24000             |     |           |      |
| 41 | CAB-ACU          | AC Power Cord (UK), C13, BS 1363, 2.5m            | 2                          | 0.0     | 0                 |     |           |      |
| 42 |                  | TelePresence Manager                              |                            |         |                   |     |           |      |
| 43 | CTS-MAN1.5-K9    | Cisco TelePresence Manager 1.5 with K9            | 1                          | 0.0     | 0                 |     | In Office | 4.0  |
| 44 | LIC-CTS-MAN-MS   | TelePresence Manager integration for MS Exchange  | 1                          | 0.0     | 0                 |     |           |      |
| 45 | MCS-7845-I2-CTS2 | TelePresence MCS-7845 IBM Platform                | 1                          | 24000.0 | 24000             |     |           |      |
| 46 | CAB-ACU          | Power Cord UK                                     | 2                          | 0.0     | 0                 |     |           |      |
| 47 | LIC-CTS-MAN-10   | TelePresence Manager Device License - 10 units    | 1                          | 15000.0 | 15000             |     |           |      |
| 48 |                  |                                                   | Sub Total                  |         | [Target Cell]     |     |           |      |
| 49 |                  |                                                   | Price After Cisco Donation |         | 46586.25          |     |           |      |
| 50 |                  |                                                   | Shipment                   |         | 6987.9375         |     |           |      |
| 51 |                  |                                                   | Handling                   |         | 465.8625          |     |           |      |
| 52 |                  |                                                   | Profit                     |         | 5590.349999999999 |     |           |      |
| 53 |                  |                                                   | 1 Year Warranty            |         | 22500             |     |           |      |
| 54 |                  |                                                   | Installation               |         | 11000             |     |           |      |
| 55 |                  |                                                   | GBM Support for 1 Year     |         | 3500              |     |           |      |
| 56 |                  |                                                   | Total USD                  |         | 96630.4           |     |           |      |
| 57 |                  |                                                   | Total BHD (0.378)          |         | 36526.2912        |     |           |      |
| 58 |                  |                                                   |                            |         |                   |     |           | 14.0 |



min_row: 38
max_row: 58
min_col: 1
max_col: 8
target_cell_row_idx: 48
target_cell_col_idx: 5
target_cell_value: 310575
formula: =SUM(E5:E47)