Task: Formula-prediction-context (source dataset: enron-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | AX   | AY     | AZ     | BA        | BB   | BC                  | BD       | BE   | BF                     | BG       | BH            | BI   | BJ                             | BK   | BL         | BM   | BN   | BO                           | BP   | BQ          | BR   |
|---:|:-----|:-------|:-------|:----------|:-----|:--------------------|:---------|:-----|:-----------------------|:---------|:--------------|:-----|:-------------------------------|:-----|:-----------|:-----|:-----|:-----------------------------|:-----|:------------|:-----|
|  1 |      |        |        |           |      | 2001-03-24 00:00:00 |          |      |                        |          |               |      |                                |      |            |      |      |                              |      |             |      |
|  2 |      |        |        |           |      |                     |          |      |                        |          |               |      | Daily "Net Profit" Calculation |      |            |      |      | MTD "Net Profit" Calculation |      |             |      |
|  3 |      |        |        |           |      |                     |          |      | NET PROFIT CALCULATION |          |               |      | Rev less Cost                  |      | 10956.4928 |      |      | Rev less Cost                |      | 366043.7684 |      |
|  4 | O&M  | TRANS  | BPA    | ALT TRANS | MKTG | OTHER               | REVENUES |      | NET                    | Grays    | EPMI          |      | Adjustments                    |      |            |      |      | Adjustments                  |      | 0.0         |      |
|  5 |      | TO COB | LOSSES | CHARGES   | FEE  |                     | LESS     |      | Grays/EPMI             | 0.8      | 0.2           |      | GH/EPMI                        |      | 10956.4928 |      |      | GH/EPMI                      |      | 366043.7684 |      |
|  6 | $    | $      | $      | $         | $    | $                   | COSTS    |      | $                      | Share    | Share         |      | Adjustments                    |      |            |      |      | Adjustments                  |      | 0.0         |      |
|  7 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | [Target Cell] |      | Net GH/EPMI                    |      | 10956.4928 |      |      | Net GH/EPMI                  |      | 366043.7684 |      |
|  8 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | 117.6374      |      |                                |      |            |      |      |                              |      |             |      |
|  9 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | 117.6374      |      |                                |      |            |      |      |                              |      |             |      |
| 10 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | 117.6374      |      | EPMI Cash PMT to GH            |      |            |      |      | MTD EPMI Cash PMT to GH      |      |             |      |
| 11 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | 117.6374      |      | Sales Rev to EPMI              |      | 11240.0    |      |      | Sales Rev to EPMI            |      | 370580.0    |      |
| 12 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 588.1872 |      | 588.1872               | 470.5498 | 117.6374      |      | Expenses Paid by EPMI          |      |            |      |      | Expenses Paid by EPMI        |      |             |      |
| 13 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 8.1872   |      | 8.1872                 | 6.5498   | 1.6374        |      | Transmission                   |      | 241.92     |      |      | Transmission                 |      | 3880.8      |      |
| 14 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 8.1872   |      | 8.1872                 | 6.5498   | 1.6374        |      | Losses                         |      | 41.5872    |      |      | Losses                       |      | 655.4316    |      |
| 15 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 108.1872 |      | 108.1872               | 86.5498  | 21.6374       |      | Other                          |      | 0.0        |      |      | Other                        |      | 0.0         |      |
| 16 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 488.1872 |      | 488.1872               | 390.5498 | 97.6374       |      | Subtotal Expenses              |      | 283.5072   |      |      | Subtotal Expenses            |      | 4536.2316   |      |
| 17 | 0.0  | 0.0    | 1.7328 | 10.08     | 0.0  |                     | 488.1872 |      | 488.1872               | 390.5498 | 97.6374       |      |                                |      |            |      |      |                              |      |             |      |



min_row: 1
max_row: 17
min_col: 50
max_col: 70
target_cell_row_idx: 7
target_cell_col_idx: 60
target_cell_value: 117.6374
formula: =BF7*$BH$5