Task: Formula-prediction-context (source dataset: pge-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | G                                                                                                                                                                                                                                                                                                                                                                                             | H                                                                                                                                                                                                                            | I          | J                   | K   | L                                                                    |                M | N                           |                O |                P | Q                  |         R | S   | T                                                                                                                                                                              | U   | V   | W                   | X                                                                                                                                      | Y                                                                                                                                                                                                                      | Z   | AA                                               |
|---:|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:-----------|:--------------------|:----|:---------------------------------------------------------------------|-----------------:|:----------------------------|-----------------:|-----------------:|:-------------------|----------:|:----|:-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:----|:--------------------|:---------------------------------------------------------------------------------------------------------------------------------------|:-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-------------------------------------------------|
| 39 | • Test demonstration and communication to the same DC solid-state transformer with two protocols.                                                                                                                                                                                                                                                                                             | • Develop a proof of concept that may demonstrate:                                                                                                                                                                           | 2.25years  | 2015-09-15 00:00:00 | No  | Distribution;                                                        |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | 1. an Intelligent Universal Transformer (IUT) can be used in lieu of other equipment to connect to Direct Current Fast Charge (DCFC) protocols, and                                                                          |            |                     |     | Grid Operation/Market Design;                                        |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | 2. an IUT can communicate back to the utility.                                                                                                                                                                               |            |                     |     | Demand-Side Management                                               |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 40 | • Utilize AMI and other data sources to develop an algorithm to improve the prediction of grid loading.                                                                                                                                                                                                                                                                                       | • Develop a unique loading algorithm and rubrics for determining cost effective data sources and cadences.                                                                                                                   | 3.5 years  | 2015-04-10 00:00:00 | No  | Grid Operation/Market Design; Distribution                           |      1.82232e+06 | $2,420,000 - $2,958,000     |      1.62115e+06 | 928884           | 2550035.2299999995 |  10592.1  | N/A | N/A                                                                                                                                                                            | N/A | N/A | Pay for Performance | N/A                                                                                                                                    | Competitive Bid                                                                                                                                                                                                        | 12  | Trove Predictive Data                            |
|    | • Demonstrate the aggregation of this loading up through the distribution model to enhance distribution planning as well as real time distribution grid operations.                                                                                                                                                                                                                           |                                                                                                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 41 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission                                                         |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 42 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission                                                         |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 43 | • Develop optimization algorithms and visualization tool that includes asset locations and conditions with multiple potential hazards, which allows for the aggregation of equipment damage estimates (via damage models, outage information systems, and damage assessments), est. hours to repair, and recommended allocation of work resources to efficiently respond to a natural hazard. | • Complete algorithms that aggregate data from multiple sources to feed into application.                                                                                                                                    | 3.5years   | 2015-04-10 00:00:00 | No  | Transmission; Distribution                                           |      2.71352e+06 | $3,993,000   -   $4,881,000 |      2.87263e+06 |      1.3545e+06  | 4227127.980000001  |   1538.08 | N/A | N/A                                                                                                                                                                            | N/A | N/A | Pay for Performance | PG&E will receive perpetual, transferable sublicenses to all Work Product to use for current and future PG&E business.                 | Competitive Bid                                                                                                                                                                                                        | 3   | IBM                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Incorporate multiple algorithms into a proof of concept visualization tool.                                                                                                                                                |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Develop recommendation for deployment strategy.                                                                                                                                                                            |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 44 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Distribution                                                         |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 45 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission; Distribution                                           |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 46 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission; Distribution                                           |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 47 | • Project seeks to improve distribution network models through automatic mapping of 3 phase electrical power information.                                                                                                                                                                                                                                                                     | • Develop algorithm or novel process to use AMI data and other sources to determine the assignment of Phases to conducting components.                                                                                       | 2.75 years | 2015-09-15 00:00:00 | No  | Distribution; Demand-Side Management                                 |      1.56652e+06 | $1,660,000 - $2,030,000     |      1.50594e+06 | 431407           | 1937343.75         |  17575.4  | N/A | PG&E is working with University of California, Riverside to test an alternate algorithm based approach which will be evaluated against other solutions demonstrated in project | N/A | N/A | Pay for performance | N/A                                                                                                                                    | • Sole Source -                                                                                                                                                                                                        | N/A | N/A                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               |                                                                                                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        | - Silver Springs Network selected as they are the solutions provider for PG&E’s AMI electric network. It is necessary to work with SSN to ensure that devices and applications can communicate across the AMI network. |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               |                                                                                                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        | - Navigant selected due to industry expertise and familiarity with PG&E-specific systems                                                                                                                               |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               |                                                                                                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        | - Consulting branch of UC Riverside selected per industry expertise                                                                                                                                                    |     |                                                  |
| 48 | • Scope is limited to confirming that analysis of Phasor Measurement Unit (PMU) data is better than costly on-site model validation in the target geography.  Scope does not include widespread deployment of PMUs.                                                                                                                                                                           | • Install synchrophasors (or “PMUs”) on generators or generator tie-lines, and demonstrate new data analysis software applications.                                                                                          | 3 years    | 2015-04-10 00:00:00 | No  | Transmission                                                         | 620157           | $654,000 - $799,000         | 567444           | 172504           | 739947.55          |   1022.35 | N/A | N/A                                                                                                                                                                            | N/A | N/A | Pay for performance | N/A                                                                                                                                    | • Sole Source -                                                                                                                                                                                                        | N/A | N/A                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Evaluate the applications’ ability to perform generator dynamic model validation by analyzing synchrophasor data following transient disturbances on the transmission system.                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        | - MathWorks was selected as the software tool because they are the only commercial vendor of this type of parameter estimation tool required for the project.                                                          |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               |                                                                                                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        | - Schweitzer Engineering Labs was selected as the PMU vendor because they are the only vendor to offer a module to measure generator rotor angle which was necessary for the modeling effort.                          |     |                                                  |
| 49 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission                                                         |      0           | 0                           |      0           |      0           | [Target Cell]      |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 50 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission                                                         |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 51 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Transmission                                                         |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 52 | • Deploy an aggregation of BTM customer energy storage resource to reduce peak loading or absorb distributed generation on a utility distribution feeder(s).                                                                                                                                                                                                                                  | • Demonstrate and test field results for effectiveness of the use of aggregated customer-sited BTM energy storage resources to peak load reduction and/or absorb distributed generation on a utility distribution feeder(s). | 2.75 years | 2015-04-10 00:00:00 | No  | Distribution;                                                        |      1.67805e+06 | $2,615,000  -  $3,197,000   |      1.47196e+06 | 710092           | 2182049.4200000004 |  31151.1  | N/A | N/A                                                                                                                                                                            | N/A | N/A | Pay for Performance | N/A                                                                                                                                    | Competitive Bid                                                                                                                                                                                                        | 10  | Solar City (for residential customers);          |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Demonstrate communications with aggregated resources for visualization and control.                                                                                                                                        |            |                     |     | Demand-Side Management                                               |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     | Green Charge Networks (for commercial customers) |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Evaluate cost-effectiveness and reliability of BTM energy storage for addressing capacity constraints.                                                                                                                     |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 53 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Grid Operations/ Market Design; Distribution; Demand-Side Management |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 54 | • This project will enable the Zigbee HAN radio on Large Commercial and Industrial (LCI) meters, to facilitate LCI customer access to real time usage data, as well as testing of the integration with existing Energy Management Systems (EMS).                                                                                                                                              | • Install Zigbee HAN devices with selected LCI customers and connect devices to their SmartMeter™.                                                                                                                           | 2.25years  | 2015-09-15 00:00:00 | No  | Demand-Side Management                                               |   8451           | $180,000 - $220,000         |  22302           | 201174           | 223475.70000000088 |   3193.14 | N/A | Rainforest Automation                                                                                                                                                          | N/A | N/A | Pay for Performance | N/A - No current evidence of Intellectual Property development                                                                         | Sole Source to Rainforest Automation for purchase of energy monitoring devices  that connect to the SmartMeter™.                                                                                                       | N/A | N/A                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Monitor customer usage and issue/collect customer surveys.                                                                                                                                                                 |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     | providing development of the cloud service application used by the customers                                                                                                   |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Complete report with identified issues and recommendations for how to integrate with an existing EMS.                                                                                                                      |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 55 | • Develop a solution/tool that determines needed customer demand reduction individually and in aggregate at asset level, leveraging interval and Supervisory Control and Data Acquisition (SCADA) data.                                                                                                                                                                                       | • Create a data analytics platform capable of combining and analyzing multi structured data, linking to a variety of data sources.                                                                                           | 2.5years   | 2015-09-15 00:00:00 | No  | Distribution;                                                        | 656887           | $1,734,000  -  $2,120,000   | 750245           | 987777           | 1738022.4400000004 |  14902.4  | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | Filed for provisional patent for system and server for parallel processing mixed integer programs for load management in January 2019. | Sole Source to Teradata to reduce unnecessary IT redundancy by leveraging existing data platform and data connections rather than re-create them.                                                                      | N/A | N/A                                              |
|    | • Develop cross DER customer targeting to address forecasted capacity challenges at specific assets, for specific days and times of year, leveraging interval data and other customer attributes.                                                                                                                                                                                             | • Develop a method for identification, valuation, implementation, and tracking of targeted DERs.                                                                                                                             |            |                     |     | Demand-Side Management                                               |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Create a quantitative screening/rank order tool.                                                                                                                                                                           |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Develop actionable DER recommendations to customer outreach teams for reaching demand reduction goals.                                                                                                                     |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 56 | • Integrate a broader range of customer-side technologies and DER approaches into grid planning and operations in a least cost framework by enhancing distribution load forecasting tools to include new customer load shapes based on the usage of DERs and to model the uncertainty of DER deployment at the circuit level.                                                                 | • Develop enhanced Customer and DER Load Shapes Catalog in PG&E's LoadSEER Planning Tool.                                                                                                                                    | 2.25 years | 2015-04-10 00:00:00 | No  | Distribution;                                                        |      1.83174e+06 | $2,831,000  -  $3,461,000   |      1.80707e+06 |      1.30438e+06 | 3111448.520000009  |   8187.81 | N/A | N/A                                                                                                                                                                            | N/A | N/A | Pay for Performance | N/A                                                                                                                                    | Sole Source to Integral Analytics (IA) given they are the developer/vendor for LoadSEER, which is the tool that is being modified to achieve the goals of this project.                                                | N/A | N/A                                              |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Incorporate DER Scenario Projections into LoadSEER.                                                                                                                                                                        |            |                     |     | Demand-Side Management                                               |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Develop interface between LoadSEER and CYME for batch processing integration.                                                                                                                                              |            |                     |     |                                                                      |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
| 57 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Demand-Side Management                                               |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 58 | N/A                                                                                                                                                                                                                                                                                                                                                                                           | N/A                                                                                                                                                                                                                          | N/A        | N/A                 | No  | Grid Operations/ Market Design; Distribution; Demand-Side Management |      0           | 0                           |      0           |      0           | 0                  |      0    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | N/A                                                                                                                                    | N/A                                                                                                                                                                                                                    | N/A | N/A                                              |
| 59 | • Demonstrate the methodology, protocols, and standards for customers and vendors to connect and communicate various new devices and applications (e.g., Home Area Network, Electric Vehicle charging, smart appliances, etc.) with the AMI network (IPv6) in an effective manner.                                                                                                            | • Conduct testing that will certify customer open architecture devices/applications that are AMI compatible, secure and interoperable.                                                                                       | 3.25 years | 2015-09-15 00:00:00 | No  | Distribution;                                                        |      1.50534e+06 | $3,015,000  -  $3,685,000   |      1.13657e+06 |      2.29441e+06 | 3430981.8500000024 | 109170    | N/A | N/A                                                                                                                                                                            | N/A | N/A | N/A                 | Non-provisional patent filed for AMI network Open Architecture System                                                                  | Compeititive Bid                                                                                                                                                                                                       | N/A | Errigal Inc.                                     |
|    |                                                                                                                                                                                                                                                                                                                                                                                               | • Provide physical and application interfaces, as a proof of concept, which may permit customer and third party devices to connect to our AMI network(s).                                                                    |            |                     |     | Grid Operation/Market Design;                                        |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |
|    |                                                                                                                                                                                                                                                                                                                                                                                               |                                                                                                                                                                                                                              |            |                     |     | Demand-Side Management                                               |                  |                             |                  |                  |                    |           |     |                                                                                                                                                                                |     |     |                     |                                                                                                                                        |                                                                                                                                                                                                                        |     |                                                  |



min_row: 39
max_row: 59
min_col: 7
max_col: 27
target_cell_row_idx: 49
target_cell_col_idx: 17
target_cell_value: 0
formula: =O49+P49