Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                                                                                                                                                                                                                                                                                                                                                                                                                       | B                                                    | C   | D   | E    | F   | G                          | H   | I             |
|---:|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:-----------------------------------------------------|:----|:----|:-----|:----|:---------------------------|:----|:--------------|
| 35 | SW-TMS-15.X-K9                                                                                                                                                                                                                                                                                                                                                                                                                          | TMS Base Software Image Version 15.X                 | --- | 14  | 0    | 1   | 0                          | 0   | 0             |
| 36 | LIC-TMS-10-INCL                                                                                                                                                                                                                                                                                                                                                                                                                         | Cisco TMS - included 10 System License               | --- | 14  | 0    | 1   | 0                          | 0   | 0             |
| 37 | LIC-TMS-SW-PAK                                                                                                                                                                                                                                                                                                                                                                                                                          | TMS PAK for Configuration Use                        | --- | 14  | 0    | 1   | 0                          | 0   | 0             |
| 38 | LIC-TMS-25                                                                                                                                                                                                                                                                                                                                                                                                                              | Cisco TMS - Additional 25 Direct Managed Systems     | --- | 14  | 5412 | 1   | 5412                       | 0   | 5412          |
| 39 | CON-ECMU-LICTMS25                                                                                                                                                                                                                                                                                                                                                                                                                       | SWSS UPGRADES TMS Management Suite - Addl 25 Systems | 12  | N/A | 1894 | 1   | 1894                       | 0   | 1894          |
| 40 | LIC-TMS-WXOT                                                                                                                                                                                                                                                                                                                                                                                                                            | Cisco TMS WebEx Integration                          | --- | 14  | 0    | 1   | 0                          | 0   | 0             |
| 41 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |
| 42 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |
| 43 | Valid through:                                                                                                                                                                                                                                                                                                                                                                                                                          |                                                      |     |     |      |     | Product/Subscription Total |     | 144060        |
| 44 | FOB Point:         None                                                                                                                                                                                                                                                                                                                                                                                                                 |                                                      |     |     |      |     | Service Total :            |     | 19142.8       |
| 45 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     | Total Price:               |     | [Target Cell] |
| 46 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |
| 47 | Notes                                                                                                                                                                                                                                                                                                                                                                                                                                   |                                                      |     |     |      |     |                            |     |               |
| 48 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     | Signed:                    |     |               |
| 49 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     | Peter Nnaji   |
| 50 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |
| 51 | This Price Estimate does not constitute an offer by Cisco to sell products, but is instead an invitation to issue a purchase order to Cisco until the valid date specified in this Price Estimate.Such a purchase order will be subject to Cisco standard procedures, terms and conditions for the acceptance of purchase orders.This order may subject to sales tax, VAT, duty and freight charges even if not noted on this estimate. |                                                      |     |     |      |     |                            |     |               |
| 52 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |
| 53 |                                                                                                                                                                                                                                                                                                                                                                                                                                         |                                                      |     |     |      |     |                            |     |               |



min_row: 35
max_row: 53
min_col: 1
max_col: 9
target_cell_row_idx: 45
target_cell_col_idx: 9
target_cell_value: 163202.8
formula: =(I44+I43)