Task: Formula-prediction-context (source dataset: enron-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | C                   | D                   | E                   | F                   | G                   | H                                                | I                   | J                   | K                   | L                   | M                   | N                   | O                   | P                   | Q                   | R                   | S                   | T                   | U                   | V                   | W                   |
|---:|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:-------------------------------------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|
| 28 |                     |                     |                     |                     |                     |                                                  |                     |                     | ROLL                |                     | Book Balance        | Prudency            |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 29 |                     |                     | 0.0                 | Manual Input        |                     |                                                  |                     |                     | Prior Month         |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 30 |                     |                     | 0.0                 | Cell Ref            |                     |                                                  |                     |                     | Gross Book Balance  |                     | 0.0                 |                     | Manual Input        |                     |                     |                     |                     |                     |                     |                     |                     |
| 31 |                     |                     | 0.0                 | Cell Ref            |                     |                                                  |                     |                     | Prudency            |                     | 0.0                 | 0.0                 | cell Ref            |                     |                     |                     |                     |                     |                     |                     |                     |
| 32 |                     |                     | 0.0                 | Cell Ref            |                     |                                                  |                     |                     | LTD Liquidations    |                     | 0.0                 |                     | Manual Input        |                     |                     |                     |                     |                     |                     |                     |                     |
| 33 |                     |                     | 0.0                 | Cell Ref            |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 34 |                     |                     | 0.0                 | Cell Ref            | 0.0                 | Current Month Liquidation Adj. (Book/Acct Recon) |                     |                     | Current MTD Daily   |                     | 0.0                 | 0.0                 | Daily Total Below   |                     |                     |                     |                     |                     |                     |                     |                     |
| 35 |                     |                     | 0.0                 | Cell Ref            | 0.0                 | Current Month Rho/Drift                          |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 36 |                     |                     | 0.0                 |                     |                     |                                                  |                     |                     | Total               |                     | 0.0                 | 0.0                 |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 37 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 38 |                     |                     | 0.0                 |                     |                     |                                                  |                     |                     |                     | Difference          | [Target Cell]       | 0.0                 |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 39 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 40 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 41 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 42 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 43 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                                              | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 |
| 44 | 2001-06-01 00:00:00 | 2001-06-02 00:00:00 | 2001-06-03 00:00:00 | 2001-06-04 00:00:00 | 2001-06-05 00:00:00 | 2001-06-06 00:00:00                              | 2001-06-07 00:00:00 | 2001-06-08 00:00:00 | 2001-06-09 00:00:00 | 2001-06-10 00:00:00 | 2001-06-11 00:00:00 | 2001-06-12 00:00:00 | 2001-06-13 00:00:00 | 2001-06-14 00:00:00 | 2001-06-15 00:00:00 | 2001-06-16 00:00:00 | 2001-06-17 00:00:00 | 2001-06-18 00:00:00 | 2001-06-19 00:00:00 | 2001-06-20 00:00:00 | 2001-06-21 00:00:00 |
| 45 | F                   | S                   | S                   | M                   | T                   | W                                                | R                   | F                   | S                   | S                   | M                   | T                   | W                   | R                   | F                   | S                   | S                   | M                   | T                   | W                   | R                   |
| 46 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 47 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 48 |                     |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |



min_row: 28
max_row: 48
min_col: 3
max_col: 23
target_cell_row_idx: 38
target_cell_col_idx: 13
target_cell_value: 0.0
formula: =M36-E38