Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                 | B                                                           | C                                                    | D        | E        | F           | G                  |
|---:|:------------------|:------------------------------------------------------------|:-----------------------------------------------------|:---------|:---------|:------------|:-------------------|
|  1 |                   | Commonwealth of Kentucky KETS Network Products and Services |                                                      |          |          |             |                    |
|  2 |                   | MA 758 2100000651 Contract                                  |                                                      |          |          |             |                    |
|  3 |                   | Price Effective Date 02/16/2022                             |                                                      |          |          |             |                    |
|  4 |                   |                                                             |                                                      |          |          |             |                    |
|  5 |                   |                                                             |                                                      |          |          |             |                    |
|  6 |                   |                                                             |                                                      |          |          |             |                    |
|  7 |                   |                                                             |                                                      |          |          |             |                    |
|  8 |                   |                                                             |                                                      |          |          |             |                    |
|  9 |                   |                                                             |                                                      |          |          |             |                    |
| 10 | SKU Finder        | ProductID                                                   | Description                                          | Price    | Discount | Disc. Price | eRATE              |
| 11 | [Target Cell]     | BCS-AIR-GAP-V3-UPG                                          | BCS Air-Gapped V3 Collector Upgrade Bundle           | 0        | 0        | 0           | Not eRATE Eligible |
| 12 | BCSAIRGAPPEDMLB   | BCS-AIR-GAPPED-MLB                                          | BCS-Air Gapped Collector Bundle                      | 0        | 0        | 0           | Not eRATE Eligible |
| 13 | BCSCSPCTYPE2BN    | BCS-CSPC-TYPE-2-BN                                          | BCS-CSPC-Type 2-Large-V3-Collector Bundle            | 12156.31 | 0        | 12156.31    | Not eRATE Eligible |
| 14 | BCSCSPCTYPE2UPG   | BCS-CSPC-TYPE2-UPG                                          | BCS-CSPC-Type 2-Large-V3-Collector Upgrade Bundle    | 0        | 0        | 0           | Not eRATE Eligible |
| 15 | AIRGAPV3UPGK9     | AIR-GAP-V3-UPG-K9                                           | Air-Gapped Large V3 Collector Upgrade                | 75834.76 | 0        | 75834.76    | Not eRATE Eligible |
| 16 | AIRGAPPEDV3K9     | AIR-GAPPED-V3-K9                                            | Air-Gapped Large V3 Collector                        | 75834.76 | 0        | 75834.76    | Not eRATE Eligible |
| 17 | CAAPLCPUI6240     | CAAPL-CPU-I6240                                             | Intel 6240 2.6GHz/150W 18C/24.75MB DCP DDR4 2933 MHz | 9463.08  | 0        | 9463.08     | Not eRATE Eligible |
| 18 | CAAPLCSPCLV3K9    | CAAPL-CSPC-L-V3-K9                                          | BCS-CSPC-Type 2-Large-V3-Collector                   | 75834.76 | 0        | 75834.76    | Not eRATE Eligible |
| 19 | CAAPLHD12TB10K12N | CAAPL-HD12TB10K12N                                          | 1.2 TB 12G SAS 10K RPM SFF HDD                       | 1813.36  | 0        | 1813.36     | Not eRATE Eligible |
| 20 | CAAPLMRX32G2RTH   | CAAPL-MR-X32G2RT-H                                          | 32GB DDR4-2933-MHz RDIMM/2Rx4/1.2v                   | 2543.2   | 0        | 2543.2      | Not eRATE Eligible |
| 21 | CAAPLMRX32G2RTH   | CAAPL-MR-X32G2RT-H                                          | 32GB DDR4-2933-MHz RDIMM/2Rx4/1.2v                   | 2543.2   | 0        | 2543.2      | Not eRATE Eligible |



min_row: 1
max_row: 21
min_col: 1
max_col: 7
target_cell_row_idx: 11
target_cell_col_idx: 1
target_cell_value: BCSAIRGAPV3UPG
formula: =SUBSTITUTE(B11,"-","")