Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                                                                | B                                                                              | C                 | D                                           | E     | F                | G                  | H                                                   | I                                                       | J   | K   |
|---:|:---------------------------------------------------------------------------------|:-------------------------------------------------------------------------------|:------------------|:--------------------------------------------|:------|:-----------------|:-------------------|:----------------------------------------------------|:--------------------------------------------------------|:----|:----|
|  1 | New York State Office of General Services                                        |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  2 | Group 77018 Award 21350 - Comprehensive Telecommunications Equipment & Solutions |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  3 | Attachment C                                                                     |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  4 | Cost Tables                                                                      | There is a 10% discount for 1 year pre-payment on all SMARTnet parts (CON-***) |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  5 | LOT 1 and LOT 2                                                                  |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  6 | Advanced Services                                                                |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  7 | Cisco Systems, Inc. updated 02/06/2012                                           |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  8 |                                                                                  |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |
|  9 | Part/Model Number                                                                | Description                                                                    | Unit of Measure   | Category / Group Identifier (If Applicable) | MSRP  | Percent Discount | NYS net Price      | NYS One-Time  Installation per  U/M (Hr, Unit, etc) | NYS Maintenance Cost per Month per U/M (Hr, Unit, etc.) |     |     |
| 10 | AS-RS-CNSLT                                                                      | Custom scoped                                                                  | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | [Target Cell]      | NA                                                  | NA                                                      |     |     |
| 11 | AS-IPC-CNSLT                                                                     | IPC Support - Custom scoped                                                    | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 12 | AS-SEC-CNSLT                                                                     | Security Technology Support - Custom scoped                                    | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 13 | AS-OPT-CNSLT                                                                     | Optical Support - Custom scoped                                                | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 14 | AS-WLAN-CNSLT                                                                    | Wireless LAN Technology Support-Custom scoped                                  | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 15 | AS-ANS-CNSLT                                                                     | Scoped Services for ANS                                                        | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 16 | AS-IPCC-CNSLT                                                                    | IP Communications Center Support - Custom scoped                               | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 17 | AS-SAN-CNSLT                                                                     | Storage Technology Support -Custom scoped                                      | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 18 | AS-TP-CNSLT                                                                      | Scoped Service for TP Plan and Design Services                                 | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 19 | AS-EMTG-CNSLT                                                                    | Consulting Services for Emerging Technologies                                  | Weekly Engagement | Advanced Services                           | 19174 | 0.1              | 17256.600000000002 | NA                                                  | NA                                                      |     |     |
| 20 |                                                                                  |                                                                                |                   |                                             |       |                  |                    |                                                     |                                                         |     |     |



min_row: 1
max_row: 20
min_col: 1
max_col: 11
target_cell_row_idx: 10
target_cell_col_idx: 7
target_cell_value: 17256.600000000002
formula: =E10*(1-F10)