Task: Formula-prediction-context (source dataset: enron-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | P                | Q                | R                | S                | T                | U   | V                         | W                | X                | Y   | Z             | AA             | AB       | AC   | AD   | AE   | AF   | AG   | AH   | AI   | AJ   |
|---:|:-----------------|:-----------------|:-----------------|:-----------------|:-----------------|:----|:--------------------------|:-----------------|:-----------------|:----|:--------------|:---------------|:---------|:-----|:-----|:-----|:-----|:-----|:-----|:-----|:-----|
|  8 |                  |                  |                  |                  |                  |     |                           |                  |                  |     |               |                |          |      |      |      |      |      |      |      |      |
|  9 | Palo Verde       | Palo Verde       | Palo Verde       | Palo Verde       | Palo Verde       |     | EDDY                      | EDDY             | EDDY             |     |               |                |          |      |      |      |      |      |      |      |      |
| 10 | SALE             | SALE             | SALE             | SALE             | SALE             |     | BUY                       | BUY              | BUY              |     |               |                |          |      |      |      |      |      |      |      |      |
| 11 | TO PSCO          | TO IDA BOM       | TO IDA BOM       | TO IDA BOM       | TO AEP           |     | From SPS                  | From SPS         | From SPS         |     |               |                |          |      |      |      |      |      |      |      |      |
| 12 |                  | 16.75            | 16.75            | 16.75            | 15.0             |     |                           |                  |                  |     |               |                |          |      |      |      |      |      |      |      |      |
| 13 | FOR THE DAY      | FOR THE DAY      | FOR THE DAY      | FOR THE DAY      | FOR THE DAY      |     | CARRY OVER FROM 12/6/2001 | FOR THE YEAR!    | FOR THE YEAR!    |     |               |                |          |      |      |      |      |      |      |      |      |
| 14 |                  |                  |                  |                  |                  |     |                           |                  |                  |     |               |                |          |      |      |      |      |      |      |      |      |
| 15 | 12/1/01-12/31/01 | 12/1/01-12/31/01 | 12/1/01-12/31/01 | 12/1/01-12/31/01 | 12/1/01-12/31/01 |     | 12/1/01-12/31/01          | 12/1/01-12/31/01 | 12/1/01-12/31/01 |     |               |                |          |      |      |      |      |      |      |      |      |
| 16 | TEMU TAG#556W210 | IDA TAG#B264E00  | IDA TAG#P247E00  | IDA TAG#P245E00  | MIR TAG#11802    |     | SPS TAG#39109             | SPS TAG# 39235   | SPS TAG#39232    |     | TOTAL NET     | NET PALO VERDE | NET EDDY |      |      |      |      |      |      |      |      |
| 17 | DIRECT BILL      | DIRECT BILL      | DIRECT BILL      | DIRECT BILL      | DIRECT BILL      |     | DIRECT BILL               | DIRECT BILL      | DIRECT BILL      |     |               |                |          |      |      |      |      |      |      |      |      |
| 18 | 0.0              | 0.0              | 0.0              | 0.0              | 0.0              |     | -103.0                    | 0.0              | 0.0              |     | [Target Cell] | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 19 | 25.0             | 25.0             | 25.0             | 0.0              | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 20 | 25.0             | 25.0             | 0.0              | 25.0             | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 21 | 25.0             | 25.0             | 0.0              | 25.0             | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 22 | 25.0             | 25.0             | 0.0              | 25.0             | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 23 | 25.0             | 25.0             | 0.0              | 25.0             | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 24 | 25.0             | 25.0             | 25.0             | 0.0              | 50.0             |     | 0.0                       | -103.0           | 0.0              |     | 100.0         | 203.0          | -103.0   |      |      |      |      |      |      |      |      |
| 25 | 25.0             | 25.0             | 10.0             | 15.0             | 0.0              |     | 0.0                       | 0.0              | -103.0           |     | 50.0          | 153.0          | -103.0   |      |      |      |      |      |      |      |      |
| 26 | 25.0             | 25.0             | 10.0             | 15.0             | 0.0              |     | 0.0                       | 0.0              | -103.0           |     | 50.0          | 153.0          | -103.0   |      |      |      |      |      |      |      |      |
| 27 | 25.0             | 25.0             | 10.0             | 15.0             | 0.0              |     | 0.0                       | 0.0              | -103.0           |     | 50.0          | 153.0          | -103.0   |      |      |      |      |      |      |      |      |
| 28 | 25.0             | 25.0             | 20.0             | 5.0              | 0.0              |     | 0.0                       | 0.0              | -103.0           |     | 50.0          | 153.0          | -103.0   |      |      |      |      |      |      |      |      |



min_row: 8
max_row: 28
min_col: 16
max_col: 36
target_cell_row_idx: 18
target_cell_col_idx: 26
target_cell_value: 100.0
formula: =SUM(D18:X18)