Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                                                                                | B                       | C                                                      | D                         | E                          | F               | G            | H     | I                           | J       | K                  |
|---:|:-------------------------------------------------------------------------------------------------|:------------------------|:-------------------------------------------------------|:--------------------------|:---------------------------|:----------------|:-------------|:------|:----------------------------|:--------|:-------------------|
|  9 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 10 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 11 | Price Estimate for planning and information purposes only and is not a binding offer from Cisco. |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 12 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 13 | Date: 20-Feb-2022                                                                                |                         |                                                        |                           |                            |                 |              |       | Estimate ID:                |         | KP133701645UD      |
| 14 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       | Deal ID:                    |         | NA                 |
| 15 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 16 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       |                             |         |                    |
| 17 |                                                                                                  |                         |                                                        |                           |                            |                 |              |       | All prices are shown in USD |         |                    |
| 18 | Part Number                                                                                      | Smart Account Mandatory | Description                                            | Service Duration (Months) | Estimated Lead Time (Days) | Unit List Price | Pricing Term | Qty   | Unit Net Price              | Disc(%) | Extended Net Price |
| 19 | CON-SNT-AIRT5520                                                                                 | -                       | SNTC-8X5XNBD Cisco 5520 Wireless Controller            | 36.0                      | N/A                        | 9283.95         |              | 2.0   | [Target Cell]               | 0.0     |                    |
| 20 | CON-SNT-SNS3615K                                                                                 | -                       | SNTC-8X5XNBD Small Secure Network Server for ISE Appl  | 36.0                      | N/A                        | 7158.75         |              | 2.0   |                             | 0.0     |                    |
| 21 | C9115AXI-E                                                                                       | -                       | Cisco Catalyst 9115AX Series                           | ---                       | 182.0                      | 1586.87         |              | 176.0 |                             | 0.0     |                    |
| 22 | CON-SNT-C9115XIA                                                                                 | -                       | SNTC-8X5XNBD Cisco Catalyst 9115AX Series              | 36.0                      | N/A                        | 179.4           |              | 176.0 |                             | 0.0     |                    |
| 23 | SW9115AX-CAPWAP-K9                                                                               | -                       | Capwap software for Catalyst 9115AX                    | ---                       | 28.0                       | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 24 | AIR-AP-BRACKET-1                                                                                 | -                       | 802.11 AP Low Profile Mounting Bracket (Default)       | ---                       | 28.0                       | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 25 | AIR-AP-T-RAIL-R                                                                                  | -                       | Ceiling Grid Clip for APs & Cellular Gateways-Recessed | ---                       | 28.0                       | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 26 | CDNA-E-C9115                                                                                     | -                       | Wireless Cisco DNA  On-Prem Essentials, 9115 Tracking  | ---                       | 28.0                       | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 27 | DNA-E-3Y-C9115                                                                                   | -                       | C9115AX Cisco DNA On-Prem Essential,3Y Term,Trk Lic    | 36.0                      | N/A                        | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 28 | AIR-DNA-E                                                                                        | -                       | Wireless Cisco DNA On-Prem Essential, Term Lic         | ---                       | 3.0                        | 0.0             |              | 176.0 |                             | 0.0     |                    |
| 29 | AIR-DNA-E-3Y                                                                                     | -                       | Wireless Cisco DNA On-Prem Essential, 3Y Term Lic      | 36.0                      | N/A                        | 265.47          |              | 176.0 |                             | 0.0     |                    |



min_row: 9
max_row: 29
min_col: 1
max_col: 11
target_cell_row_idx: 19
target_cell_col_idx: 9
target_cell_value: None
formula: =ROUND(F19-((F19*J19)/100),2)