Task: String-Relationship (source dataset: Auto-Relate)

You are given a table below, where some of the columns may be derived from other columns using string-based transformations (e.g., string split, concatenation, formatting, substring extraction, and pattern matching, etc.). 

Your task is to identify string transformation relationships between the columns, by determining if any column, henceforce referred to as a TargetColumn, can be derived from other columns, referred to as SourceColumns, using the string-based transformations. Please only return relationships that are semantically meaningful and truly hold, and do not return any relationships that are spurious. 

No explanation is needed, return all the detected relationships in the following JSON format: 
{
  "String-Relationship": [
    [["SourceColumn1", "SourceColumn2", ...], "TargetColumn"],
    ...
  ]
}

Input Table:
| Foreign_0   | Foreign_1    |   Foreign_2 | Foreign_3   |   Foreign_4 |   Foreign_5 |   Foreign_6 | Foreign_7   | Foreign_8   |   Foreign_9 |   Foreign_10 |   Foreign_11 |   Foreign_12 |   Foreign_13 | Foreign_14        |   Foreign_15 | Foreign_16   |   Foreign_17 |   Foreign_18 |   Foreign_19 |   Foreign_20 | Foreign_21   |   Foreign_22 |   Foreign_23 | Foreign_24   |   Foreign_25 |   Foreign_26 | Foreign_27   |   Foreign_28 | Foreign_29   |   Foreign_30 |   Foreign_31 | Foreign_32   |   Foreign_33 | Foreign_34           | Foreign_35   | Foreign_36   | Foreign_37           |   Foreign_38 |   Foreign_39 | Foreign_40   | Foreign_41            | Foreign_42   |   Foreign_43 |   Foreign_44 |   Foreign_45 |   Foreign_46 | Foreign_47   |   Foreign_48 |   Foreign_49 |   Foreign_50 |   Foreign_51 |   Foreign_52 | Foreign_53   |   Foreign_54 |   Foreign_55 |   Foreign_56 | Foreign_57   |   Foreign_58 |   Foreign_59 |   Foreign_60 | Foreign_61           | Foreign_62   |   Foreign_63 |   Foreign_64 |   Foreign_65 | Foreign_66   | Foreign_67   |   Foreign_68 |   Foreign_69 |   Foreign_70 | Foreign_71   |   Foreign_72 | Foreign_73   | Foreign_74   |   Foreign_75 | Foreign_76   |   Foreign_77 | Foreign_78   | Foreign_79   |   Foreign_80 | Foreign_81          |   Foreign_82 | Foreign_83   |   Foreign_84 |   Foreign_85 |   Foreign_86 |   Foreign_87 |   Foreign_88 | Foreign_89   | Foreign_90   |   Foreign_91 |   Foreign_92 |   Foreign_93 | Foreign_94                                                          |   Foreign_95 |   Foreign_96 | Foreign_97   |   Foreign_98 | Foreign_99   | A       | B                              |   C |   D |   E |   F |   G |   H |   I |
|:------------|:-------------|------------:|:------------|------------:|------------:|------------:|:------------|:------------|------------:|-------------:|-------------:|-------------:|-------------:|:------------------|-------------:|:-------------|-------------:|-------------:|-------------:|-------------:|:-------------|-------------:|-------------:|:-------------|-------------:|-------------:|:-------------|-------------:|:-------------|-------------:|-------------:|:-------------|-------------:|:---------------------|:-------------|:-------------|:---------------------|-------------:|-------------:|:-------------|:----------------------|:-------------|-------------:|-------------:|-------------:|-------------:|:-------------|-------------:|-------------:|-------------:|-------------:|-------------:|:-------------|-------------:|-------------:|-------------:|:-------------|-------------:|-------------:|-------------:|:---------------------|:-------------|-------------:|-------------:|-------------:|:-------------|:-------------|-------------:|-------------:|-------------:|:-------------|-------------:|:-------------|:-------------|-------------:|:-------------|-------------:|:-------------|:-------------|-------------:|:--------------------|-------------:|:-------------|-------------:|-------------:|-------------:|-------------:|-------------:|:-------------|:-------------|-------------:|-------------:|-------------:|:--------------------------------------------------------------------|-------------:|-------------:|:-------------|-------------:|:-------------|:--------|:-------------------------------|----:|----:|----:|----:|----:|----:|----:|
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43102   |         1268 |            1 |            1 |            0 | Norwich City      |         1403 |              |            2 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          353 | 220/320/500  |        44438 |              |          870 |            0 |              |     109.02   | 2% of total contract |              | 4.1.3        | four people          |          156 |     0        |              | Rates                 | #DIV/0!      |      1132995 |      239.326 |            0 |            0 | or           |          0.2 |            0 |    1033.12   |         1407 |     0.260142 |              |        21441 |            0 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 378          |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  4.2e-06     | HQP104       |           69 |            0 |        36720 |      50.8969 |          527 |              |              |            2 |         2020 |          328 | TantalumSolikamsk Magnesium Works OAO                               |  8.30276e+06 |         8.72 |              |            6 |              | MITYANA | KITEBERE RIC PRIMARY SCHOOL    |   3 |  30 |   7 |   8 |  11 |   5 |  64 |
| x  units =  | x 64 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43116.2 |         1268 |            1 |            1 |            0 | Nottingham Forest |         1471 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           36 | 220/320/500  |        44438 |              |          870 |            0 |              |      24.1496 | 2% of total contract |              | 4.1.1        | seven or more people |          156 |     0.020735 |              | Special rates         | #DIV/0!      |      1132995 |      279.393 |            0 |            0 | or           |          0.2 |            0 |    4585.79   |         1407 |     0.46157  |              |        20127 |            0 |          156 |              |           12 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      9.39424 |        24    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  4.2e-06     | HQP104       |           69 |            0 |        50760 |      49.6    |          805 |              |              |            2 |         2020 |          328 | TantalumLSM Brasil S.A.                                             |  8.30276e+06 |         0.93 |              |            5 |              | MITYANA | KKANDE ST.CHARLES LWANGA P.7   |   0 |  17 |  14 |   5 |   5 |   5 |  46 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |         1268 |            1 |            1 |            0 | Coventry          |         1367 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          388 | 220/320/500  |        44438 |              |          870 |            0 |              |       5.8    | 2% of total contract |              | 4.1.1        | four people          |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      294.032 |            0 |            0 | or           |          0.2 |            0 |     527.444  |        12586 |     1.26201  |              |        20127 |            2 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |     78.1267  |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 | 0.28000000000000003 |  5.04e-07    | HQP104       |           69 |            0 |         2000 |      49.6    |          848 |              |              |            2 |         2020 |          328 | GoldRefinery LS-Nikko Copper Inc.                                   |  8.30276e+06 |        10.16 |              |            6 |              | MITYANA | BULUMA PRIMARY SCHOOL          |   0 |   8 |  11 |   9 |   2 |   4 |  34 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43109   |         2958 |            1 |            1 |            0 | Nottingham Forest |         1443 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           49 | 220/320/500  |        44438 |              |          870 |            0 |              |       0.8    | 2% of total contract |              | 4.1.1        | four people          |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      370.445 |            0 |            0 | or           |          0.2 |            0 |     776.848  |        12586 |     0.473392 |              |        21441 |            0 |          156 |              |           52 |            0 |         9.08 | Discount Rate +/-1%  |              |     78.1267  |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 1404         |              |            0 | HH Household |        44340 |              |              |            0 | 0.28000000000000003 |  7.98e-06    | HQP104       |           69 |            0 |            0 |      49.6    |          848 |              |              |            2 |         2020 |          328 | TungstenXiamen Tungsten Co., Ltd.                                   |  8.30276e+06 |         4.28 |              |           12 |              | MITYANA | KIGGWA CIU PRIMARY SCHOOL      |   0 |  53 |  29 |  24 |   3 |  16 | 125 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43123   |         1268 |            1 |            1 |            0 | Reading           |         1386 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          234 | 220/320/500  |        44438 |              |          870 |            0 |              |       5.8    | 2% of total contract |              | 4.1.1        | two people           |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      344.742 |            0 |            0 | or           |          0.2 |            0 |    1649.16   |         1407 |     1.26201  |              |        21441 |            2 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  0.0378      | HQP104       |           69 |            0 |        36720 |      49.6    |          848 |              |              |            2 |         2020 |          328 | TinPT Mitra Stania Prima                                            |  8.30276e+06 |         0.18 |              |            9 |              | MITYANA | KIGGWA ISLAMIC PRIMARY SCHOOL  |   0 |  30 |  12 |   8 |   2 |   7 |  59 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |          491 |            1 |            1 |            0 | Derby County      |         1402 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          155 | 220/320/500  |        44438 |              |          870 |            0 |              |       0.8    | 2% of total contract |              | 4.1.1        | seven or more people |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      226.678 |            0 |            0 | or           |          0.2 |            0 |    4294.86   |        12586 |     1.26201  |              |        21441 |            2 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |        24    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | 3000         |              |            0 | SH Shoes     |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |         2000 |      51.8572 |          656 |              |              |            2 |         2020 |          328 | TantalumNPM Silmet AS                                               |  8.30276e+06 |         3.18 |              |           10 |              | MITYANA | NAKAZIBA PRIMARY SCHOOL        |   0 |   5 |   3 |   2 |   4 |   1 |  15 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |         2958 |            1 |            1 |            0 | Portsmouth        |         1443 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          484 | 220/320/500  |        44438 |              |          870 |            0 |              |      61.8438 | 2% of total contract |              | 4.1.1        | six people           |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      378.342 |            0 |            0 | or           |          0.2 |            0 |    1353.22   |        12586 |     0.260142 |              |        16717 |            2 |          156 |              |            0 |            0 |         9.08 | Discount Rate +/-1%  |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 | 0.28000000000000003 |  2.52e-05    | HQP104       |           69 |            0 |        28600 |      53.8007 |          821 |              |              |            2 |         2020 |          328 | GoldSamdok Metal                                                    |  8.30276e+06 |        10.16 |              |            9 |              | MITYANA | BEKIINA RIC SCHOOL             |   0 |   2 |   5 |   8 |  14 |   4 |  33 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43123   |          491 |            1 |            1 |            0 | Nottingham Forest |         1427 |              |            2 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          237 | 220/320/500  |        44438 |              |          870 |            0 |              |     101.572  | 2% of total contract |              | 4.1.3        | four people          |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      294.032 |            0 |            0 | or           |          0.2 |            0 |    4081.13   |         1407 |     1.37798  |              |        16717 |            0 |          156 |              |           40 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 296          |              |            0 | HH Household |        44340 |              |              |            0 |                     |  0.0378      | HQP104       |           69 |            0 |            0 |      50.8969 |          848 |              |              |            2 |         2020 |          328 | GoldNiihama Toyo Smelter & Refinery                                 |  8.30276e+06 |         0.58 |              |           10 |              | MITYANA | MWERA RIC PRIMARY SCHOOL       |   0 |   0 |   3 |   1 |  13 |   3 |  20 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43144   |          491 |            1 |            1 |            0 | Derby County      |         1471 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          477 | 220/320/500  |        44438 |              |          870 |            0 |              |      22.7    | 2% of total contract |              | 4.1.2        | five people          |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      273.176 |            0 |            0 | or           |          0.2 |            0 |     245.904  |        12586 |     1.26201  |              |        22891 |            0 |          156 |              |           12 |            0 |         9.08 | COGS +/-5%           |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 1404         |              |            0 | SH Shoes     |        44340 |              |              |            0 |                     |  5.04e-07    | HQP104       |           69 |            0 |        28600 |      53.8007 |          527 |              |              |            2 |         2020 |          328 | TinShunda Huichang Kam Tin Co., Ltd.                                |  8.30276e+06 |         3.18 |              |            2 |              | MITYANA | ST.LUKKA BAANABAKINTU KAKINDU  |   0 |  31 |   5 |   1 |   0 |   1 |  38 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |         1268 |            1 |            1 |            0 | Reading           |         1386 |              |            2 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          313 | 220/320/500  |        44438 |              |          870 |            0 |              |     107.795  | 2% of total contract |              | 4.1.3        | three people         |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      392.229 |            0 |            0 | or           |          0.2 |            0 |     888.954  |         1407 |     0.473392 |              |        19127 |            0 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      8.62479 |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 | 0.28000000000000003 |  4.2e-06     | HQP104       |           69 |            0 |        28600 |      50.4355 |          436 |              |              |            2 |         2020 |          328 | GoldMorris and Watson                                               |  8.30276e+06 |         8.72 |              |            1 |              | MITYANA | NSAMBYA PRIMARY SCHOOL         |   0 |   5 |   2 |   5 |  13 |   2 |  27 |
| x  units =  | x 64 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |          491 |            1 |            1 |            0 | Nottingham Forest |         1403 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          156 | 220/320/500  |        44438 |              |          870 |            0 |              |     107.155  | 2% of total contract |              | 4.1.2        | two people           |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      553.788 |            0 |            0 | or           |          0.2 |            0 |    2181.9    |        12586 |     1.26201  |              |        21441 |            1 |          156 |              |            0 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 296          |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  1.764e-06   | HQP104       |           69 |            0 |        10400 |      49.9675 |          667 |              |              |            2 |         2020 |          328 | GoldSOE Shyolkovsky Factory of Secondary Precious Metals            |  8.30276e+06 |        10.16 |              |            9 |              | MITYANA | TTUMBU PRIMARY SCHOOL          |   0 |   3 |   5 |   3 |  41 |   3 |  55 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |         7010 |            1 |            1 |            0 | Leeds United      |         1367 |              |            2 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          417 | 220/320/500  |        44438 |              |          870 |            0 |              |      25.8    | 2% of total contract |              | 4.1.3        | four people          |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      246.799 |            0 |            0 | or           |          0.2 |            0 |    2803.47   |        12586 |     0.473392 |              |        19127 |            1 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 296          |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  1.46622e-05 | HQP104       |           69 |            0 |            0 |      51.8572 |          527 |              |              |            2 |         2020 |          328 | TantalumMineração Taboca S.A.                                       |  8.30276e+06 |         0.58 |              |            8 |              | MITYANA | KANGUNDU PRIMARY SCHOOL        |   0 |   3 |  13 |   8 |   2 |   1 |  27 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |          334 |            1 |            1 |            0 | Portsmouth        |         1427 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           55 | 220/320/500  |        44438 |              |          870 |            0 |              |      22.7    | 2% of total contract |              | 4.1.1        | two people           |          156 |     0.020735 |              | Supplementary Charges | #DIV/0!      |      1132995 |      255.879 |            0 |            0 | or           |          0.2 |            0 |    5681.26   |         1407 |     1.37798  |              |        16717 |            1 |          156 |              |           12 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 1404         |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  0.0378      | HQP104       |           69 |            0 |        10400 |      49.6    |          656 |              |              |            2 |         2020 |          328 | TungstenGanzhou Huaxing Tungsten Products Co., Ltd.                 |  8.30276e+06 |         4.28 |              |            8 |              | MITYANA | ST.PONSIANO MAWANDA PIS        |   2 |  23 |  17 |  11 |   3 |   0 |  56 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43144   |          334 |            1 |            1 |            0 | Coventry          |         1443 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          253 | 220/320/500  |        44438 |              |          870 |            0 |              |       6.6    | 2% of total contract |              | 4.1.1        | four people          |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      511.993 |            0 |            0 | or           |          0.2 |            0 |     990.378  |        12586 |     0.473392 |              |        19127 |            1 |          156 |              |            0 |            0 |         9.08 | COGS +/-5%           |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  1.46622e-05 | HQP104       |           69 |            0 |        50760 |      49.6    |          527 |              |              |            2 |         2020 |          328 | TungstenWBH,Wolfram [Austria]                                       |  8.30276e+06 |         3.18 |              |           10 |              | MITYANA | MALWA UMEA PRIMARY SCHOOL      |  12 |  58 |  11 |   6 |   3 |   1 |  91 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43102   |         7010 |            1 |            1 |            0 | Coventry          |         1448 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          235 | 220/320/500  |        44438 |              |          870 |            0 |              |       6.8    | 2% of total contract |              | 4.1.2        | six people           |          156 |     0.020735 |              | Supplementary Charges | #DIV/0!      |      1132995 |      273.176 |            0 |            0 | or           |          0.2 |            0 |    5056.75   |        12586 |     1.37798  |              |        21441 |            0 |          156 |              |           40 |            0 |         9.08 | Discount Rate +/-1%  |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  4.41e-05    | HQP104       |           69 |            0 |        28600 |      50.8969 |          805 |              |              |            2 |         2020 |          328 | TungstenSmelter not yet identified                                  |  8.30276e+06 |         4.06 |              |            8 |              | MITYANA | KIKUUTA ISLAMIC PRIMARY SCHOOL |   0 |   1 |   4 |   0 |   8 |   3 |  16 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |         2958 |            1 |            1 |            0 | Queens P.R.       |         1402 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          433 | 220/320/500  |        44438 |              |          870 |            0 |              |       5.8    | 2% of total contract |              | 4.1.3        | four people          |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      305.708 |            0 |            0 | or           |          0.2 |            0 |     341.415  |         1407 |     1.37798  |              |        21441 |            0 |          156 |              |           52 |            0 |         9.08 | COGS +/-5%           |              |     78.1267  |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 200          |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  7.14e-05    | HQP104       |           69 |            0 |         2000 |      50.8969 |          436 |              |              |            2 |         2020 |          328 | GoldSEMPSA Joyeria Plateria S.A.                                    |  8.30276e+06 |         1.07 |              |            8 |              | MITYANA | BBANDA PRIMARY SCHOOL RIC      |   0 |  11 |   5 |   2 |   2 |   3 |  23 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43123   |         7010 |            1 |            1 |            0 | Queens P.R.       |         1448 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          112 | 220/320/500  |        44438 |              |          870 |            0 |              |      25.8    | 2% of total contract |              | 4.1.3        | five people          |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      458.001 |            0 |            0 | or           |          0.2 |            0 |     631.693  |         1407 |     0.473392 |              |        20127 |            1 |          156 |              |           52 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | HH Household |        44340 |              |              |            0 |                     |  2.52e-05    | HQP104       |           69 |            0 |            0 |      49.9675 |          821 |              |              |            2 |         2020 |          328 | TungstenSmelter not listed                                          |  8.30276e+06 |        22.71 |              |            8 |              | MITYANA | BBANDA CIU PRIMARY SCHOOL      |   1 |   9 |  12 |   7 |  16 |   3 |  48 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |          334 |            1 |            1 |            0 | Nottingham Forest |         1402 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          498 | 220/320/500  |        44438 |              |          870 |            0 |              |     119.357  | 2% of total contract |              | 4.1.3        | one person           |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      357.418 |            0 |            0 | or           |          0.2 |            0 |    2117.9    |        12586 |     1.26201  |              |        22891 |            0 |          156 |              |           40 |            0 |         9.08 | Revenue Growth +/-5% |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 378          |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  4.2e-06     | HQP104       |           69 |            0 |            0 |      49.9675 |          656 |              |              |            2 |         2020 |          328 | TungstenWoltech Korea Co., Ltd.                                     |  8.30276e+06 |         0.64 |              |            8 |              | MITYANA | BBANDA UMEA PRIMARY SCHOOL     |   0 |   2 |   1 |   1 |  10 |   2 |  16 |
| x  units =  | x 64 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43102   |         1268 |            1 |            1 |            0 | Reading           |         1404 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          303 | 220/320/500  |        44438 |              |          870 |            0 |              |       4.3    | 2% of total contract |              | 4.1.3        | seven or more people |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      272.85  |            0 |            0 | or           |          0.2 |            0 |     636.935  |         1407 |     0.46157  |              |        21441 |            0 |          156 |              |           40 |            0 |         9.08 | COGS +/-5%           |              |      9.39424 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  1.46622e-05 | HQP104       |           69 |            0 |        50760 |      50.4355 |          656 |              |              |            2 |         2020 |          328 | GoldShandong Humon Smelting Co., Ltd.                               |  8.30276e+06 |         4.06 |              |            3 |              | MITYANA | KAMBAALA ST.NOA'S PRI. SCHOOL  |  11 |  43 |  21 |  11 |   7 |   2 |  95 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43116.2 |         7010 |            1 |            1 |            0 | Portsmouth        |         1448 |              |            2 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          237 | 220/320/500  |        44438 |              |          870 |            0 |              |      42.0753 | 2% of total contract |              | 4.1.1        | one person           |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      218.838 |            0 |            0 | or           |          0.2 |            0 |    4280.58   |         1407 |     0.46157  |              |        16717 |            2 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |        36720 |      50.4355 |          436 |              |              |            2 |         2020 |          328 | GoldRand Refinery (Pty) Ltd.                                        |  8.30276e+06 |        22.71 |              |            4 |              | MITYANA | KIMULI ST.NOAHS PRIMARY SCHOOL |   0 |   0 |   0 |   0 |  16 |   4 |  20 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43116.2 |          491 |            1 |            1 |            0 | Nottingham Forest |         1469 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          355 | 220/320/500  |        44438 |              |          870 |            0 |              |      19.6392 | 2% of total contract |              | 4.1.2        | six people           |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      307.523 |            0 |            0 | or           |          0.2 |            0 |    4225.55   |        12586 |     0.260142 |              |        20127 |            1 |          156 |              |           12 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 1404         |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  2.31e-05    | HQP104       |           69 |            0 |        10400 |      50.4069 |          527 |              |              |            2 |         2020 |          328 | TantalumNPM Silmet AS                                               |  8.30276e+06 |         1.92 |              |            3 |              | MITYANA | ST.ANNE BUKOLA PRIMARY SCHOOL  |   0 |   9 |  11 |   6 |  11 |   1 |  38 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |         7010 |            1 |            1 |            0 | Nottingham Forest |         1427 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |           25 | 220/320/500  |        44438 |              |          870 |            0 |              |      33.012  | 2% of total contract |              | 4.1.1        | three people         |          156 |     0        |              | Rates                 | #DIV/0!      |      1132995 |      299.704 |            0 |            0 | or           |          0.2 |            0 |     765.002  |        12586 |     0.473392 |              |        21441 |            1 |          156 |              |            0 |            0 |         9.08 | COGS +/-5%           |              |      3.85422 |        32    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | SH Shoes     |        44340 |              |              |            0 |                     |  2.52e-05    | HQP104       |           69 |            0 |         2000 |      50.4355 |          848 |              |              |            2 |         2020 |          328 | TinFunsur Smelter                                                   |  8.30276e+06 |         1.12 |              |            5 |              | MITYANA | ST.KALOOLI'S MISIGI PIS        |   0 |  12 |   1 |   5 |  14 |   1 |  33 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |         1268 |            1 |            1 |            0 | Norwich City      |         1391 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          412 | 220/320/500  |        44438 |              |          870 |            0 |              |      27.7617 | 2% of total contract |              | 4.1.2        | six people           |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      458.001 |            0 |            0 | or           |          0.2 |            0 |    1865.86   |         1407 |     0.260142 |              |        19127 |            0 |          156 |              |            0 |            0 |         9.08 | COGS +/-5%           |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 200          |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  2.52e-05    | HQP104       |           69 |            0 |        36720 |      50.4069 |          667 |              |              |            2 |         2020 |          328 | TungstenJapan New Metals Co., Ltd.                                  |  8.30276e+06 |         0.93 |              |            2 |              | MITYANA | GGULWE UMEA PRIMARY SCHOOL     |   1 |  12 |  16 |  10 |  10 |   3 |  52 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |         1268 |            1 |            1 |            0 | Norwich City      |         1402 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          229 | 220/320/500  |        44438 |              |          870 |            0 |              |      30.0639 | 2% of total contract |              | 4.1.1        | two people           |          156 |     0.020735 |              | Special rates         | #DIV/0!      |      1132995 |      401.5   |            0 |            0 | or           |          0.2 |            0 |    5416.38   |        12586 |     0.473392 |              |        22891 |            3 |          156 |              |           52 |            0 |         9.08 | Discount Rate +/-1%  |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  4.41e-05    | HQP104       |           69 |            0 |        28600 |      53.8007 |          821 |              |              |            2 |         2020 |          328 | GoldSungEel HiTech                                                  |  8.30276e+06 |         4.28 |              |           11 |              | MITYANA | BBONGOLE PRIMARY SCHOOL        |   0 |   2 |   3 |   7 |   7 |   0 |  19 |
| x  units =  | x 64 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |          334 |            1 |            1 |            0 | Reading           |         1471 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          508 | 220/320/500  |        44438 |              |          870 |            0 |              |      24.1496 | 2% of total contract |              | 4.1.3        | three people         |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      264.317 |            0 |            0 | or           |          0.2 |            0 |    2755.65   |         1407 |     0.473392 |              |        21441 |            1 |          156 |              |           52 |            0 |         9.08 | COGS +/-5%           |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  2.31e-05    | HQP104       |           69 |            0 |        14300 |      50.4069 |          667 |              |              |            2 |         2020 |          328 | GoldKazakhmys Smelting LLC                                          |  8.30276e+06 |         8.19 |              |            3 |              | MITYANA | KYESENGEZZE PRIMARY SCHOOL     |   9 |  60 |   3 |   1 |   0 |   3 |  76 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43109   |         2958 |            1 |            1 |            0 | Leeds United      |         1403 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          291 | 220/320/500  |        44438 |              |          870 |            0 |              |       6.7    | 2% of total contract |              | 4.1.3        | five people          |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      274.414 |            0 |            0 | or           |          0.2 |            0 |    3002.08   |         1407 |     1.37798  |              |        19127 |            3 |          156 |              |           52 |            0 |         9.08 | COGS +/-5%           |              |      8.62479 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  7.98e-06    | HQP104       |           69 |            0 |        50760 |      49.6    |          527 |              |              |            2 |         2020 |          328 | GoldTOO Tau-Ken-Altyn                                               |  8.30276e+06 |         2.7  | 5th          |            8 |              | MITYANA | MAGEZI PRIMARY SCHOOL          |   2 |  37 |  17 |   2 |  14 |   3 |  75 |
| x  units =  | x 64 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |         1268 |            1 |            1 |            0 | Coventry          |         1427 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          389 | 220/320/500  |        44438 |              |          870 |            0 |              |     107.155  | 2% of total contract |              | 4.1.3        | two people           |          156 |     0.020735 |              | Special rates         | #DIV/0!      |      1132995 |      256.462 |            0 |            0 | or           |          0.2 |            0 |     300.945  |        12586 |     1.26201  |              |        16717 |            0 |          156 |              |            0 |            0 |         9.08 | Revenue Growth +/-5% |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  1.764e-06   | HQP104       |           69 |            0 |        50760 |      50.4355 |          821 |              |              |            2 |         2020 |          328 | TinPT Timah Tbk Mentok                                              |  8.30276e+06 |         4.28 |              |            4 |              | MITYANA | KIWAWU PRIMARY SCHOOL          |   4 |  30 |  14 |  10 |  13 |   0 |  71 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |         2958 |            1 |            1 |            0 | Reading           |         1451 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          182 | 220/320/500  |        44438 |              |          870 |            0 |              |       0.9    | 2% of total contract |              | 4.1.3        | five people          |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      305.708 |            0 |            0 | or           |          0.2 |            0 |    4207.92   |         1407 |     0.46157  |              |        19127 |            4 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  4.41e-05    | HQP104       |           69 |            0 |            0 |      50.4355 |          821 |              |              |            2 |         2020 |          328 | TinMineracao Taboca S.A.                                            |  8.30276e+06 |         0.91 |              |            3 |              | MITYANA | KAYUNGA HOME PRIMARY SCHOOL    |   0 |   3 |   3 |   4 |   6 |   0 |  16 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |          334 |            1 |            1 |            0 | Nottingham Forest |         1402 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          495 | 220/320/500  |        44438 |              |          870 |            0 |              |      13.7283 | 2% of total contract |              | 4.1.2        | two people           |          156 |     0.020735 |              | Rates                 | #DIV/0!      |      1132995 |      405.442 |            0 |            0 | or           |          0.2 |            0 |       0      |        12586 |     0.46157  |              |        19127 |            2 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  2.94e-05    | HQP104       |           69 |            0 |        28600 |      52.2323 |          436 |              |              |            2 |         2020 |          328 | GoldOJSC Krastsvetmet                                               |  8.30276e+06 |         0.58 |              |           10 |              | MITYANA | ST.MATIA MULUMBA PIS MAGONGA   |   1 |  10 |   8 |   6 |  14 |   2 |  41 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43144   |          334 |            1 |            1 |            0 | Norwich City      |         1464 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           27 | 220/320/500  |        44438 |              |          870 |            0 |              |      23.8477 | 2% of total contract |              | 4.1.3        | six people           |          156 |     0        |              | Rates                 | #DIV/0!      |      1132995 |      344.742 |            0 |            0 | or           |          0.2 |            0 |     252.547  |         1407 |     1.37798  |              |        21441 |            3 |          156 |              |           12 |            0 |         9.08 | Revenue Growth +/-5% |              |      8.62479 |        32    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  0.001575    | HQP104       |           69 |            0 |        50760 |      53.8007 |          656 |              |              |            2 |         2020 |          328 | TinSmelting Branch of Yunnan Tin Company Ltd                        |  8.30276e+06 |         0.87 |              |            1 |              | MITYANA | ST.KIZITO-KYENGEZA PRI. SCHOOL |   9 |  48 |  11 |   2 |   0 |   1 |  71 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43138   |          491 |            1 |            1 |            0 | Queens P.R.       |         1430 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          114 | 220/320/500  |        44438 |              |          870 |            0 |              |      27.7617 | 2% of total contract |              | 4.1.1        | seven or more people |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      368.8   |            0 |            0 | or           |          0.2 |            0 |     770.91   |         1407 |     1.26201  |              |        19127 |            0 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  2.31e-05    | HQP104       |           69 |            0 |        36720 |      49.9675 |          667 |              |              |            2 |         2020 |          328 | TungstenKennametal Fallon                                           |  8.30276e+06 |         1.92 |              |            9 |              | MITYANA | ST.MARY ZIGOTI PRIMARY SCHOOL  |   2 |  14 |   0 |   0 |   0 |   0 |  16 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |          491 |            1 |            1 |            0 | Portsmouth        |         1367 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          478 | 220/320/500  |        44438 |              |          870 |            0 |              |      33.012  | 2% of total contract |              | 4.1.3        | two people           |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      379.752 |            0 |            0 | or           |          0.2 |            0 |    2708.53   |         1407 |     0.260142 |              |        22891 |            0 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |      3.85422 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 1404         |              |            0 | HH Household |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |        28600 |      51.8572 |          527 |              |              |            2 |         2020 |          328 | GoldHunan Guiyang yinxing Nonferrous Smelting Co., Ltd.             |  8.30276e+06 |         4.28 |              |            7 |              | MITYANA | KASALAGA PRIMARY SCHOOL        |   0 |   3 |   3 |   2 |  11 |   0 |  19 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43116.2 |          334 |            1 |            1 |            0 | Derby County      |         1403 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          252 | 220/320/500  |        44438 |              |          870 |            0 |              |      13.3349 | 2% of total contract |              | 4.1.3        | three people         |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      307.523 |            0 |            0 | or           |          0.2 |            0 |     412.621  |        12586 |     1.37798  |              |        20127 |            1 |          156 |              |           40 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      9.39424 |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 378          |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  4.41e-05    | HQP104       |           69 |            0 |        10400 |      50.8969 |          848 |              |              |            2 |         2020 |          328 | TinTuyen Quang Non-Ferrous Metals Joint Stock Company               |  8.30276e+06 |         2.87 |              |            2 |              | MITYANA | NNALUGGI PRIMARY SCHOOL        |   1 |   3 |   5 |   6 |   0 |   0 |  15 |
| x  units =  | x 0 units =  |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |          491 |            1 |            1 |            0 | Leeds United      |         1471 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          233 | 220/320/500  |        44438 |              |          870 |            0 |              |      19.6392 | 2% of total contract |              | 4.1.3        | seven or more people |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      333.875 |            0 |            0 | or           |          0.2 |            0 |    4324.07   |         1407 |     0.473392 |              |        20127 |            0 |          156 |              |            0 |            0 |         9.08 | Revenue Growth +/-5% |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |        14300 |      49.9675 |          805 |              |              |            2 |         2020 |          328 | GoldYokohama Metal Co., Ltd.                                        |  8.30276e+06 |         2.87 |              |           11 |              | MITYANA | KYAMUSISI PRIMARY SCHOOL       |   0 |  23 |  10 |   7 |   3 |   1 |  44 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43102   |          334 |            1 |            1 |            0 | Coventry          |         1464 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          320 | 220/320/500  |        44438 |              |          870 |            0 |              |      37.8925 | 2% of total contract |              | 4.1.1        | two people           |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      284.839 |            0 |            0 | or           |          0.2 |            0 |    3194.88   |         1407 |     0.260142 |              |        21441 |            0 |          156 |              |           52 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  2.94e-05    | HQP104       |           69 |            0 |        36720 |      49.9675 |          436 |              |              |            2 |         2020 |          328 | GoldSudan Gold Refinery                                             |  8.30276e+06 |        22.71 |              |            6 |              | MITYANA | SSERUNYONYI PRIMARY SCHOOL     |   0 |  24 |  14 |  12 |   5 |   4 |  59 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |          334 |            1 |            1 |            0 | Reading           |         1448 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          453 | 220/320/500  |        44438 |              |          870 |            0 |              |       3.4    | 2% of total contract |              | 4.1.3        | two people           |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      373.54  |            0 |            0 | or           |          0.2 |            0 |    4243.53   |         1407 |     0.473392 |              |        22891 |            2 |          156 |              |            0 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | 200          |              |            0 | TY Toys      |        44340 |              |              |            0 |                     |  1.764e-06   | HQP104       |           69 |            0 |        14300 |      49.9675 |          805 |              |              |            2 |         2020 |          328 | TinPT Timah Tbk Kundur                                              |  8.30276e+06 |         0.91 | 3rd          |            3 |              | MITYANA | KALANGAALO RIC PRIMARY SCHOOL  |   0 |   9 |   2 |   1 |   4 |   2 |  18 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |          334 |            1 |            1 |            0 | Derby County      |         1441 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          416 | 220/320/500  |        44438 |              |          870 |            0 |              |      37.8925 | 2% of total contract |              | 4.1.2        | three people         |          156 |     0        |              | Rates                 | #DIV/0!      |      1132995 |      218.838 |            0 |            0 | or           |          0.2 |            0 |     226.371  |        12586 |     1.37798  |              |        22891 |            3 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      8.62479 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  7.14e-05    | HQP104       |           69 |            0 |            0 |      51.8572 |          848 |              |              |            2 |         2020 |          328 | GoldCCR                                                             |  8.30276e+06 |         3.07 |              |           11 |              | MITYANA | KIRYOKYA P.7 SCHOOL            |   1 |  17 |  12 |   8 |   4 |   0 |  42 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43109   |         1268 |            1 |            1 |            0 | Norwich City      |         1441 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          299 | 220/320/500  |        44438 |              |          870 |            0 |              |     107.795  | 2% of total contract |              | 4.1.3        | three people         |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      322.709 |            0 |            0 | or           |          0.2 |            0 |    2221.07   |        12586 |     0.46157  |              |        19127 |            0 |          156 |              |           52 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | SH Shoes     |        44340 |              |              |            0 |                     |  7.98e-06    | HQP104       |           69 |            0 |            0 |      52.2323 |          656 |              |              |            2 |         2020 |          328 | TungstenNui Phao H.C. Starck Tungsten Chemicals Manufacturing LLC   |  8.30276e+06 |         3.05 |              |            3 |              | MITYANA | KIYONGANYI PRIMARY SCHOOL      |   5 |  38 |  28 |  17 |  18 |   2 | 108 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |          491 |            1 |            1 |            0 | Reading           |         1464 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          438 | 220/320/500  |        44438 |              |          870 |            0 |              |      16.6767 | 2% of total contract |              | 4.1.2        | two people           |          156 |     0        |              | Supplementary Charges | #DIV/0!      |      1132995 |      344.742 |            0 |            0 | or           |          0.2 |            0 |      77.0012 |         1407 |     0.46157  |              |        20127 |            1 |          156 |              |           52 |            0 |         9.08 | Discount Rate +/-1%  |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 296          |              |            0 | HH Household |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |        10400 |      50.8969 |          848 |              |              |            2 |         2020 |          328 | TantalumExotech Inc.                                                |  8.30276e+06 |         4.06 |              |            6 |              | MITYANA | ST.JOSEPH KAMULI PRI. SCHOOL   |   0 |   1 |   2 |   4 |   6 |   6 |  19 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43102   |          491 |            1 |            1 |            0 | Derby County      |         1430 |              |            2 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |           75 | 220/320/500  |        44438 |              |          870 |            0 |              |       6.6    | 2% of total contract |              | 4.1.2        | seven or more people |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      373.54  |            0 |            0 | or           |          0.2 |            0 |    2092.74   |        12586 |     1.37798  |              |        21441 |            1 |          156 |              |           40 |            0 |         9.08 | Revenue Growth +/-5% |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  5.04e-07    | HQP104       |           69 |            0 |         2000 |      50.4355 |          656 |              |              |            2 |         2020 |          328 | TungstenMalipo Haiyu Tungsten Co., Ltd.                             |  8.30276e+06 |         0.58 |              |            2 |              | MITYANA | KIYOOGANYI RC PRIMARY SCHOOL   |   0 |   3 |  11 |  11 |  11 |   2 |  38 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43144   |         1268 |            1 |            1 |            0 | Derby County      |         1426 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          395 | 220/320/500  |        44438 |              |          870 |            0 |              |       3.4    | 2% of total contract |              | 4.1.3        | three people         |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      322.709 |            0 |            0 | or           |          0.2 |            0 |     360.558  |         1407 |     1.26201  |              |        20127 |            0 |          156 |              |           12 |            0 |         9.08 | Revenue Growth +/-5% |              |     78.1267  |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | HH Household |        44340 |              |              |            0 |                     |  2.94e-05    | HQP104       |           69 |            0 |            0 |      52.2323 |          436 |              |              |            2 |         2020 |          328 | GoldKombinat Gorniczo Hutniczy Miedz Polska Miedz S.A.              |  8.30276e+06 |         1.07 |              |            5 |              | MITYANA | KALANGAALO CIU PRIMARY SCHOOL  |   0 |  28 |  10 |  16 |  11 |   1 |  66 |
| x  units =  | x 64 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |          334 |            1 |            1 |            0 | Coventry          |         1453 |              |            1 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          390 | 220/320/500  |        44438 |              |          870 |            0 |              |      22.7    | 2% of total contract |              | 4.1.3        | two people           |          156 |     0.020735 |              | Special rates         | #DIV/0!      |      1132995 |      405.442 |            0 |            0 | or           |          0.2 |            0 |    2835.75   |        12586 |     0.473392 |              |        19127 |            0 |          156 |              |           12 |            0 |         9.08 | COGS +/-5%           |              |      8.62479 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | HH Household |        44340 |              |              |            0 |                     |  7.14e-05    | HQP104       |           69 |            0 |        28600 |      49.9675 |          848 |              |              |            2 |         2020 |          328 | TantalumH.C. Starck Smelting GmbH & Co. KG                          |  8.30276e+06 |        10.16 |              |           12 |              | MITYANA | NALYANKANJA PRIMARY SCHOOL     |   5 |  24 |  10 |   8 |  13 |   4 |  64 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |         1268 |            1 |            1 |            0 | Nottingham Forest |         1376 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          217 | 220/320/500  |        44438 |              |          870 |            0 |              |      13.7283 | 2% of total contract |              | 4.1.3        | seven or more people |          156 |     0.020735 |              | Supplementary Charges | #DIV/0!      |      1132995 |      218.838 |            0 |            0 | or           |          0.2 |            0 |    5065.36   |         1407 |     1.26201  |              |        20127 |            2 |          156 |              |           12 |            0 |         9.08 | Revenue Growth +/-5% |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  4.41e-05    | HQP104       |           69 |            0 |        10400 |      51.8572 |          667 |              |              |            2 |         2020 |          328 | GoldSai Refinery                                                    |  8.30276e+06 |         8.72 |              |            1 |              | MITYANA | GEMA PRIMARY SCHOOL            |   3 |   7 |  14 |  23 |  38 |   1 |  86 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43160.1 |         1268 |            1 |            1 |            0 | Portsmouth        |         1427 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           99 | 220/320/500  |        44438 |              |          870 |            0 |              |      17.9585 | 2% of total contract |              | 4.1.1        | one person           |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      322.709 |            0 |            0 | or           |          0.2 |            0 |    1201.26   |        12586 |     1.26201  |              |        22891 |            3 |          156 |              |            0 |            0 |         9.08 | Revenue Growth +/-5% |              |      3.85422 |        24    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 | 0.28000000000000003 |  0.001575    | HQP104       |           69 |            0 |        14300 |      50.4069 |          667 |              |              |            2 |         2020 |          328 | TantalumF & X                                                       |  8.30276e+06 |        22.71 |              |            5 |              | MITYANA | NAMBUTE ACADEMY SCHOOL         |   1 |  32 |   8 |   4 |   1 |   2 |  48 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43116.2 |         2958 |            1 |            1 |            0 | Norwich City      |         1426 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |           89 | 220/320/500  |        44438 |              |          870 |            0 |              |       4.3    | 2% of total contract |              | 4.1.1        | three people         |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      368.8   |            0 |            0 | or           |          0.2 |            0 |      62.4469 |        12586 |     0.473392 |              |        21441 |            0 |          156 |              |           12 |            0 |         9.08 | Revenue Growth +/-5% |              |      9.39424 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | TX Textile   |        44340 |              |              |            0 |                     |  5.46e-06    | HQP104       |           69 |            0 |            0 |      50.4069 |          821 |              |              |            2 |         2020 |          328 | TantalumCP Metals Inc.                                              |  8.30276e+06 |         0.87 |              |           12 |              | MITYANA | BAKIJJULULA PRIMARY SCHOOOL    |   0 |  14 |  19 |   4 |   9 |   4 |  50 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43131   |         7010 |            1 |            1 |            0 | Queens P.R.       |         1404 |              |            2 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          200 | 220/320/500  |        44438 |              |          870 |            0 |              |      38.7903 | 2% of total contract |              | 4.1.1        | three people         |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      264.317 |            0 |            0 | or           |          0.2 |            0 |    5716.66   |        12586 |     1.26201  |              |        16717 |            0 |          156 |              |            0 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      8.62479 |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  2.94e-05    | HQP104       |           69 |            0 |        36720 |      51.8572 |          436 |              |              |            2 |         2020 |          328 | GoldShandong Guoda Gold Co., Ltd.                                   |  8.30276e+06 |         3.18 | 5th          |            1 |              | MITYANA | KYAMANYOOLI CIU PRIMARY SCHOOL |   0 |  17 |   7 |   8 |   9 |   4 |  45 |
| x  units =  | x 16 units = |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |          334 |            1 |            1 |            0 | Reading           |         1402 |              |            1 |            0 |     0.460417 |          111 |              |            0 |            0 |              |            9 |          200 | 220/320/500  |        44438 |              |          870 |            0 |              |       6.6    | 2% of total contract |              | 4.1.3        | five people          |          156 |     0        |              | Special rates         | #DIV/0!      |      1132995 |      400.39  |            0 |            0 | or           |          0.2 |            0 |     869.564  |         1407 |     0.473392 |              |        19127 |            3 |          156 |              |           12 |            0 |         9.08 | COGS +/-5%           |              |      9.39424 |        32    |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | 296          |              |            0 | HH Household |        44340 |              |              |            0 |                     |  0.0378      | HQP104       |           69 |            0 |            0 |      50.8969 |          436 |              |              |            2 |         2020 |          328 | TinO.M. Manufacturing (Thailand) Co., Ltd.                          |  8.30276e+06 |         0.58 |              |            2 |              | MITYANA | BUYAGGA PRIMARY SCHOOL         |   0 |   2 |   9 |   9 |  22 |   5 |  47 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43123   |          491 |            1 |            1 |            0 | Coventry          |         1404 |              |            2 |            0 |     0.464583 |          111 |              |            0 |            0 |              |            9 |          375 | 220/320/500  |        44438 |              |          870 |            0 |              |       3.4    | 2% of total contract |              | 4.1.1        | two people           |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      239.326 |            0 |            0 | or           |          0.2 |            0 |    4676.37   |         1407 |     0.260142 |              |        22891 |            2 |          156 |              |           52 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |     78.1267  |         0.16 |      3859102 |              |              |            0 |            0 |        15000 |              |           74 | #VALUE!      |              |            0 | FS Fashion   |        44340 |              |              |            0 |                     |  0.0378      | HQP104       |           69 |            0 |        28600 |      50.4355 |          656 |              |              |            2 |         2020 |          328 | TinGuanyang Guida Nonferrous Metal Smelting Plant                   |  8.30276e+06 |         0.64 |              |            9 |              | MITYANA | ST.KIZITO MIREMBE PIS          |   5 |  51 |  20 |   6 |   3 |   3 |  88 |
| x  units =  | x 0 units =  |      148592 |             |       41851 |        1130 |           0 | RW          | English     |     43123   |          334 |            1 |            1 |            0 | Coventry          |         1464 |              |            1 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          426 | 220/320/500  |        44438 |              |          870 |            0 |              |     107.795  | 2% of total contract |              | 4.1.3        | six people           |          156 |     0        |              | Levies                | #DIV/0!      |      1132995 |      379.752 |            0 |            0 | or           |          0.2 |            0 |    5623.44   |         1407 |     0.46157  |              |        16717 |            2 |          156 |              |           52 |            0 |         9.08 | EV/EBITDA Exit +/-1x |              |      3.85422 |         0.16 |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | 1404         |              |            0 | BK Book      |        44340 |              |              |            0 | 0.28000000000000003 |  4.2e-06     | HQP104       |           69 |            0 |         2000 |      50.8969 |          527 |              |              |            2 |         2020 |          328 | TungstenChina National Non Ferrous                                  |  8.30276e+06 |         4.28 |              |           11 |              | MITYANA | KYETUME PRIMARY SCHOOL         |   3 |  24 |  10 |   5 |   0 |   1 |  43 |
| x  units =  | x 16 units = |       62784 |             |       41851 |        1130 |           0 | RW          | English     |     43151   |          334 |            1 |            1 |            0 | Portsmouth        |         1367 |              |            2 |            0 |     0.465278 |          111 |              |            0 |            0 |              |            9 |          260 | 220/320/500  |        44438 |              |          870 |            0 |              |       4.7    | 2% of total contract |              | 4.1.3        | four people          |          156 |     0.020735 |              | Levies                | #DIV/0!      |      1132995 |      373.54  |            0 |            0 | or           |          0.2 |            0 |     139.776  |         1407 |     0.473392 |              |        19127 |            0 |          156 |              |           52 |            0 |         9.08 | Revenue Growth +/-5% |              |      8.62479 |        24    |      3859102 |              |              |            0 |            0 |        15000 | 1            |           74 | #VALUE!      |              |            0 | BK Book      |        44340 |              |              |            0 |                     |  4.2e-06     | HQP104       |           69 |            0 |        10400 |      49.6    |          805 |              |              |            2 |         2020 |          328 | TungstenXinfeng Huarui Tungsten & Molybdenum New Material Co., Ltd. |  8.30276e+06 |         7.5  |              |            4 |              | MITYANA | MWERERWE RIC PRIMARY SCHOOL    |   0 |   6 |   8 |   4 |   4 |   2 |  24 |



labeled_data: Foreign_9
Foreign_5
Foreign_65
Foreign_4
Foreign_65
Foreign_20
Foreign_23
Foreign_82
Foreign_92
Foreign_48
Foreign_9
Foreign_95
Foreign_72
Foreign_25
Foreign_19
Foreign_84
Foreign_38
Foreign_43
Foreign_84
Foreign_6
Foreign_95
Foreign_43
Foreign_92
Foreign_28
Foreign_43
Foreign_93
output: {"String-Relationship": []}
source: $MMTU_HOME/resources/Relationship-finding/ST/table_706197___xlsx_9afe90149533ced98125591a72bba84f74ee81bb.xlsx___line_494