Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                                 | B                                                      | C        | D          | E        | F                 | G                                       |
|---:|:--------------------------------------------------|:-------------------------------------------------------|:---------|:-----------|:---------|:------------------|:----------------------------------------|
| 52 | IPCE-ACOL-AGT-L                                   | CCE Advanced Web Interaction Mgr Agent License         | 10       | 1500       | 0.46     | 8100.000000000001 | Not included with the Authorization key |
| 53 | IPCE-AEMAIL-AGT-L                                 | CCE Advanced Email Interaction Mgr Agent License       | 10       | 2500       | 0.46     | 13500             | Delivered                               |
| 54 | IPCE-MC-KIT-41-K8                                 | CCE and CCH Multichannel Interaction Options Media Kit | 1        | 0          | 0.46     | 0                 | Delivered                               |
| 55 | CON-ESW-ACOLA                                     | ESSENTIAL SW CCE Adv Web Interaction Mgr Agent Lic     | 10       | 264        | 0.25     | 1980              | Delivered                               |
| 56 | CON-ESW-ACOLS                                     | ESSENTIAL SW CCE Advanced Web Int Mgr Srvr SW Lic      | 1        | 375        | 0.25     | 281.25            | Delivered                               |
| 57 | CON-ESW-AEMAILA                                   | ESSENTIAL SW CCE Adv Email Interaction Mgr Agnt Lic    | 10       | 281        | 0.25     | 2107.5            | Delivered                               |
| 58 | CON-ESW-AEMAILS                                   | ESSENTIAL SW CCE Advanced Email Int Mgr Srvr SW Lic    | 1        | 750        | 0.25     | 562.5             | Delivered                               |
| 59 | CON-ESW-IPCEMULT                                  | ESSENTIAL SW CCE Multichannel Options                  | 1        | 0          | 0.25     | 0                 | Delivered                               |
| 60 | SIP Proxy                                         |                                                        |          |            |          |                   |                                         |
| 61 | Product                                           | Description                                            | Quantity | Unit Price | Discount | Total             |                                         |
| 62 | SW-CUP6.0-K9=                                     | Cisco Unified Presence 6.0 Software                    | 2        | 1995       | 0.46     | [Target Cell]     | Delivered                               |
| 63 | MCS-7825-H2-CCE1                                  | HW Only MCS-7825-H2 with 2GB RAM and Dual 80GB SATA HD | 2        | 7000       | 0.46     | 7560.000000000001 | Delivered                               |
| 64 | CAB-ACE                                           | Power Cord Europe                                      | 4        | 0          | 0.46     | 0                 | Delivered                               |
| 65 | CON-ESW-CUP60K9                                   |                                                        | 2        | 419        | 0.25     | 628.5             | Delivered                               |
| 66 | CON-SNT-M25H2CCE1                                 |                                                        | 2        | 644        | 0.25     | 966               | Delivered                               |
| 67 | Application Gateway                               |                                                        |          |            |          |                   |                                         |
| 68 | Product                                           | Description                                            | Quantity | Unit Price | Discount | Total             |                                         |
| 69 | Application Gateway ODBC for Oracle DB connection | Cisco PS Application Gateway ODBC Package offering     | 1        | 22000      | 0        | 22000             | Not Delivered                           |
| 70 | Application Gateway SQL DB connection             | SQL Application Gateway                                | 1        | 0          | 0        | 0                 | Not Delivered                           |
| 71 |                                                   |                                                        |          | Sub-Total  |          | 713785.7499999999 |                                         |
| 72 |                                                   |                                                        |          |            |          |                   |                                         |



min_row: 52
max_row: 72
min_col: 1
max_col: 7
target_cell_row_idx: 62
target_cell_col_idx: 6
target_cell_value: 2154.6000000000004
formula: =C62*D62*(1-E62)