Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                                                                                              | B                                                          | C                | D         | E               | F   | G                           | H       | I                  |
|---:|:---------------------------------------------------------------------------------------------------------------|:-----------------------------------------------------------|:-----------------|:----------|:----------------|:----|:----------------------------|:--------|:-------------------|
| 14 | Date: 14-Jan-2016                                                                                              |                                                            |                  |           |                 |     | Estimate ID:                |         | LM53821386NS       |
| 15 | To:     WECO SYSTEMS INTERNATIONAL LTD                                                                         |                                                            |                  |           |                 |     | Deal ID:                    |         | NA                 |
| 16 | Block 129, Plot 1A, Akinyemi Avenue, Off Oriwu Road by ELF/UPDC Estate junction,,Marwa Area, Lekki Scheme One, |                                                            |                  |           |                 |     |                             |         |                    |
| 17 | LAGOS,LAGOS-50154                                                                                              |                                                            |                  |           |                 |     |                             |         |                    |
| 18 | NIGERIA                                                                                                        |                                                            |                  |           |                 |     |                             |         |                    |
| 19 | Ph no:+234 2705681                                                                                             |                                                            |                  |           |                 |     |                             |         |                    |
| 20 | pnnaji@wecosysgroup.com                                                                                        |                                                            |                  |           |                 |     |                             |         |                    |
| 21 |                                                                                                                |                                                            |                  |           |                 |     |                             |         |                    |
| 22 |                                                                                                                |                                                            |                  |           |                 |     | All prices are shown in USD |         |                    |
| 23 | Part Number                                                                                                    | Description                                                | Service Duration | Lead Time | Unit List Price | Qty | Unit Net Price              | Disc(%) | Extended Net Price |
| 24 | R-VTS-K9                                                                                                       | Cisco VM Telepresence Server                               | ---              | 2         | 0               | 1   | [Target Cell]               | 0       | 0                  |
| 25 | CON-ECMU-RVTSK9                                                                                                | SWSS UPGRADES Cisco VM Telepresence Server                 | 12               | N/A       | 0               | 1   | 0                           | 0       | 0                  |
| 26 | SW-VTS-V4.X-K9                                                                                                 | Software Image for Virtual TelePresence Server             | ---              | 2         | 0               | 1   | 0                           | 0       | 0                  |
| 27 | L-VTS-K9                                                                                                       | Cisco VM TelePresence Server Release Key                   | ---              | 2         | 0               | 1   | 0                           | 0       | 0                  |
| 28 | L-VTS-BASE-PAK                                                                                                 | PAK PID for Config Use Only                                | ---              | 2         | 0               | 1   | 0                           | 0       | 0                  |
| 29 | L-AES-VTS-K9                                                                                                   | AES and HTTPS option for VTS                               | ---              | 2         | 0               | 1   | 0                           | 0       | 0                  |
| 30 | L-VTS-1SL                                                                                                      | Order L-VTS-UPG-PAK for e-Delivery Virtual TS Screen Lic   | ---              | 2         | 9000            | 15  | 9000                        | 0       | 135000             |
| 31 | CON-ECMU-LVTS1SL                                                                                               | SWSS UPGRADES Order L-VTS-UPG-PAK                          | 12               | N/A       | 1080            | 15  | 1080                        | 0       | 16200              |
| 32 | CTI-TMS-SW-K9                                                                                                  | Cisco TelePresence Management Suite  - Includes 10 Systems | ---              | 14        | 3648            | 1   | 3648                        | 0       | 3648               |
| 33 | CON-ECMU-CTITMSSW                                                                                              | SWSS UPGRADES TMS Mgmt Suite Svr Lic-Incl 10 Syss          | 12               | N/A       | 1048.8          | 1   | 1048.8                      | 0       | 1048.8             |
| 34 | LIC-TMS-APL-S80100                                                                                             | TMS Serial Number included with Base Software              | ---              | 14        | 0               | 1   | 0                           | 0       | 0                  |



min_row: 14
max_row: 34
min_col: 1
max_col: 9
target_cell_row_idx: 24
target_cell_col_idx: 7
target_cell_value: 0
formula: =ROUND(E24-((E24*H24)/100),2)