Task: Formula-prediction-context (source dataset: enron-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | D                   | E                   | F                   | G                   | H                                                | I                   | J                   | K                   | L                   | M                   | N                   | O                   | P                   | Q                   | R                   | S                   | T                   | U                   | V                   | W                   | X                   |
|---:|:--------------------|:--------------------|:--------------------|:--------------------|:-------------------------------------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|:--------------------|
| 33 |                     | 0.0                 | Cell Ref            |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 34 |                     | 0.0                 | Cell Ref            | 0.0                 | Current Month Liquidation Adj. (Book/Acct Recon) |                     |                     | Current MTD Daily   |                     | 1000000.0           | 0.0                 | Daily Total Below   |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 35 |                     | 0.0                 | Cell Ref            | 0.0                 | Current Month Rho/Drift                          |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 36 |                     | 4100000.0           |                     |                     |                                                  |                     |                     | Total               |                     | -650000000.0        | 0.0                 |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 37 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 38 |                     | -650000000.0        |                     |                     |                                                  |                     |                     |                     | Difference          | 0.0                 | 0.0                 |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 39 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 40 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 41 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 42 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 43 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                                              | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | [Target Cell]       | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 | 0.0                 |
| 44 | 2001-08-02 00:00:00 | 2001-08-03 00:00:00 | 2001-08-04 00:00:00 | 2001-08-05 00:00:00 | 2001-08-06 00:00:00                              | 2001-08-07 00:00:00 | 2001-08-08 00:00:00 | 2001-08-09 00:00:00 | 2001-08-10 00:00:00 | 2001-08-11 00:00:00 | 2001-08-12 00:00:00 | 2001-08-13 00:00:00 | 2001-08-14 00:00:00 | 2001-08-15 00:00:00 | 2001-08-16 00:00:00 | 2001-08-17 00:00:00 | 2001-08-18 00:00:00 | 2001-08-19 00:00:00 | 2001-08-20 00:00:00 | 2001-08-21 00:00:00 | 2001-08-22 00:00:00 |
| 45 | R                   | F                   | S                   | S                   | M                                                | T                   | W                   | R                   | F                   | S                   | S                   | M                   | T                   | W                   | R                   | F                   | S                   | S                   | M                   | T                   | W                   |
| 46 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 47 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 48 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 49 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 50 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 51 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 52 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |
| 53 |                     |                     |                     |                     |                                                  |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |                     |



min_row: 33
max_row: 53
min_col: 4
max_col: 24
target_cell_row_idx: 43
target_cell_col_idx: 14
target_cell_value: 0.0
formula: =SUM(N47:N77)-P61-P68-N69