Task: Formula-prediction-context (source dataset: pge-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | G                                                                                                                                                                                                                                                                                                                                                                                                              | H                                                                                                   | I         | J                   | K   | L                                                                    |                M | N                         | O                  |                P | Q                  |        R | S   | T   | U   | V   | W                   | X   | Y                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                | Z   | AA   |
|---:|:---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----------------------------------------------------------------------------------------------------|:----------|:--------------------|:----|:---------------------------------------------------------------------|-----------------:|:--------------------------|:-------------------|-----------------:|:-------------------|---------:|:----|:----|:----|:----|:--------------------|:----|:---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:----|:-----|
| 64 | N/A                                                                                                                                                                                                                                                                                                                                                                                                            | N/A                                                                                                 | N/A       | NA                  | N/A | Grid Operations/Market Design; Demand Side Management                |      0           | 0                         | 0.0                |      0           | 0                  |     0    | N/A | N/A | N/A | N/A | N/A                 | N/A | N/A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | N/A | N/A  |
| 65 | N/A                                                                                                                                                                                                                                                                                                                                                                                                            | N/A                                                                                                 | N/A       | NA                  | N/A | Grid Operations/Market Design; Distribution; Demand Side Management  |      0           | 0                         | 0.0                |      0           | 0                  |     0    | N/A | N/A | N/A | N/A | N/A                 | N/A | N/A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | N/A | N/A  |
| 66 | N/A                                                                                                                                                                                                                                                                                                                                                                                                            | N/A                                                                                                 | N/A       | NA                  | N/A | Grid Operations/Market Design; Distribution                          |      0           | 0                         | 0.0                |      0           | 0                  |     0    | N/A | N/A | N/A | N/A | N/A                 | N/A | N/A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | N/A | N/A  |
| 67 | • Assess technical feasibility of various sensor products and validate opportunity for business benefits                                                                                                                                                                                                                                                                                                       | • Roadmap for integrating additional sensor technologies in production                              | 1year     | 2017-08-10 00:00:00 | No  | Grid Operations/Market Design; Distribution                          |      2.37013e+06 | $1,655,000  -  $2,023,000 | 1929988.44         |      1.21702e+06 | 3147005.910000001  | 46920    | N/A | N/A | N/A | N/A | N/A                 | N/A | Direct Award to Texas A&M to compare DFA technology to IND.T’s EFD technology.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | N/A | N/A  |
|    | • Develop solution designs, develop test plans, and conduct testing at ATS                                                                                                                                                                                                                                                                                                                                     |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Rather than detecting RF signals, these substation-mounted devices use pattern recognition and advanced signal processing of voltage and current waveforms. It is considered an alternative solution for incipient fault detection                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               |     |      |
|    | • Conduct field demonstrations of various products and develop post-EPIC roadmaps for integrating capabilities in production                                                                                                                                                                                                                                                                                   |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Direct Award to IND.T due to good fit with objective of project and pre-commercial state of technology.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |     |      |
| 68 | N/A                                                                                                                                                                                                                                                                                                                                                                                                            | N/A                                                                                                 | N/A       | NA                  | N/A | Grid Operations/Market Design                                        |      0           | 0                         | 0.0                |      0           | 0                  |     0    | N/A | N/A | N/A | N/A | N/A                 | N/A | N/A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | N/A | N/A  |
| 69 | • Design and build cost of service database                                                                                                                                                                                                                                                                                                                                                                    | • Technical architecture specifications                                                             | 1.25years | 2017-08-10 00:00:00 | No  | Grid Operations/Market Design; Demand Side Management                | 585440           | $1,913,000  -  $2,338,000 | 511723.0           | 595686           | 1107409.3300000005 |  3254.65 | N/A | N/A | N/A | N/A | Pay for Performance | N/A | N/A                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | N/A | N/A  |
|    | • Design and build rate design model engine and API                                                                                                                                                                                                                                                                                                                                                            | • Data model and databases                                                                          |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | • Build functionality and ability to run DER scenarios                                                                                                                                                                                                                                                                                                                                                         | • Rate design model engine and API                                                                  |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
| 70 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 71 | Develop a wholesale market optimization model for DERs, using an aggregation of two or more DERs.                                                                                                                                                                                                                                                                                                              | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 72 | Project Phase 1 – DER Registration, Verification, and Monitoring:                                                                                                                                                                                                                                                                                                                                              | PHASE I                                                                                             | 2 Years   | 2019-06-13 00:00:00 | No  |                                                                      | 363600           | $3,547,000 - $4,335,000   | 70673.38999999998  | 549550           | 620223.39          |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | Direct Award to DC Systems Rationale:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            | N/A | N/A  |
|    | -	Design, assess, procure, and deploy a standardized SI head-end platform to communicate with a minimum of 2 individual DERs or Aggregator cloud platforms. The interface must be compliant with CSIP 2.1 requirements to enable vendor agnostic communication and be cybersecure.                                                                                                                                                                                                                                                                                                                                                                                                                 | -	Detailed scope and charter created and approved                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | 1) The other possible vendor will not be able to work within the EPIC 3.03 timeline                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              |     |      |
|    | -	Design, develop, and deploy an interface between SI head-end platform and DMS/SCADA to enable operator visibility of DER telemetry information.                                                                                                                                                                                                                                                                                                                                                                                                                 | -	Location/feeder selection finalized for each use case                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | 2) PG&E does not have any IT infrastructure for other possible vendor.  Difficulties deploying and integrating the other possible platform.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |     |      |
|    | Conduct a field demonstration for the following foundational capability with multiple (at least two) individual DERs or Aggregators:                                                                                                                                                                                                                                                                           | -	Initial solution design completed, and RFP released for DERMS vendor                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Direct Award toQuality Logic Rationale:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |     |      |
|    | -	Dispatch registration data request to SI-based DERs, and ingest monitoring and registration data from DERs.                                                                                                                                                                                                                                                                                                                                                                                                                 | -	DERMS vendor selected and contract terms finalized June                                                                                                       |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Award <$75K, direct awarded for speed and saving admin cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |     |      |
|    | -	Display DER telemetry data in distribution DMS/SCADA for operator visibility                                                                                                                                                                                                                                                                                                                                                                                                                | -	Multiple (at least two) individual DERs and/or aggregators contracted for participating in field demonstration –                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | Project Phase 2 – Integration with EMS/DMS/SCADA and DER dispatch:                                                                                                                                                                                                                                                                                                                                             | -	Vendor software acceptance test completed for Phase 1 functionalities                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Expand SI head-end platform capabilities to dispatch control signals to SI-based DERs either directly or through Aggregator cloud platforms. The interface must be compliant with CSIP 2.1 requirements and the control capabilities must include:                                                                                                                                                                                                                                                                                                                                                                                                                | -	DER assets deployed, and Aggregator platforms prepared for field demonstration                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | o	Dispatch of real-time signal to connect/disconnect DERs                                                                                                                                                                                                                                                                                                                                                                                                                | -	Demonstration of Phase 1 functionalities completed – April 2020                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | o	Dispatch of real-time signal to limit maximum active power                                                                                                                                                                                                                                                                                                                                                                                                                | -	Established operating protocol and procedure. Prepared path to production documentation for Phase 1 functionalities                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | o	Dispatch of day-ahead capacity constraint signals                                                                                                                                                                                                                                                                                                                                                                                                                | PHASE II                                                                                            |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | o	Dispatch of seasonal or day-ahead load/generation schedule                                                                                                                                                                                                                                                                                                                                                                                                                  | -	System requirements developed to expand the SI Head-end platform capabilities to establish two-way communication for demonstrating Phase 2 use cases                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | o	Dispatch short term distribution grid capacity constraints                                                                                                                                                                                                                                                                                                                                                                                                                | -	Vendor software acceptance test completed for Phase 2 functionalities                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Design, configure and deploy customized dashboards for distribution operators to visualize, dispatch, and control DERs for both the remote grid application, and the non-wires alternative solution.                                                                                                                                                                                                                                                                                                                                                                                                                | -	DER assets deployed, and Aggregator platforms prepared for field demonstration at one remote grid site and one Non-Wires alternative site. The NWA field demonstration will be conducted in an area that will allow PG&E to de-riskthe grid and/or PG&E customers. The field demonstration will be located either serve a grid need in an area with high potential to be affected by PSPS but not eligible as a resilience zone or in an area that is part of a disadvantaged community. The business sponsor will review and agree on site selection for both field deployments before they occur.                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | Note: The distribution grid constraint for DERs participating as a NWA resource will be generated using a substation load/generation forecasting model that will be developed outside of EPIC 3.03 scope.                                                                                                                                                                                                      | -	Demonstration of Phase 2 functionalities completed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | -	Established operating protocol and procedure. Prepared path to production documentation for Phase 2 functionalities                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | Conduct a field demonstration of the following capabilities with multiple (at least two) individual DERs or Aggregators that enable the use cases defined above:                                                                                                                                                                                                                                               |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Display DER situational awareness data for DERs operating in off-grid stand-alone systems and allow operators targeted control options to manage the DERs.                                                                                                                                                                                                                                                                                                                                                                                                                 |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Based on operator request, perform a day-ahead scheduled load/generation dispatch of DER resources directly or through an Aggregator platform. Confirm and verify the DER response.                                                                                                                                                                                                                                                                                                                                                                                                                |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Dispatch day-ahead or seasonal capacity constraints to DER resource interconnected with constrained generation agreement. Confirm and verify the DER response.                                                                                                                                                                                                                                                                                                                                                                                                                 |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	Dispatch short term capacity constraints to DER resources directly or through an aggregator platform. Confirm and verify the DER response.                                                                                                                                                                                                                                                                                                                                                                                                                |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | -	If the response of DER resources do not conform with the constraints provided, disconnect the DER or curtail generation.                                                                                                                                                                                                                                                                                                                                                                                                                |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
| 73 | Build blockchain solution for materials traceability by tracking the company’s use of steel reels.                                                                                                                                                                                                                                                                                                             | TBD                                                                                                 | 18 months | N/A                 | N/A |                                                                      |      0           | 0                         |                    |    -52.26        | -52.2600000000009  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | Build blockchain solution for the trading of incremental EV credits in the residential market for LCFS.                                                                                                                                                                                                                                                                                                        |                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
| 74 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | [Target Cell]      |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 75 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 76 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 77 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 78 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 79 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 80 | Technology configurations to be evaluated for their ability to provide distribution service reliability and/or resilience may include distributed battery storage, distributed solar and other distributed generation, microgrid controllers, and isolation and protection equipment enabling islanding.                                                                                                       | 1.	Initial microgrid designs and Wholesale Interconnection application support completed                                                                                                      | 2 Years   | 2019-04-01 00:00:00 | No  | Grid Operations/ Market Design; Distribution; Demand-Side Management | 188432           | $1,980,000 - $2,412,000   | 181946.83999999988 | 513407           | 695353.8599999995  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | Direct award to Tesla for a 57kW (228kWh) Powerpack 2.5 system Justification:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | TBD | TBD  |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 2.	Testbed design plan and initial DER component procurement                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | - Tesla identified as the market leader in battery storage solutions.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            |     |      |
|    | If a microgrid alternative is identified and selected in the -41- distribution planning process, this project may include a field deployment and evaluation of the selected alternative.                                                                                                                                                                                                                       | 3.	Experimental tariff frameworks for microgrid infrastructure cost recovery and islanding generation support (Initial Design)                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 4.	Cybersecurity Protocols (initial Design with project partners) Interconnection and service planning requests completed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    | The relatively immature microgrid market is characterized by a wide range of custom projects with little standardization in technology and design. This project may help identify deployment options and test the efficacy of microgrid-related technologies (e.g., DERs, controllers, communications, and isolation and protective devices) in enhancing reliability and/or resilience in specific locations. | 5.	Test protocols for grid connected and islanded planned and unplanned simulations developed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 6.	The physical microgrid DER components in a PHIL simulation environment, including protections and local communication are developed                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 7.	Field site and host circuit upgrades completed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 8.	Microgrid controller testing and verification completed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 9.	All microgrid components staged and ready for field deployment                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 10.	Training for field and control center personnel completed                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 11.	SCADA integration, automatic and manual operating protocol and procedure are established                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 12.	Arcata airport microgrid field deployment and installation                                                                                                      |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 13.	Microgrid commissioning                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 14.	Initial data collection and use-cases testing are completed                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | 15.	Public final report delivered                                                                                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
| 81 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 82 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | $1,137,000 - $1,331,000   | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 83 | TBD                                                                                                                                                                                                                                                                                                                                                                                                            | TBD                                                                                                 | TBD       | N/A                 | N/A |                                                                      |      0           | 0                         | 0.0                |      0           | 0                  |     0    | TBD | TBD | TBD | TBD | TBD                 | TBD | TBD                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              | TBD | TBD  |
| 84 | This project would seek to demonstrate technology that could identify a falling conductor in sub-second response time, to enable proactive circuit isolation. If proven successful, the algorithm could be integrated with grid management systems to minimize safety risks in wires down situations.                                                                                                          | Build, test, and make operationally ready the Rapid Earth Fault Current Limiter (REFCL) technology. | 2 years   | 2018-11-28 00:00:00 | Yes | Grid Operations/Market Design; Distribution                          |      2.79415e+06 | $7,560,000 - $9,240,000   | 1000349.8600000006 | 853647           | 1853996.8700000006 |   601    | TBD | TBD | TBD | TBD | TBD                 | TBD | Direct Award to Swedish Neutral Justification:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   | TBD | TBD  |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | Phase 1: Engineering and Construction                                                               |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Supplier has a unique or highly specialized offering that is required for this individual project.  Swedish Neutral is the only REFCL supplier with proven field installations of REFCL technology globally.  PG&E is collaborating closely with Australian utilities who have deployed this technology in the field, and using the same supplier of the equipment is critical for this collaboration to work as PG&E moves forward with demonstrating and operationalizing this technology for reducing wildfire risk.  Direct award is the best business decision until PG&E has a better understanding of this technology and other suppliers have proven themselves. The Victorian government has performed extensive testing of the Swedish Neutral GFN, and if PG&E went with a different supplier, it would add substantial testing cost to the project, which has been identified as out of scope in the business plan.  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Project design                                                                                    |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Direct Award to Siemens Industry Justification:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | •Equipment order                                                                                    |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Award <$250K (PG&E program threshold for 2019), direct awarded for speed and saving admin cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Test in Proof of Concept RTDS Lab                                                                 |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Direct Award to Chain Link Fence & Supply Justification:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Field and substation work                                                                         |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Award <$250K (PG&E program threshold for 2019), direct awarded for speed and saving admin cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Train and educate all departments affected by this technology                                     |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     | Various direct awards <$75K to a variety of companies for materials purchases, direct awarded for speed and saving admin cost                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | Phase 2: Field Demonstration & Operation                                                            |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Commissioning & testing                                                                           |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |
|    |                                                                                                                                                                                                                                                                                                                                                                                                                | • Fault location testing                                                                            |           |                     |     |                                                                      |                  |                           |                    |                  |                    |          |     |     |     |     |                     |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |     |      |



min_row: 64
max_row: 84
min_col: 7
max_col: 27
target_cell_row_idx: 74
target_cell_col_idx: 17
target_cell_value: 0
formula: =O74+P74