Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A        | B                 | C                                                            | D        | E       | F        | G        | H         | I         | J        | K             | L            |
|---:|:---------|:------------------|:-------------------------------------------------------------|:---------|:--------|:---------|:---------|:----------|:----------|:---------|:--------------|:-------------|
|  2 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  3 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  4 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  5 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  6 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  7 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  8 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
|  9 |          |                   |                                                              |          |         |          |          |           |           |          |               |              |
| 10 | Line     | Item Name         | Description                                                  | Service  | Lead    | Included | Quantity | ListPrice | Extended  | Discount | Selling       | Service Type |
|    | Number   |                   |                                                              | Duration | Time    | Item     |          |           | ListPrice | %        | Price         |              |
| 11 | Products |                   |                                                              |          |         |          |          |           |           |          |               |              |
| 12 | 1.0      | UCSC-C240-M3S     | UCS C240 M3 SFF w/o CPU  mem  HD  PCIe  w/ rail kit  expdr   | N/A      | 10 days | No       | 7        | 3600      | 25200     | 0        | [Target Cell] |              |
| 13 | 1.1      | UCS-CPU-E52650B   | 2.60 GHz E5-2650 v2/95W 8C/20MB Cache/DDR3 1866MHz           | N/A      | 10 days | No       | 14       | 3500      | 49000     | 0        | 49000         |              |
| 14 | 1.2      | UCS-MR-1X162RY-A  | 16GB DDR3-1600-MHz RDIMM/PC3-12800/dual rank/1.35v           | N/A      | 10 days | No       | 14       | 698       | 9772      | 0        | 9772          |              |
| 15 | 1.3      | UCS-HDD300GI2F105 | 300GB 6Gb SAS 15K RPM SFF HDD/hot plug/drive sled mounted    | N/A      | 10 days | No       | 14       | 1216      | 17024     | 0        | 17024         |              |
| 16 | 1.4      | UCS-RAID9271CV-8I | MegaRAID 9271CV with 8 internal SAS/SATA ports with Supercap | N/A      | 10 days | No       | 7        | 1686      | 11802     | 0        | 11802         |              |
| 17 | 1.5      | R2XX-RAID1        | Enable RAID 1 Setting                                        | N/A      | 10 days | No       | 7        | 1         | 7         | 0        | 7             |              |
| 18 | 1.6      | UCSC-RAIL-2U      | 2U Rail Kit for UCS C-Series servers                         | N/A      | 10 days | Yes      | 7        | 0         | 0         | 0        | 0             |              |
| 19 | 1.7      | N20-BBLKD         | UCS 2.5 inch HDD blanking panel                              | N/A      | 10 days | Yes      | 154      | 0         | 0         | 0        | 0             |              |
| 20 | 1.8      | UCS-M3-V2-LBL     | Cisco M3 - v2 CPU asset tab ID label (Auto-Expand)           | N/A      | 10 days | Yes      | 7        | 0         | 0         | 0        | 0             |              |
| 21 | 1.9      | UCSC-HS-C240M3    | Heat Sink for UCS C240 M3 Rack Server                        | N/A      | 10 days | Yes      | 14       | 0         | 0         | 0        | 0             |              |
| 22 | 1.10     | UCSC-PCIF-01F     | Full height PCIe filler for C-Series                         | N/A      | 10 days | Yes      | 14       | 0         | 0         | 0        | 0             |              |



min_row: 2
max_row: 22
min_col: 1
max_col: 12
target_cell_row_idx: 12
target_cell_col_idx: 11
target_cell_value: 25200
formula: =IF(ISNUMBER(I12),ROUND(I12-IF(ISNUMBER(J12),I12*J12/100,0),2),"--")