Task: Formula-prediction-context (source dataset: cisco-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A               | B                                                                                                                                                                                                                                                                                                                                                                                             | C                                                           | D          | E        | F                  | G     |
|---:|:----------------|:----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|:------------------------------------------------------------|:-----------|:---------|:-------------------|:------|
|  1 |                 | Commonwealth of Kentucky KETS Network Products and Services                                                                                                                                                                                                                                                                                                                                   |                                                             |            |          |                    |       |
|  2 |                 | MA 758 2100000651 Contract                                                                                                                                                                                                                                                                                                                                                                    |                                                             |            |          |                    |       |
|  3 |                 | Price Effective Date 01/12/2021                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
|  4 |                 | Initial E-Rate eligibility is determined at time of contract pricelist publication, but is subject to change. Final eligibility is determined by applicant-specific deployment factors and E-Rate regulatory requirements. Prior to quoting and ordering, please work with the Authorized Cisco Resellers named under this contract to verify final eligibility of all products and services. |                                                             |            |          |                    |       |
|  5 |                 |                                                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
|  6 |                 |                                                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
|  7 |                 |                                                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
|  8 |                 |                                                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
|  9 |                 |                                                                                                                                                                                                                                                                                                                                                                                               |                                                             |            |          |                    |       |
| 10 | SKU_Finder      | ProductID                                                                                                                                                                                                                                                                                                                                                                                     | Description                                                 | List Price | Discount | Disc. Price        | eRATE |
| 11 | [Target Cell]   | CAB-INF-26G-15=                                                                                                                                                                                                                                                                                                                                                                               | 15m cable for 10GBase-CX4 module                            | 401.4      | 0.35     | 260.90999999999997 | eRATE |
| 12 | CABINF28G1=     | CAB-INF-28G-1=                                                                                                                                                                                                                                                                                                                                                                                | 1m cable for 10GBase-CX4 module                             | 175.61     | 0.35     | 114.14650000000002 | eRATE |
| 13 | CABINF28G10=    | CAB-INF-28G-10=                                                                                                                                                                                                                                                                                                                                                                               | 10m cable for 10GBase-CX4 module                            | 326.14     | 0.35     | 211.99099999999999 | eRATE |
| 14 | CABINF28G5=     | CAB-INF-28G-5=                                                                                                                                                                                                                                                                                                                                                                                | 5m cable for 10GBase-CX4 module                             | 250.88     | 0.35     | 163.072            | eRATE |
| 15 | CABMCP50SC=     | CAB-MCP50-SC=                                                                                                                                                                                                                                                                                                                                                                                 | Mode Conditioning Patch cable; SC connector 50 micron fiber | 501.75     | 0.35     | 326.1375           | eRATE |
| 16 | CABMCPLC=       | CAB-MCP-LC=                                                                                                                                                                                                                                                                                                                                                                                   | Mode Conditioning Patch cable; LC connector                 | 576.75     | 0.35     | 374.8875           | eRATE |
| 17 | QSFP100GAOC10M  | QSFP-100G-AOC10M                                                                                                                                                                                                                                                                                                                                                                              | 100GBASE QSFP Active Optical Cable, 10m                     | 2202.68    | 0.35     | 1431.742           | eRATE |
| 18 | QSFP100GAOC10M= | QSFP-100G-AOC10M=                                                                                                                                                                                                                                                                                                                                                                             | 100GBASE QSFP Active Optical Cable, 10m                     | 2531.68    | 0.35     | 1645.5919999999999 | eRATE |
| 19 | QSFP100GAOC15M= | QSFP-100G-AOC15M=                                                                                                                                                                                                                                                                                                                                                                             | 100GBASE QSFP Active Optical Cable, 15m                     | 2762.38    | 0.35     | 1795.547           | eRATE |
| 20 | QSFP100GAOC1M=  | QSFP-100G-AOC1M=                                                                                                                                                                                                                                                                                                                                                                              | 100GBASE QSFP Active Optical Cable, 1m                      | 2300.98    | 0.35     | 1495.6370000000002 | eRATE |
| 21 | QSFP100GAOC25M= | QSFP-100G-AOC25M=                                                                                                                                                                                                                                                                                                                                                                             | 100GBASE QSFP Active Optical Cable, 25m                     | 2762.38    | 0.35     | 1795.547           | eRATE |



min_row: 1
max_row: 21
min_col: 1
max_col: 7
target_cell_row_idx: 11
target_cell_col_idx: 1
target_cell_value: CABINF26G15=
formula: =SUBSTITUTE(B11,"-","")