Task: Formula-prediction-context (source dataset: pge-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | A                                        | B                                                                                              | C                         | D                | E                        | F         | G                              | H               | I             | J                                                                            | K                            | L                              | M                   | N                    | O                      | P   | Q   | R   |
|---:|:-----------------------------------------|:-----------------------------------------------------------------------------------------------|:--------------------------|:-----------------|:-------------------------|:----------|:-------------------------------|:----------------|:--------------|:-----------------------------------------------------------------------------|:-----------------------------|:-------------------------------|:--------------------|:---------------------|:-----------------------|:----|:----|:----|
|  7 |                                          | Trade Pro Business Name:                                                                       |                           |                  |                          |           | Building Type:                 |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
|    |                                          |                                                                                                |                           |                  |                          |           | (drop-down menu)               |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
|  8 |                                          | Trade Pro Contact Name, Title:                                                                 |                           |                  |                          |           | Year Facility Built (approx.): |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
|  9 |                                          | Trade Pro E-Mail Address:                                                                      |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 10 |                                          |                                                                                                |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 11 |                                          |                                                                                                |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 12 | Deemed Measure Information - PRE-INSTALL |                                                                                                |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 13 |                                          |                                                                                                |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 14 |                                          | ONLY the following Deemed Rebate Measures available for Financing (SA07 – SA12, HV054 – HV071) |                           |                  |                          |           |                                |                 |               | Input the Proposed Site-Specific Savings as listed on your external document |                              |                                |                     |                      |                        |     |     |     |
| 15 |                                          |                                                                                                |                           |                  |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 16 |                                          | Rebate Type:                                                                                   | PG&E Rebate Measure Code* | Rebate Quantity* | Actual Proposal Quantity | Unit Type | Measure Description            | Rebate Per Unit | Total Rebate  | Maximum Rebate Per Measure                                                   | Annual kWh Usate (12-months) | Annual therm Usage (12-months) | kW Savings per Unit | kWh Savings per Unit | Therm Savings per Unit |     |     |     |
|    |                                          | Downstream (Customer/Trade Pro) - HVAC only                                                    |                           | (Unit per Ton)   |                          |           |                                |                 |               |                                                                              |                              |                                |                     |                      |                        |     |     |     |
| 17 |                                          | Downstream (Customer/Trade Pro)                                                                |                           |                  |                          | #N/A      | #N/A                           | #N/A            | [Target Cell] |                                                                              |                              |                                | 0                   | #VALUE!              | #VALUE!                |     |     |     |
| 18 |                                          | Downstream (Customer/Trade Pro)                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 19 |                                          | Downstream (Customer/Trade Pro)                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 20 |                                          | Downstream (Customer/Trade Pro)                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 21 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 22 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 23 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 24 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 25 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 26 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |
| 27 |                                          |                                                                                                |                           |                  |                          |           |                                | 0               | 0             |                                                                              |                              |                                | 0                   | 0                    | 0                      |     |     |     |



min_row: 7
max_row: 27
min_col: 1
max_col: 18
target_cell_row_idx: 17
target_cell_col_idx: 9
target_cell_value: #VALUE!
formula: =IF(C17="",0,ROUND(D17,2)*H17)