Task: Formula-prediction-context (source dataset: enron-random)

You are given an table region extracted from a real Excel spreadsheet, which is centered around a cell called "Target Cell" (labeled as "[Target Cell]" shown in the table below). The table region below includes up to 10 rows above/below the Target Cell, and 10 columns to the left/right of the Target Cell. 

Your task is to analyze the table context surrounding the Target Cell, and predict the most likely Excel formula that should go in the Target Cell. If multiple formulas are possible, choose the most reasonable or commonly used based on context.

1. Please follow the standard formula syntax in Excel, e.g. always begins with an equal sign (=).
2. Base your predicted formula on the surrounding table context, e.g., column headers, annotations, and data values in nearby cells.
3. No explanation — just output the formula itself in a JSON format: {"formula": "your_formula_here"}.

Input Excel Snippet in Markdown format:
|    | F        | G                   | H                    | I                 | J             | K       | L                                                  | M                                                | N                                  | O                                      | P                             | Q                  | R                             | S                             | T           | U           | V   | W   | X   | Y   | Z   |
|---:|:---------|:--------------------|:---------------------|:------------------|:--------------|:--------|:---------------------------------------------------|:-------------------------------------------------|:-----------------------------------|:---------------------------------------|:------------------------------|:-------------------|:------------------------------|:------------------------------|:------------|:------------|:----|:----|:----|:----|:----|
|  2 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  3 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  4 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  5 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  6 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  7 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  8 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        |                               |                    |                               |                               |             |             |     |     |     |     |     |
|  9 |          |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        | Maximum Inventory Calculation |                    |                               |                               |             |             |     |     |     |     |     |
| 10 | type_poi | SCHEDULED INJECTION | SCHEDULED WITHDRAWAL | NET SCHEDULED QTY | Carryover GIP | NET GIP | DAILY INJECTION   PRICE                (Inj + MIC) | DAILY WITHDRAWAL  PRICE               (Wd + MIC) | INJECTION AMOUNT       (Inj + MIC) | WITHDRAWAL  AMOUNT          (Wd + MIC) | Positive Inventory            | Negative Inventory | Positive Inventory Components | Negative Inventory Components | Park Amount | Ride Amount |     |     |     |     |     |
| 11 | PnR      |                     |                      |                   |               |         |                                                    |                                                  |                                    |                                        | 0.0                           | 0.0                | 0.0                           | 0.0                           |             |             |     |     |     |     |     |
| 12 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | [Target Cell]                 | 0.0                |                               | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 13 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 14 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 15 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 16 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 17 |          |                     |                      | 0.0               |               | 0.0     | 0.1                                                | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 18 |          |                     |                      | 0.0               |               | 0.0     | 0.05                                               | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 19 |          |                     |                      | 0.0               |               | 0.0     | 0.05                                               | 0.03                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 20 |          |                     |                      | 0.0               |               | 0.0     | 0.05                                               | 0.05                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 21 |          |                     |                      | 0.0               |               | 0.0     | 0.03                                               | 0.08                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |
| 22 |          |                     |                      | 0.0               |               | 0.0     | 0.03                                               | 0.08                                             | 0.0                                | 0.0                                    | 0.0                           | 0.0                | 0.0                           | 0.0                           | 0.0         | 0.0         |     |     |     |     |     |



min_row: 2
max_row: 22
min_col: 6
max_col: 26
target_cell_row_idx: 12
target_cell_col_idx: 16
target_cell_value: 0.0
formula: =+IF($K12>0,$K12,0)