From: sean@u36.kwnet.on.ca (Sean Goggin)
Subject:  various IP setups and costs ( ascii and sc format )
Keywords: ip, tcp, sc, dailup ip
Organization: U36 Research
Date: Fri, 13 Nov 1992 02:58:11 GMT
Distribution: kw

Here are the spreadsheets I used to estimate the cost 
of providing various types of IP connections.

I was holding off releasing this information because I was
planning on improving the labels in the spreadsheets.
I'll just get it out, and hope things are clear.

Please bring questions to the KWUUG meeting or email me

The following uuencoded compressed tar file contains both plain ascii
and "sc" versions of the information.

begin 644 network.setup.costs.tar.Z
M'YV0;LK0N?-&SAH7<P36@>-BS)LY=.:\`$"QHL6+&#-JW,BQHT>*($+>J%$#
M!("0,4;",!DRY(P;+%O*#+D21`T9-V38L('3!@V4,V3,H'&RQL>C2),J79JQ
M#L0P<D("2!C&#=.-9^J4@7BUJ]>O8,.*'>LUX,""!Q/26=CP8<078>:,29-F
M(MF[25N.+'D21,H:*_NZA"EX)LV0-W/NG,$X!DH:,V+,*(JWLN6F3Z.:I&IU
M;-:M="Z+'DVZ]&BS!`TB5,C0(42)<>?6G=,F#!LV+LB$2<.&;9K69=S0D5/&
M]-&6/G_V_1M8YLN8,V5(AVD3ITX;,&[$D!%2!HP:-XB"@&&\?%>G=*!*Y4SV
M,U?S\./+-SXEO9RU<'3HWZ_@2!@Z9=P11AX@-!'&&&BD$9!^29!1AFTZ-*%@
M&FW4T88.(%11QQAP@$#'&R#448=9^BDP!!15Z->2=S#`X$*+&,[D(HR&S0A#
MB43(D88=9:B($F`VQBA3D#6^>*,."E0!Q10^AH0=D3(:*61+02(YQ1MF#`15
MCT+&T"*40TI9)(Q(&O%&'5%!41`=(`P!%1E-@C!#BV)&2:.=1YJ(WAMME!$5
M&PIN%:=+4O)'Q1OIL0$"H`'-,2@(-!1:HAU!B9&&1';0((.E<X#0QAL.7CCE
MDW6Z1.>=IE:I`!1HO!$0"%.@>489($`A!Z)EC/&A'(/*4$.I5`)+4Z&KMOJJ
M@D_=]E\:K@Z*@PPN^#HE"#@)6RV9"AR:**SVX=>F6TT^*T,.I4H&`P[`YH!#
M#,0VX2H=:+!!X!-P^+FL&V=\"]%^_+'JJJ#3!B4L".3&4,.T!+M@<(G^OBH$
M;VS$&0,--T1[XTR:OIA#P.R"5Z(4P=$1)XL#@QDLMDCD0<:M@P)6\LO8)N'&
M'&A6-0:7,M$0@PTP7XQGB1J:!0(3"JX1)ZFH@H"TSR'1<&J>0[@%`I9#OU%5
MG#/@4/%+T]9`[@TV3$M#I,^62*^]="B8;]3[=HD#G1[+=`,,[.)P<,Y@NY`U
MP[>2L:'(_"))Q&[R@A"$'82'(08;M*;=9Z_HOJT#%'[>+%R!H);11H@)/>JB
MTTBRS6:]48V8!IN.XRP33R[<-*T,D7(]T\ZMTX"A@7B`X(:%8O@YM1D@S'&Z
MH`HD`47PPR,,;=+;_0J#[1BC&U[`,[R(P[03NP"Z`O-U[_WWX(<O?EBHH;4:
M?FV]!I=<=+U`FVVXB<CA:G+P*,?X%R$W=DS,02<G88:A%L6X4QW%V$`RD$')
M#;0C'O+@KWOH4<]F'M09L;@G-`_,H`;E4Q^HX"=P2/(/@`1$(`,A*%`,<A"$
M).0&"ED(0QKBD(=`)"(2A0Y%36*1R8:5-![F*4<[4IU?@-0SA*E*24P:U=.,
M6$0K84E+Q&F2EY8X)J:=+$]F0E.MUM2F-V&-BC^K(M`VU*$Q[*E/?PJ4HQ!6
M/3*52%NVJ96Q:,4H@!DF4FY$$J4V=:D79(J/G?I4J(X&QE0!:TZJ:ABM8B6'
M6=7J5@#254%ZY3PK^I")V%(D")"5*#8LJUG3>E:T[B:3:UG2E&]$5!P[>)^%
MZ`MP+1$7N5!E+G0E35WLPI:[A!.O>9'N7FL#5^"*]:\USD1@/4S8P@Q3L(,A
M29,/NXW$*&8QL2UO8\?LV`T^%K*1%?**F,Q3RE;VAI;M<#Q-+-[,:N:&F\5)
M9SQ+YCF/."*!#*UHA#39TJ;D-%6)[G=5N]J4LK:U;<[$:RX`F]C()@.S_3)M
M^'JE%-_FHKCIA6XNL!L_\[:W9_;M;R!4P.!X0Z##)6YQC:.0$!'SN1M13@Z6
M8Y.[0L6YE0YK;J&3&NE"U$(VM0I-@YK!KVXP`^Q5+P=%9:;V[H8[W?'.=U03
M'H`<I0`#\09Y`&(B8+!7,1R$S3`\R\%7,9;0I+9DBAF]D0*<$*!.2;5'=P36
MQ*"5`TN2)*&6?$E&8X`]:&$'256TJJ),P-8[."JN6Y7)SERDT)FP;B?6;)U9
MS\HN[R`II!O,K&;!4C[5J(4MKGE+;-JGFTOE8;,;T9]R%`@8_SVG,&?US@P0
M8QT;@*<&0?D19&)P$@>BMC01U,Q4*-@>K;SGM\A-+E-"6H6$R,&8!Q66EZ1;
MR=?MT%=&4D!(6?G!85:1.WODE!\UQ:E\`FN?J_LF>I'S-`5P1Y.<A-\GW3`H
M[`C+OCW$KR7U.RW]9DN5BN*N*T5W-/ZNSL#(0;"3%*PT_X9TE_`JW-GD`$R)
M#O.]<X3NBG()O5)R^'4?CDZ(/?PB&BA@"FC8$D"-MRA\3DDRMMSO+"U)@WCF
M-5*)+67%L*,`)EC-#2#XCU]@4`(0H$`&>9!#"H*:2X,ZI\D<>Y&36Q(9*4<Y
M.PJ8<(4)_.*Z*HROBI4!NV(`9IFHZ\NAY-D!IW6#K\6`>\J-LYSG3.?Y=#8M
MK$F?:-E7%T\VL@STL]]O5<L_E;@6@(:I`0UN0EL#PF`HCO&+#7+"V_'4&2_!
M70]Q/6-<#%[ZT\H5<'Y`&%(1!FA`!3I0@A:D@P8]*&(L=.&%7+W""55HUBJ$
MM:U?2&M=M_#6K<YUA':-ZU</^]<6,A$.A:3#(J[H2\[N#K3E6:IF4QM5UK8D
M.K$];6W;2*0ZXI$4B7AMIAGLFY<\*[F]7:YUA[-+[A:CNM&];1@D:4GF+;<2
MYWE>>NO3W_WF=]+6&Z86G=A/]H/5$P44Q2YU^]UG?;B\42+Q,%(<X+2L>,'-
MK?$K9LM/;5#0*A'NIR8%I9`G!U/*2[5R5+6<:2\74LRI3#*7UQSF-Y=YSFG>
MWN;ZJ5-"SDQW$UVHV55I=M6U;M%+F?1C+D^MX>WC'SGEJ<R)*KTF0V3`#ZG>
M;VI]X%[O>M;%SO5O:Y*1CK05KB3)J]=5=^(K>KO%XQYMNNL[.G+?N-M[1LQC
MS:R3\W46M*0UD[>USI*B)+Q,#)_C6`Z>E+&L*.(?'TK)AY+RA;=\X3&_>,G_
M=UNBMC!*8H"#&?!,\3;Q$K1R;+"7K)YI<_M.G4A?5^E!'@=UK5B.I3,VN7MI
M75#R%2Y'&:/M:.?U,9H34I]>?-SFS>`0[B4(M`S18+:-U/SJNQV=PWRG"PN9
M>>T^][\O?IJ3__P]!'_`RN^2IVL?!-&,V(MQ@$<KDK[^`[5!C/._?YF0A/W_
M!RQ$96-3,H#IXAT'""9DMD`N\%>4Q8`\!C+"X4T[Y#))LW/^9S(8V!(6:$4;
MR%+`\H$VH8'HUH$*,$XLTS4"9U<KJ()U!X)WEX$O.()\)S,T0V'MM%+P](([
M&(--0SL^""E`R&Y)TX-$:$5&&$Y)4D]L0C1N8#3[MG5@]V]4*(561'!*0W93
M:(51:'#_1#4^)E#^!QX*,V74PAAH)C="T8`=UGXSTE"+YV5>PD\P$%9MZ"4U
MP#-YR$](E5&0MQUK^&A34@.&MT!=LFCQ=#UR`P/0LFA9]E!J(WK2EAUEZ'"3
MEH;=(50[=H>,84MPV!US@RYS>%;8@2XYT(9S0HBM,U9^H37DHE%4YC2S-%EB
MYC*&2&6X1R[ZQVRX-2,U4%7$!@)&4`8Z>$`-"'D"]"N0,24X,6:3-435HS7,
M2(D\\6)K*%0O-A(998:_IS$OEH<9]8DM<6:G^&).HS!M&!)>E@,R`&>@]H[*
M=6?G`UIN(1%R81?PJ!<D46BM51BO%4!4TFC7$1DX`10VP!B4`8]@D6D35!7%
M!1H*&9$;)(^?U1KUZ#YC\`*E-0=Y@!!C0&>$MAR&YH^(%AVP4Q(%I!.*)E0H
MV7H'U%L2Z14,.5P.R6D0&9,X&3XC``)4D""=HAOI`0)FP!NT(B"=,BL!06$`
M0@8@(`8$`B^+!`?$$09D,`=H0(QLXB9L8$:>M"LNH``[F05G$F1L\"D0`0(W
M<Q^[X0:%8Y5GP@9DX`8GP"9E0`:GLTET\)4*P#A9`A$Z$E%!X!@]``(BX'//
M)0)[:4]#()@VD9AL0@2,Z26."0)%$)F_R#AL8@2,Z1V3>02;>9EET)?#$8E!
M,%N#*0*BAIA\&1&C"9@_<9K@52E21UZ7HIKV%`2O.1Z3.02Y^223202]:7"8
M29G!:6_#:03%V9G)N9I^29HE`9MR]"^;]'?RE3:N8IM9^9Q9^)O:R6/#603=
M:9SV9`3AV9GER9RMF2]!8`,@<)IP%&#=,F!N@9UMPIZ#"00TTP8HP)LZ,`0U
MD`*_:9\@@)\6@@+`J0-$\)^3600"2J#Z602V`YX`>IP-FI\H@)PZ0)X3:D]'
M4*$%>@2V<P0*BIY_J9XXT)Z$&7T2!HD1)3JV*9HE:C@Y@*(B@&'%1)]#,*.#
M*68E!IJ/J:/4PF$^2IE`RJ//,Z1&4*1"VIE*VJ.)":.DZ24TBF(J1C4LQBAK
M@*-2.IA/H@)C5@,OL)B_N:59"`->JC!@"ID+2J9=^J4O4)F3J9DKP:4M<J8&
M\P*:V9EL6J=NZIE/RIHQ&IB,*0)A"&1"YB5%=F1)E@):RIA```=M0`?[:0,L
M,",QP`*PLZ&/268H^JB1:J"4:JF82@.:2IF<>I^0*JD,6JDO<JF9&J>G.J"I
M>J&AVJJC6JJ>Z:BSVJ&L2C>W^J?-"9C;0:/4%XDNNIO#>I\6FJ/]26:E"IG<
MH:P%2@0;`YDQ4*J5&:T#:J%%L#&5>:VPJJT.>J$;HYG@.IR>*:X6>@0;DZL`
M>@:(`B*!:6\Y6:_V>J]*09%Y%EKVF)%^-BN!YB<>.6A.LC\BV8_.49*4-134
MD1C7\6B,@1([<9`PB:]',9/L89/'9;$<*QH[V9.7`@)`&09"290@8)0@@)1H
M4Y=-^917"2M2^2!5>96*:1M<^1\%\95A.9:V899LDI;IH2!M^5-P*9=T:9=L
M<CIZ2:*D.:>$F9K`FIZ&,ZBF1D*I=D(!@9@Z<@9H`*C&.JB]IK5IP+5>&U&0
M2:.Q=FMB2[;!FB^52:-AJP!;V[5M*XR#FK86LK9T*[6>";>YIK=EFR](<+?$
M!KAUFP1@^[=R.[9[&Z-*0+C(U@:&*[5+D+BO-KDQR@20*VN8&XE-8+FVT;D1
MY02;J[91&ZC:*@(G4@4XJJTZ])O:*IYL4@2N^R5Q&KN=6;O":4](@+O#F02Z
M*[L@H`2^:T]+$+R3R03%*U/(.YQ.4+Q0"IBF29A`Q",X.KWG)KQ$,+W"6P38
M"R1QRKV=^;V[RR9((+Z_2[["JP3H:[SJF[SM*U/OZ[SM&[WJF9N%N20XNISV
M!)PHVKW\FYFY*;P@BJ*^.9Q(,,"3F00!/+P*/)Q+T,!,\,#VU`0-[`04;+^&
MHYVH27)1<259PG!E@*/:.47:JYW=6\*V>YPH;)XH:L*3B00M_+LJ7+[#.\/&
M6\/"RP0X+%,Z/)E.@,,:O)XT2@4@)W(!YL$X*J`I%Z`HVL3?R<0L$J=2;,,=
M^L13C,!5++Q)L,63J01>#,%A;$],,,8R9<8@X`1C/,0P<9J&"71L(G0+@:-M
MW)C?6<>2B:YX/*1)4,><"<%^/*1-4,=!<;JD>:*G&7680IN!9'4XBLAE^IN0
MC$@+"LD'/)Z3;,66;,-(D,E<O,GKZ\F3N02@G+RB/)Q-4,K.>\JA&;@R2J-G
M)RNTHG:1M"LX6J1#2JW_NZ"X'*=`2L"]C,"_O,#!;$]*,,P07,Q-B,P5K,QI
MS,Q#3*8B`%_4J2S6Z09:ZK2)E\MDRGAKJLV/!ZO:7%%Z"LZC%,/=3,Z_V\WA
M/)R/.\ZM,\KL?,[#J;GP+,CS["M`G,[QS+3".JCOR2T>))\0T:B=NJP--00V
MD`(K,*Y#<#V+"0,IH`)#<`-CZJ@62@0-100+W=`9?3V0*=$4;='?&:OC2KLZ
MP*`,?=+74YDB700D/9XF;:%&T%!&T-'C:@37(Z<3#=-ZBM$?VE`=NM+K>CV>
M*=)'$-/F.],%VKLZ@`0X;:&=_-1>,M%)O<!,K9_`VVI17:!)<#V(*])]_,59
MC0+$JP-@3-0%J@37\\X3/=807-;'JP-+T-7Z2<IT7=4JL`1*/31EK;PZ4,9J
MK9],<#WV/-%\/9F?"]3ZV00-U01VC0*I'"%Z/<C[S-@H\+PZH,:#G=G70[HB
M;=G^K)[)FJ+O(GW%VJ+S:<C".KW3G&%:.KV%/)R0*=OM6-*V#:NYC:Z2@<7H
MO-OVA+C`S2:/.]P@4+G&K;G&_;G&3;K`'<WX"TT0HZ6Y6=$4+1EVRLW5?0,J
M4-O9O::Y"=,J4)DS\-W'.3$H*MZ:6=Y?JJ>YF=0JX)GLC:;H_-[</;CS;3!8
MG9M]K`+";=[&C-Z#V=_%#>!L4KFYR==[C=WM7<\"?MS<K=P&7B`//L@JP-P3
M3KJY:>'.#>#1S,$22`=:JIU9W+\&@Z*`L:8D;L.:J9TISMLK+KR#Z^)<?.([
M:L./2^/R'./):^,CJ-@^7N)L0KHZ/MI3*Z`B@()OH*4"^N(F+J#=NS,H+KR:
M">5ZVN0R+N6#6>-83M96'M==[N!?7L%:_N/.6^;B&<UU+`(VR$XWHZ5U#$]C
M6L=1'N<[`ZMTKJ=V;@/HG.?KO.=D[>?&FQ(H*N<.+N@R1>B#:>CV1+J"'LV0
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M"_1L`KPV;Z&(:SN(:_3#*_3Z^;BV\[A.?[Q)7Z`(GM=.K[Q73]@L?_"EZMA=
M+]DL_[E._[QCK^&;[?*LK9YBAK;!.(PC#/*,.03>$:;<W>#]^_:#J=$P@/<3
M3KN,2;M_+]YZGYE\+XQW;_CTO?.,>01W#]^'3^J)W[M_+_F-']R)C_0OT-^3
M3[R,2;Q_[_F9?^");_4OH."3K[R,R?6IG_>E7R")+_8O8.&3_[R,B?:U#_OZ
M#:\?,K6;WK'"/_Q'H:_HPZ\8Z3ZU<1LN(#\,X5SV,[`:%)*LU1Q4IK`ML6B,
M*)`[(1G#ZA=@XRL52_R881^:5I,6U&GDO_YA\;$^*;+_0;)#R3@G&Q<I&QPK
MRY1.Z2$O.P4Q2Y56"2MUD:U4![I2S@)+($`LU0&RY+/0DI\(6FR)0+BE`AB7
MYA((J$MW26DI@+9G.)P6:HI/<.!%N;+`1*.J%JHQ(:MF[LTM5[:8_-;E6EQL
M2VJ=K=.$MR07!WQ;IRE#D)$9$B*8D`BL6T$@=:VNUH6B7A=M6UZ4"7J-0-=6
MO>;><!H"\ZM_Q2_*5+]&(/Y"(OO+@-DP_[7E%E0&&X$<#(1!$2>HF'X8;>MA
ME$F(C4`DET72!!=Q$W*`#"RQ)[8%Q]SL&G-LC$;%D#)R1GQ''9D#=.R)<<`@
M$.D"FB;Y@X^LT`U"7J?(Q@L@J3JAXI9I0>T%I"C9=ZJ$NRN:><!8]F<>R=JQ
M9<C*:>FS9.>THEPI'(2QZK5)I_ABS9@%-D-6C&F;7;0BV->^%2U$A:DKH(6>
M8_4$2YM#2VB1C5D5NXGVT,:4NII6&RVR4:N6=ZTH&JTS5<?P0344E>;1"E2W
M2FG.:J2A0M>FHGP)VC!6J\W(!:;H!MN056Z:;28N-S43\(:BUJ$X]'&JT&%,
M-V2EG1[:=:,!$PXRU4,<T-TF1N#S<=:M,N%#O1?-D%R(8W)%<`NBN36%!T>@
MHB-,2@[.3;DYM\M*VJ-SB)&NS>&@-X>L(!FCVU20+,J%1%3(ZX(&&2L:P6X2
MCBD@=<EF%[[K)X,PY?6ZL_3KJD+KLGFS:C')@(C'\/8>3OQ4T*K;8;R>.+M@
MWJS*5D+QVVF\097:/%[KPFR+Z6#8/8D&NS";/D10WN'E8;;*=#`(WX;2>*E+
M[?@-7?$#I5809(*$HZ0@#MZ@..A?ZFA=TZNFE3?K!CLXH$9S;2\EIF`.FN(4
MR"#BXUX))2;BKW^R4TR'3SD3<J!U53<Q$Z:$`NS*31HM!C3&&;"@8$=Z8XQV
MCS(:N9J&OU)-[M@=;:!W1(6H,CP`84SD8((%J_A%^.,K_E<_4TRM<3#9/7PH
M!$;AWM-.&HTVVL:BJ)UHEVY$4K&Q30B%%U`;09/&0W*%Q:T,#_I4&P64B7F"
M.@%%S485T!QAEX#*C=11)U1&`>4;LR.?.T[1438.Q^HH#@L2#20<(("PM!7Z
M%`01'6N,<Z\Q*YE'X:@;^YI&JV/8L3;6POG8'?7C[:ICF9$XX@0%X/ODE0P(
M?NPO01H_>J0^[M'[8'ZEI3<PA-\0L.2`]`L?U`_\(:SKYS^RGY>(-`YK)V2'
M.B1MG,_X2Y`4`6-MFO1WDU"DBT0*[B]DC:R21?]0ELI22BQK_T$EF#659I8`
MU$HWRRLA0`7(`*4&T%I+0^LM5<"CE0'ST@84AQX0:KW#$O@?3DT)436!0G2M
M#=#%!K0D")B!*:IPW<!!I0-ER.^K(0*A+*(N&C4$05Y"W()(D'95Q%8&!)E@
MN%F-4/"%@2_:-@6]UYP<8E=0?^VF!L8%==-W^H)`,`PNG"U!PE[8"NM?:!`\
M_<DU2*/:X!:Y#UTD#L[!P60)^Y<=I$P-$0BNN2'0!]-(HPB$G'(0%D(`TV).
MY6[RB(N01C7"J1.R!(GFD(1TBA+2P>Z%"=.<0]R$<P16R#)/6,L*0C8K@MSL
M%)8T94DGS6(JI&;)HBNY0H,VF&1ALMM,M3!6#<AWF`M9Y2X,AXK)%R*T_A0,
M-\8P=(;&\*`A0P2E#*M5-BR&)2T:H@"41@U/FK=ZES$MFG'#T[:BOJ%J*VBH
MD!S>*'/HVY*=.HQ]`K$=9KX/!\N"9?P9<=*1'Y*\?`@0^2%D&H@($R!R-X'H
MX1RB00P9"/'&::^%6-)"I;-<<Q$16=4Q)[>IW&-ENHA`\-.=)HUH,_"DS!1"
MWQ'3S4F7.!+?84F<=$XH2R$KEJ@0B6:4`U(PL3QZP"\$/`K5311WGTHG\D24
M]Q,E55"T$0OOY57->;D=DF+&&X&)3P0TQ5?R%-7ER%L84Q'E6<6%X?>THMGD
MFETQ*\;$L/A1R&),1(LDQ7"L14^"4CR$2H&+*$HNCC054!>-W%V$994C9.Q%
MS5%3Z)-<=(W/L5FBKL&H4WR'8?2;?4(Q2D?,Z!B/(&3DG)K1GOC&RR@9,R,'
MY(PTRC,ZE=`(58#'6S&-Y9&#L9BWPAR#XVV#C?40=F3'7!8<\^-N3(*]47<6
MQ]N5.V>`@/Q%!;(#NJ,7R3R;I_-\GM`S>DK/Z4D]JZ?UO)[8,WMJS^W)/;NG
M]_R>X#-\BL_Q23[+I_D\G^@S?:K/]<D^VZ?[?)_P,W[*S_E)/^NG_;R?^#-_
,ZL_]R3_[I__\GTD!
`
end

-- 
Sean.Goggin....sean@u36.kwnet.on.ca..............................U36.Research...
Newsgroups: kw.uucp