ITIDi 1f
#t~*~J&f7} ~~~ffj
ftJ&JN:*&~ftB~llX1J~Jf.l
t1!1ir:~t~~*~1Il~
WUYIGE CERTIFIED PUBLIC ACCOUNTANTS LLP.
111111~1~1I1~lil!lIlmllllll~III"II~1~~lj~lIllilljlllllllll
0791 201604001343 3771
1{ );1 J:; IJ /:,. J, "~E J'
I7 1'
:
0791201604001343377 1
A(W~*+[2016]tn6-00020~'
a
~j{Ff'·fiT.:
j}
91~:IJit11< ItHQ-i;'H
H~i~ IT
$1S-rrr
~;f~\ :
)( f~AiHWijI"*
J~T
(¥.H.t~iffi~i)d
ifll-t"·=1WJ:
20 16-04-28
1fl&FI·Ji'DJ: 20 16-04-28 I :38
fErlj
i
.bJ1i51:Ffrt£ fit!: J
PI
,'Yrfi: N
~~~~n)J}}~i 1~I\j~n
tfi "P. f!:.
IT®¥AjflX7j(~JN17}1f~~0
P]
jt~~iiE*~
rrr
'!f ftJlfr
~;f~;:
kif[
A~ "~ij11i~ (i~~~Ci,~hffi~i)()
~Jr
3)-NT-rb, itS :
010- 2330558
it
t~· : 0 I 0-82327668
m
:iL11
±l!!. lJ!::
~tJiH1J~1}E'X:~"ff:m-·.q-'T:~fC~~~kMI5~
rh T Olfi it:
dax.inj iang:-.i~, 163.com
I«J 111::
~~
) J
r~T
*
pn
x~~.
iftfl6r~iN1'f M"OJB<J, iH '7
n
j2]
?U:l: JilI~~tWPj:;I}
~~
0
~JJi/Jpt itu
I~~li : 0791-86237 144
')JJ1JJf'f'iiu'~'~±lt:http://www.j· jcpa.org.cn
WUYIGE Certified P blic AccountantsUP F1!. iZ Telephone,+il6 ( 10 ) 82330558~~~". IIL/;J i;( Ix).fIk~n 1\:J. 15/F,Xueyuan International Towe r
f"?
11 Fax , +il6 ( 10) 82327668 1 Zhichun Road,Haidian Dis I'~hL Internet www.daxincpa.com.cni!Jg~ 100083 Beijing, China,100083
Jl 31 f3l€
JtR
fJj: 0I€]
ill P:
~'1
1M:& l11
20 Lii ;, I':'
r:i -0-j I:&-Ii]:
'2-BJ ;fU
~lfJ
:t<,Ij)[-8-: txk1
~tllfJA~
~1][ m n rt
-tb& t:J&.
~H~-:I'11~JiHHI~]
§tutU J:, '1ft' H"[ 0 fiJ 2015 /"F-)'QINflVk& ,fill
~~*]]
2:i
)fJ
lli~'*
« m
fY
~~ I[I
[=rlili-ffH~.'~IT:Btl~MliR[1\)%-llJt[lS1~'\Ji
,,,:,;llii,11fTrE!f1~ Ii!
~
T;J;!Alffi...t 0 EJ
~J,*1~jJti;f7.{E;10.k..t
rli 01€ jX.JJHlli¥:fi
r
fnJ,rJm
[11illl~1
O.tEAAIl
l 2003 J 5b~,))
a<]:l:.m;i,
~~rt'J m
lDXJ&[':t'&~1>~JNIl.Vj<RRilEYeIllU] ti 'fi
~'t~'i5L:t<,~ffJ(~U*A~,
rf.[fifH ,
1C~)Jl:+1i~
Efi%:Emt~1I'J
w1{M{£
-9 '
M!i 'if!t~{lEft Ef.J~1iW.Lx'tH±i~
n] N IWllit jJ:: JY..
JJ-:
ftJ1.~(
IlX15' Iljm~1{t'tffiS[Jx:':&$'
f~1~:
y't!,litif]it(Ii\:(~~11 flH i7it
~ffJ
'[rli r (fI:
!JW01] J.m IE ttl Ii
['~'~...L
ff- '1IlJiI1t:
ffl}£; i j-VIfi'$ ' 0 0
il')fJ91IJ~*ftii'J~'~'
Lj llJll~t+Jf}
z'::
ll-Yijj4~\JJd]!1,~ !'f
ij!U.
~i~lnn~iJw.*f~I
ifIJx>ti1±0 ifJ
31Hr;R~f:>JNH;i)jc;&ytft!!.A'UJ(1r~l~~mWiiJUIi
i'S~{i'{fild,*f-~'t1Hi(JULf:EJ1¥1tE.
1E'd,'ff<UW,!l. ft
WUYIGE Certified Pub lic Accountants. LLP ftl.41, Telephone,+86 ( 10 ) 82330558 It
~{diii;J:ili:
Lx :lJ1fi'j!{i 1.1} 1S/F.Xueyuan International Tower 'f~
rt
Fax: +86 ( 10 ) 82327668':{'1Jl:iJ,JJ;,;,)"~ 15 Ii 1 Zh ich un Road ,Haidian Dis I<~ JJl lnternet WWII.daxincpa.com.cnrtJl~
tlii 100083 Beijing ,China ,100083
*t~~!H'iZ1Jt
Q-i~
YiJ"f-Jf=tli
tr;jH&:~IHf*JtJ,
/f{ffffl ft;ltre:1-=1
MJ , ft1fJ1If]B~~*1~'fi-ff 79 8-'1 0 r1'J{:F)J!J~1~;
(Y02>~ Jc fI:, fuffJt:1l!!.;t itf-ifi.H~.i!#xJ
jH)):i~o
=0-;\if[IJ)-:l-='+)\. 11
20151f:ll~JNJI2:*.&~ftB~ll*1J~ffl~~tff{£tc/~~
.
,--- --...
-- --- .-.._. - -. - ..­
||||||||||||
|-|-|-|-|-|-|-|-|-|-|-|
|~~~a=tti5!fir:C:im|t'lt~C:im1i:gft|~ffl1iEjJ:m~~~*1fX~~|J:m~ii]~lrl¥J~it#!3|201 5~WlfJJC:im5'i~~m|2015~Jtc!Jffl~it~j::~ttrli(;f*jfiIJ|20151f1t E!Jffl~~fIJ ,~.|2015~&1~ifJ: it:& j::~tiJi|201 51fWtt C:iffl~~~~|C:iffl%~I*~|C:iffltEmi|
|l1i.\AJli*~~~fHI!. j£~|||||||||||
|+ it|||||-|||-|||
|iitr /cJ!2)j,lit;JtSltfiil. /0. -!"|||||||||||
|'H.-I­|||||||||||
|.~,it|||||-|||-|||
|~3tC:iffl1J~jlIJ|!1:t ~C:i 1f]1J:g ~;|S ffl1J J:j J: Tn'0 ~~~JfH(]f:;|J:m~~~~~4:: itM!3|201 5~WHTJsm~~~~|.1-1ffl.\l:it1.X:~~Wi (;f13':fIJ|20 154:& C:i,Ef.l ffi 3t:f~ ,~,|201 54:J!~:iiE~i+a~~~|2015~Wl*Sffl5'i~fR~|6 ffl7f~JiX.1* ~|tSfflttlJll|
||WJ ~m~0fflf9:~~llilH~~1f0~|~~~$IJ A|~i~E!lqy:$,I;|138,690.58|-||-|138,690.58|fi1fq~~|~.HftttJ:i)M|
||WJf§mi'f!(~Jfli;!ffit£JN1fm.~(10WJ|~1\if;1£jMA|$t&~~|1,191 ,118.88|232,400.00||387 ,319.10|1,036,199.78|I~f~|~~~11Sffl|
||I~H§mj&~~mmfl~0~|~1ij;t£*IJ A~0~|@t&~tcl'A|639,347 .15|3,035,433.42||2,894}80.57|780,000.00|ji=*~||
||rr~::Jc :i1nl~fl~~0~|:kfij;t£jM A. t 1jl 0 iiJ|J2Zt&9!IE~|22,373,000 .00|82,475 ,984.42||19,495,030.15|85,353 ,954.27|I~~||
||rr~AitHtW:1f~0'a'J|~jI,~1£l!i1J Ailj,~ ~|Jtiilif§Zt&~||88,00000||-|88,000.00|~~||
||i¥i ~* iUlHfl1f ~IUf1f0 ~|m0 ii]|~flP.J2Zt&~|596 ,813.65|149,556 .49||134,254.76|61 2,115.38|fE~q~~~tB!~I~~||
||Wi ~*~#!m1f~lUt{f0 ~|-a1:i~ ~|Bt&9!IC~||79,033.49||-|79 ,033.49|||
||'ti;)(!'. El**1f~~Hf0~|m0'a'FF0~|f§Zt&Vltf:~|1,350,000 .00|..|||1,350,000 .00|I~~"\||
||flJ l§ m ~im. LlJ Efll' 1l1Hi If0 'fi]|fI}i;~T0~|@~~~K~|478,800.00|||454,860.00|23,940.00|1/(1.(||
||l¥J ~~~t:ff*fl ~~ti;i if0 'fi]|£F0~·MI 0'fi]|@~!l: ~tA|191.94|6,707,227 .87||6,031,548.00|675 ,871 .81|1/(ti:||
||m~ii[F:~*f67i\1li'5*~I.lHH~m-a0i'fJ|m ~iiJpjl0 ii]|@t&9!IE~|-|24,122,272. 16||10,966,626.41|13,155,645.75|I~~||

+i+
26,767 ,962.20 116,889,907 .85 - 40,364,418 .99 103 ,293,451.06
L
2015~lt~RR*lit:jt1tll~~1J~ffl~~11N£~,~~
.r i5
|||||||||||||
|-|-|-|-|-|-|-|-|-|-|-|-|
|4~~t;11~~6m|,I8t 1f rS ffl ~-.g itil,... ~ I||6 ffl1J!.jJ: rIH~S']i'fJ~Jtt~*|J:m~Cij~Wi'fJ~itfHl|20 15j;pJ1J11J]rSffl~Ht#<r\Ili|r52015~l:lffl ~it!;t.i:~~Or-1<;lJ1|20 15j;p1J[ rSm~~t1J.g|2015j;pl!j~kf J.: it!;t~~~|2015~Wl*6m~it*Wl|6m~~JJli:1lil|r5ffl1iT9l|
|J:TIi~Ciji'fJ.:r-~Cij &.Jt~fi ml1£.ill:|~,~#!i:fi!(l(jtJ;f l*1f ~tH~PlWJ~~I~BI~*ff"~~i£~Cij||.:r ~fi].:r0fi]|!'if1H~3j1) Mt9: S'i|39,616,94444|6,000,000.00|2,667,9 16,66|42,266,527.771,014,000.00|6,018,333.33|~ttm: fJ.:litfl) .~.|4HHHtrSffi|
|||||Af[l1,mz~~#,):|1,522,675.03||14,000,00||522,675 .03|ffi~~lit ;f1J.~.|4HHI1i6ffi|
||;ip: ~mtA.lJibiz~Jff~lfIllHIi 1±~~||.:r~S']|Jtf[l1,@~i~|10,560,000 .00|.|482,360.63|482,360.63|10,560,000,00|lii'~&*J.~.I|4~~!!tt 6ffi|
||*~m.mjfj IlIJ f5 k1: ~J;f ~fHl~:~,~Cij||.:r0 Cij|;)tj[l1, @yl{f,(|-|13,303,564,25||3,303,564.25|10,000 ,000,00|tt*?,,A|~~~'Stl6ffi|
||igHl miBti'5 /j( !Jl:: ~1fF>&0 S']||.:r0Cij|fif~¥~IJ)lJl 19:Wi|4,087,480 ,00|510,000 .00|176,980,63|4,263,782.75|510,677.88|~ft91:~'&:flJ.~.|~~;£'g1ttrSm|
||mT¥.i ~ EBluJ< I fj1H~ffl' ifi~Cij||f/),0Cij|~f[l1,@4HI:|12, 198,439.64|10,489 ,170.24||7,183,495,84|15,504,1 14,04|tt**X|t5~~~;gttffi|
||r¥:i gtjim~:f.I~*I~i.5J:itff!lR~ 5J||.:r0~J|~i[l1,mz41~|-|1,559,990,04||1,559 ,990. 04|-|tt*~|~~~~t'16m|
||ITiffi ;1')1£ 7)<. ~J;f jW, ff Il..q, 0 Cij||.:ri;i'i')|~fthmqi;Jt\\|18361864 1.6|3,982 ,608.09|9,653,54 1,67|28,636,149.76|168,618,64 1.62|fIj;x &.1¥itHhttfr-|~F!:HfttrSIffi|
||1)\ it||||251 604 ,180.7|35,845,332.62|12994 .799.59|88,709,871.04|211 ,734 ,441.90|||
|JUt!!;X=~A.&~~(t~1£~|i¥i~~~~7J< ff~0iij||1Hi:0iij|m~!z~~|1,017 ,209.89|-||500,000,00|517,209.89|Ii!l~|~~1irSffl|
||ffi ~JX~~*1ii~~ ~ii:J||~g0fi]|M'ff~fIJM19:~|3,808,850.12||225,356.11|626,2 14.20|3,407,992,03|~ftm:;;t~2U~.@.||
||T¥ig~l:m~*ff~0'5]||~'!H:-iij|;1t {th@ ~!l:h.X|375,296.64|2, 890,642.21||2,840,611.53|425,327.32|rt*~f!f~||
||IT)j.;JtliJ;f ~IJ'i ~ff lIN 0 Cij||.f/J, 0 fi] IlQ'tr­|iJjj fi~~J:|-|206 ,500 .00||206,500.00|-lUX|||
||IT9J.~~1iiP1~~119: ittlrfiN 0 Cij||·M, 0 iij 1¥i J'r­|;1t 1m m.NU',A|-|4,320,000.00||4,320,000.00|- tt*~|||
||IT$~r~11-~.IIl1:ittff~0Q]||ii], i:- Q] n~;j;|Jfiilf(:~;f',A|• 34,457,902.54|||25.419.29744|9,038,605.10|p!~||
||i.£ ;iS1.1-l*JI!H~1H~~0 Q]||.j/J,0Q].IIl1:mt(.] £J:0m|Jfi~Y!lE~|31 3,100.00|717,883.40|.||1,030,983.40|1Hx||
||I)'i+||||5,514,456. 65|42,592,92815|225,356.11|33,912,623. 17|14,420,117.74|||
||~|r,t!.it|||283,886,599.58|195,328,168,62 13,220,155.70||162,986,913.20|329,448,010.70|||

it::iEf"t* A. :~ I ,...,
~W\ ~