# Consolidated Statement of Changes in Equity

for the year ended 31 December 2020

(Expressed in Renminbi)

<table><tr><td rowspan="3"></td><td colspan="7">Attributable to equity shareholders of the Company</td><td rowspan="2">Non-
controlling 
interests</td><td rowspan="2">Total 
equity</td></tr><tr><td>Share 
capital</td><td>Capital 
reserve</td><td>Statutory 
reserve</td><td>Translation 
reserve</td><td>Other 
reserves</td><td>Retained 
profits</td><td>Total</td></tr><tr><td>RMB’000 
(note 23(c))</td><td>RMB’000 
(note 23(d)(i))</td><td>RMB’000 
(note 23(d)(ii))</td><td>RMB’000 
(note 23(d)(iii))</td><td>RMB’000 
(note 23(d)(iv))</td><td>RMB’000</td><td>RMB’000</td><td>RMB’000</td><td>RMB’000</td></tr><tr><td>Balance at 1 January 2019</td><td>510,981</td><td>28,163</td><td>126,886</td><td>(1,187)</td><td>2,308</td><td>929,210</td><td>1,596,361</td><td>(7,007)</td><td>1,589,354</td></tr><tr><td>Changes in equity for 2019:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Profit for the year</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>26,403</td><td>26,403</td><td>959</td><td>27,362</td></tr><tr><td>Other comprehensive loss</td><td>—</td><td>—</td><td>—</td><td>(10)</td><td>—</td><td>—</td><td>(10)</td><td>—</td><td>(10)</td></tr><tr><td>Total comprehensive income</td><td>—</td><td>—</td><td>—</td><td>(10)</td><td>—</td><td>26,403</td><td>26,393</td><td>959</td><td>27,352</td></tr><tr><td>Equity-settled share-based 
transactions (note 21)</td><td>—</td><td>1,772</td><td>—</td><td>—</td><td>—</td><td>—</td><td>1,772</td><td>—</td><td>1,772</td></tr><tr><td>Purchase of own shares</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>(8,913)</td><td>(8,913)</td><td>—</td><td>(8,913)</td></tr><tr><td>Dividends paid to equity shareholders 
of the Company</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>(34,170)</td><td>(34,170)</td><td>—</td><td>(34,170)</td></tr><tr><td>Balance at 31 December 2019</td><td>510,981</td><td>29,935</td><td>126,886</td><td>(1,197)</td><td>2,308</td><td>912,530</td><td>1,581,443</td><td>(6,048)</td><td>1,575,395</td></tr><tr><td>Balance at 1 January 2020</td><td>510,981</td><td>29,935</td><td>126,886</td><td>(1,197)</td><td>2,308</td><td>912,530</td><td>1,581,443</td><td>(6,048)</td><td>1,575,395</td></tr><tr><td>Changes in equity for 2020:</td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td><td></td></tr><tr><td>Profit for the year</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>87,213</td><td>87,213</td><td>95</td><td>87,308</td></tr><tr><td>Other comprehensive loss</td><td>—</td><td>—</td><td>—</td><td>(12,352)</td><td>—</td><td>—</td><td>(12,352)</td><td>—</td><td>(12,352)</td></tr><tr><td>Total comprehensive income</td><td>—</td><td>—</td><td>—</td><td>(12,352)</td><td>—</td><td>87,213</td><td>74,861</td><td>95</td><td>74,956</td></tr><tr><td>Equity-settled share-based 
transactions (note 21)</td><td>—</td><td>872</td><td>—</td><td>—</td><td>—</td><td>—</td><td>872</td><td>—</td><td>872</td></tr><tr><td>Purchase of own shares</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>(18,125)</td><td>(18,125)</td><td>—</td><td>(18,125)</td></tr><tr><td>Dividends declared by subsidiaries to 
the non-controlling equity owner</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>(615)</td><td>(615)</td></tr><tr><td>Dividends paid to equity shareholders 
of the Company (note 23(b)(ii))</td><td>—</td><td>—</td><td>—</td><td>—</td><td>—</td><td>(10,702)</td><td>(10,702)</td><td>—</td><td>(10,702)</td></tr><tr><td>Balance at 31 December 2020</td><td>510,981</td><td>30,807</td><td>126,886</td><td>(13,549)</td><td>2,308</td><td>970,916</td><td>1,628,349</td><td>(6,568)</td><td>1,621,781</td></tr></table>

The notes on pages 101 to 167 form part of these financial statements.

# Consolidated Cash Flow Statement

for the year ended 31 December 2020

(Expressed in Renminbi)

<table><tr><td rowspan="2"></td><td rowspan="2">Note</td><td>2020</td><td>2019</td></tr><tr><td>RMB’000</td><td>RMB’000</td></tr><tr><td>Operating activities</td><td></td><td></td><td></td></tr><tr><td>Cash generated from operations</td><td>17(b)</td><td>320,615</td><td>46,918</td></tr><tr><td>Income tax paid</td><td>22(a)</td><td>(30,486)</td><td>(27,039)</td></tr><tr><td>Net cash generated from operating activities</td><td></td><td>290,129</td><td>19,879</td></tr><tr><td>Investing activities</td><td></td><td></td><td></td></tr><tr><td>Payment for purchase of property, plant and equipment</td><td>11</td><td>(393)</td><td>(1,392)</td></tr><tr><td>Payment for purchase of intangible assets</td><td></td><td>(607)</td><td>(251)</td></tr><tr><td>Payment for purchase of investment property</td><td></td><td>—</td><td>(19,214)</td></tr><tr><td>Payment for purchase of other financial assets</td><td></td><td>(82,000)</td><td>(79,684)</td></tr><tr><td>Proceeds from disposal of financial assets</td><td></td><td>43,301</td><td>—</td></tr><tr><td>Received from other financial asset</td><td></td><td>2,000</td><td>—</td></tr><tr><td>Investments to associates</td><td></td><td>—</td><td>(2,150)</td></tr><tr><td>Time deposits with initial term over three months</td><td></td><td>(22,587)</td><td>(21,920)</td></tr><tr><td>Proceeds from disposal of property, plant and equipment</td><td></td><td>153</td><td>123</td></tr><tr><td>Payment of restricted cash</td><td></td><td>(882)</td><td>—</td></tr><tr><td>Interest received</td><td>5(a)</td><td>14,268</td><td>14,881</td></tr><tr><td>Dividends received from investments in securities</td><td></td><td>1,536</td><td>—</td></tr><tr><td>Net cash used in investing activities</td><td></td><td>(45,211)</td><td>(109,607)</td></tr><tr><td>Financing activities</td><td></td><td></td><td></td></tr><tr><td>Payment for purchase of own shares</td><td></td><td>(18,125)</td><td>(8,913)</td></tr><tr><td>Dividends paid to equity shareholders of the Company</td><td></td><td>(10,702)</td><td>(34,170)</td></tr><tr><td>Capital element of lease rentals paid</td><td></td><td>(1,912)</td><td>—</td></tr><tr><td>Interest element of lease rentals paid</td><td></td><td>(59)</td><td>—</td></tr><tr><td>Other cash flows arising from financing activities</td><td></td><td>28</td><td>—</td></tr><tr><td>Net cash used in financing activities</td><td></td><td>(30,770)</td><td>(43,083)</td></tr><tr><td>Net increase/(decrease) in cash and cash equivalents</td><td></td><td>214,148</td><td>(132,811)</td></tr><tr><td>Cash and cash equivalents at 1 January</td><td></td><td>583,677</td><td>715,109</td></tr><tr><td>Effect of foreign exchange rate changes</td><td></td><td>(9,741)</td><td>1,379</td></tr><tr><td>Cash and cash equivalents at 31 December</td><td>17</td><td>788,084</td><td>583,677</td></tr></table>

The notes on pages 101 to 167 form part of these financial statements.