EMRON
INCOME BEFORE II4TER!$T & TAXES BY SUBJNESS UNIT
	       (Rifts of Oebm.   SInCq

flue tnt

1~wtsinfl7an A bhtflbuflbn
  ~ Gonicn
  Pard*nd Qen.rul
7*! Truism ItsIou? & DktStuUosu

What utle Gn,'uy OpevaUons & Services
  North ban
  E~we
  Global MaulS.
  ~ MaPS
  Gnu Netw*s
  Sot Anedw

  CmifltAmmI~, DR&J.iiiska
   Sa,Juan Gas
  APAOW
  Englneetto &Ce4tvetIefl
  Lab?, GIob8tFh,Ince
  Gin O!obni 6W
  Hen Povn Corp

  4fmctire4 lYnflons cr~)
  P,spays
  Rn1 totem Cc~
  ReSin to EEC
  Thus ma Sates
  oew
TOtS) WbQtonIo tam  Ow. & S.rv?cts

Emoo Energy SoMec.
  a
  ~a tact
Gino?, Gmwrgy aMen

Briton DmaOboe Services

Corpernf. and Other
  AnSi
  ts~ Rer,emt tagy Coup
  Dim Pools
  Aesco
  Gal kivoatnitnI Potion
  CorpoS A Olin tcpc4ses
  fluctnd Tranndlocs
  Rod*m*oflgwtolesale
Told Corpora & other
OvurtleW
INCOME BEFORE IN?4 Iii. & INC. TAILS

  West 22901*1 Net
  OtMmdan PvSttd~ttkbaI&M9
  - In
fl&TAx nODE!
  ImThcvpne
WET INcOME -RECURRING

Bit CE    AOistuentu    Forecast


  103,2                    103.2
  62.0         15.0         87.6
  455.2        15.0        170.1

 65.1
 433
 34.7
 20.4
 15.0
196.8
 SM
 (0.1)

 87.4
 as
 1t6
 itt


45.,
(2101

(27.0)


504,U

 5

Ito
39,8

p1.7)


(IDA)
28.3


(0.9)

 2.?

 281.0
 81.?

  9.8
  6.2
(187,5)
 (444)


 (tt5~
 04
 (64
 17.1

3804
 710
 34.7
 30.0
 21.1
 3M
 (7*)
 (04)

 liE
 17.0
 7.0
 218

	   45.0
(34        (21.0)

83.8

(15.01
128.8
Ito
$3.0

(3.2J

831.3

15.9
18.0
 U
*710

(11.7)

	 finest


	    103.2
182         85.2
18.3        ISLE

285.0

(204


(404

6624
 75.0
  4.?
 30.0
 21*
 (0,77
 (7.8)
 (04)

	  17.0
-         17.0
-          7.9
-         29.8

	  (17)
	  45.0
	  01.0)

	  023
	  (15.0)
	  625.1

In.,

   iir
   18.0
    3.2
*8710
  (31.7)

(MI       (284
	  25*~
(14       (14.4)

11a*

(04.4)
ito4    _________


693.7         3.2
243.1     -   1.0
ISA
SM      .Z~...AA2.
892.8         U
9t0           Is
299.9         84

(04'
(784
 2,7

(504

12        0~A)       ($0.0)

806.8
246.7
5.4
802
400*
94.9
305.7~

180.0


190.0
118.1
GSA

YSM*w DMdefl

- WElitleorE
   DILUTED BPS

    NuHecrnIno

   TOTALUWInDm
   Mu Stuue au*tnn*,g CUed

   Effective Te~ Rate. Reaming Ean*g.

*   389.6   $    6.1  4   106,?   $    62.4

    (284
     20.2
    (14.4)

     PS)
    (1284
      2.?


    'TM
    2.46.7
     19,4
     20.2
    590.0
    2112
    159.1


*   848,1

*    0.34   $   0.01  4    MS    $   0.07    4   0.4*

		Cii   4.   036   4-  U?     Tt~

6818

21111

670*

nfl

879,5

114%

       1880
     Actual


	 GSA
	105*
	202.2


	 69.8
	 41*


	88.1
	 11.2
	 19.2
	 (LI)
	 1*
	11.1
	 tIS)
	 TA


	(12.23

	$9.6
'-'Ia
       let'

	10.3
	~24

	 7.1


       (19,5)
	12.9
	~.1)
	812
	'Vt?)
       (43.0
	12.1
	14.7
	U


       473.8
       lie.,
       18.3
       42,0
       36.1

       "U

       u.s
  r us..

  $    0,31


       Tm.?

       It'll

     a. tang


 *   Gre,#th


 *      '714


       214%


       *74%


       En

       106%


       38%

       43%

						       EC 9019171W

t 'lbl AM

EXHIBIT
  4466
Crm, No II O4-O~25





						UT


					       A   -


				       ENRON
			      Enron North America Earnlngs
				*     ~Iflorm of Oaken)


	   3rd Current Estimate (4th quarter pran)
	 - Additional tD cover a~,eMew
	   Addrtf~naI to cover South Ameflc~ LOG sales, and other shortfall
	   Cover Mariner

												4~

													 V


													   -A

													   * ,t*.

								 ti


								 4th
							    - Quarter -
							      $  95.1
								 100.0
							      -

								 165.0
								 36.0

							      $ 386.1

											 t

						    4


												       A


	  * o~o.aGPGfl*crpIOTMOS1~4ilOO1uor.cstwduIeMtW4A
	    met ifl? MA

								I


												     Ct


										  .>

'4.