Source document: https://docs-lawep.s3.us-east-2.amazonaws.com/1698082860522.pdf (Sierra Leone)
GOVERNMENT OF SIERRA LEONE GOVERNMENT BUDGET and STATEMENT OF ECONOMIC AND FINANCIAL POLICIES For the Financial Year, 2016 Theme: “Strengthening Resilience and Building a Diversified Economy” DELIVERED BY DR. KAIFALA MARAH Minister of Finance and Economic Development in the Chamber of Parliament TOWER HILL, FREETOWN ON Friday, 6th November 2015 at 10:00 a.m. MR. SPEAKER, HONOURABLE MEMBERS I.

INTRODUCTION 1.
INTRODUCTION 1.

Mr. Speaker, Honourable Members, I rise to move that the Bill entitled “ The Appropriation Act 2016” being an Act to authorise expenditure from the Consolidated Fund for the services of Sierra Leone for 2016, be read for the first time.

2.

Mr. Speaker, Honourable Members, about this same time last year, we presented the 2015 Budget and Statement of Economic and Financial Policies to this noble House.
At that time, the deadly Ebola Virus Disease (EVD) was spreading to all parts of the country.

As such, the 2015 Budget was predicated on two scenarios; the low and high Ebola, with greater emphasis on the low Ebola scenario.

Unfortunately, Ebola has lingered on to date even as we have gone for forty one days of zero infections.

The longer-than anticipated duration of Ebola adversely affected the performance of the economy in 2015.

3.
3.

The traditional growth driving sectors - agriculture, construction, manufacturing, tourism, transportation and trade, have been severely disrupted during the period.

The situation is exacerbated by three shocks: (i) the collapse of iron ore prices from an average of US$96 in 2014 to US$56 in September 2015; (ii) the resultant closure of the two iron ore mining projects; and (iii) the recent floods across the country.

4.
4.

Iron ore exports, a major source of fiscal revenues, foreign exchange and employment ceased during 2015.

Given these developments, the economy is projected to contract by 21.5 percent in 2015 with the widening of fiscal and balance of payment financing gaps.

5.
5.

Mr. Speaker, Honourable Members, the current lull in the iron ore mining sub-sector disrupted the inflow of foreign exchange, resulting in depreciation of the Leone against the US Dollar by 13.8 percent in 2014, and has further depreciated by 13 percent as at end October 2015.

National inflation rose to 7.9 percent in December 2014 and further to 8.4 percent in September 2015 due to disruptions in the supply of basic goods and the recent depreciation of the exchange rate.

II.
II.

Actions and Measures to Mitigate the Impact of Ebola 6.

Mr. Speaker, Honourable Members, despite the unprecedented adverse effects on the economy in general, and the budget in particular, Government undertook several actions and measures to mitigate its impact of Ebola on Sierra Leoneans.

First, Government continued the timely payment of salaries to all public sector workers, including a 15 percent pay rise implemented in 3 July 2015.
Second, Government provided about Le42.6 billion to facilitate the re-opening of schools in April 2015.
Of this, Le9.5 billion was spent for the fumigation of all public schools and the provision of basic sanitary facilities; Le19.3 billion for an expanded school fees subsidy programme for about one million pupils in Government and Government assisted primary to senior secondary schools; and Le13.8 billion as advance payment for the procurement of teaching and learning materials and text books for all schools.
Third, with decline in infections and improved capacity to manage the crisis, work on all infrastructure projects resumed throughout the country with associated payments to contractors.

7.
In addition to these efforts, National Commission for Social Action (NaCSA), with support from the World Bank and other Partners, implemented the following Social Safety Nets Programme: (i) The Rapid Ebola Social Safety Nets Programme, targeting about 9,000 Ebola-affected households in Kailahun, Kenema, Bo, Tonkolili and Port Loko districts and the Western Area Rural districts; (ii) Cash transfer to over 23,00 extremely poor and vunerable households under the regular Social Safety Nets Programme; and 4 (iii) The Conditional Cash Transfer scheme taught 12,000 youth in Moyamba, Bombali, Kono and Western Area Rural districts.
8.

During the early period of the Ebola outbreak, Councils were allowed to re-programme grants for devolved functions to respond to the fight against EVD.

Key interventions include: supply of chlorine, buckets, sanitary items and disinfectants to health facilities; training of District Health Management Teams (DHMTs) on Ebola care and prevention; intensive awareness- raising and sensitization campaigns in schools, markets, religious places and other public gatherings; door-to- door social mobilization.
Le10.7 billion was provided for salaries of core staff of Local Councils, including payment of fees and transport allowances for Councillors.

9.
9.

Mr. Speaker, Honourable Members, the Road Maintenance Fund Administration provided about Le85 billion to finance new projects, including: (i) rehabilitation of Weima Bridge and improvement of 40 km of feeder roads; (ii) rehabilitation and maintenance of rural feeder and township roads in all 19 Local Councils; (iii) rehabilitation of Kissy Road, Fourah Bay Road, Mountain Cut and Macauley Street; and (iv) overlay of 14.4km of selected streets in Freetown.

5 10.
5 10.

Mr. Speaker, Honourable Members, we remain grateful to the International Monetary Fund (IMF) and our budget support partners, including the World Bank, the African Development Bank, the European Commission and the United Kingdom Department for International Development (UK–DFID), who scaled up support to mitigate the impact of Ebola on the budget.
In particular, thanks to the IMF for providing additional financial support of US$72.9 million through augmentation of access under the Extended Credit Facility (ECF) programme to cover the budgetary and balance of payments financing gaps, as well as improve our foreign exchange reserves position.

The IMF also provided a debt relief grant under the Catastrophic Containment and Relief Trust amounting to US$29.2 million to create additional fiscal space.
This brings the total support, to US$114.6 million, including the normal ECF balance of payments disbursements of US$12.5 million as at March 2015.

11.

Through our collective efforts as Government and development partners, we have been able to control the spread of Ebola and cushion its impact on our people.

With this support, Sierra Leone is on track to be declared Ebola free tomorrow, November 7, 2015.
Let me take this opportunity to thank the UN family, bilateral partners, multilateral financial institutions, international NGOs, civil society and the private sector for standing by the people of Sierra Leone during this difficult time.

6 In anticipation of an Ebola-free Sierra Leone, 12.

Government with support from development partners has developed a National Ebola Recovery Strategy which I will now outline.

III.

The National Ebola Recovery Strategy (NERS) 13.


Mr. Speaker, Honourable Members, the National Ebola Recovery Strategy aims to put the economy back on the track of growth and macroeconomic stability.

The strategy focuses on three elements: (i) getting to and staying at zero new cases; (ii) implementing immediate recovery priorities; and (iii) transitioning back to our national development plan- the Agenda for Prosperity (A4P), 2013-18.
The implementation of the strategy is, therefore, divided into two phases: (i) the immediate recovery phase (6-9 months) focuses on the priorities of getting to zero infection rates, the re-opening of schools, providing social protection support to the vulnerable such as Ebola survivors, orphans, widows and widowers as well as private sector development, including agriculture, to support economic recovery; and (ii) the medium term recovery (10-24 months) focuses on maintaining a resilient zero, education, energy, water supply, social protection, and private sector development consistent with the Presidential 7 priorities for the recovery of the economy.
The House of Parliament may wish to note that the 2016 Budget I am about to announce is, therefore, aligned with the 24 months recovery phase.

14.

Mr. Speaker, Honourable Members, in July this year, the Ebola Recovery Strategy was presented to our development partners at the International Conference on Ebola in New York.

Pledges estimated at US$867 million were made by partners to support the implementation of the NERS.
It should, however, be noted that most of these pledges constitute old commitments that were repackaged.

In particular, the World Bank, the African Development Bank (AfDB) and the European Union (EU) pledged resources based on their on-going IDA, ADF and EDF allocations, respectively.

The Islamic Development Bank (IDB) also pledged support to infrastructure and other sectors for ongoing and pipeline projects including the Pendembu-Kailahun road, and the planned Kambia-Kamakwei road.

15.
The United Kingdom (UK) announced a two-year new package of £240 million to support the NERS as follows: boosting capability to respond to future Ebola outbreaks; generating sustained economic growth through investment in the private sector, which will create jobs and open up markets for UK businesses; improving basic services such as healthcare and creating opportunities for girls and women; and improving 8 governance including the capacity of the public sector to deliver services and to increase transparency and accountability.
Budget support will constitute about 10 percent of this amount.

While the UK support is aligned to Government priorities and is expected to free up fiscal space, the funds will not, however, go through Government systems, meaning it will be delivered off- budget.

16.
16.

The AfDB has committed US$40 million through an Ebola Recovery Social Investment Fund, targeting communities in the three Ebola affected countries of Guinea, Liberia and Sierra Leone to provide selected basic social services, restoration of livelihood and economic opportunities.

Sierra Leone will receive about US$13 million from this Fund.

17.
17.

To access resources estimated at US$85 million pledged by Japan, Belgium, Azerbaijan, China, Ireland, Netherlands, Republic of Korea, Russia, Spain and Turkey, the Ministry of Finance and Economic Development is currently working with the United Nations to establish the Sierra Leone Ebola Recovery Fund (SLERF) that will encourage development partners to pool these resources, as well as, put Government in the driving seat in allocating resources to national priorities.
9 Mr. Speaker, it must be reiterated that while the 18. pledges made at the International Ebola Conference are aligned to the NERS priorities, most of these resources will not be channeled through the Government systems but mainly through UN agencies and international Non- Governmental Organisations as was the case during the response phase of the Ebola outbreak.

19.
Mr. Speaker, within 4 of the 9 months of the immediate recovery phase, I am happy to inform this House that: 12,300 HIV patients are receiving treatment (91 percent of target); 2,500 EVD survivors are now receiving free health care treatment (this is over 60 percent of the target); 9,000 schools participating in the accelerated learning programme (this is 100percent of the target); school fees have been waived for about 1.1m children across the country (this is over 90 percent of the target); 69,000 farmers are receiving seeds (98percent of the target); 1200km of feeder roads constructed (92 percent of the target); 68 Financial Services Associations and Community Banks recapitalized (100 percent of target); and 31,600 vulnerable households are receiving income support (63 percent of target).
10 IV.

THE DEVELOPMENT GOALS (SDGs) AGENDA FOR SUSTAINABLE 20.

Mr. Speaker, Honourable Members, the adoption of the Sustainable Development Goals by the United Nations General Assembly in September 2015 reminded us of the vulnerabilities of our economies as low income countries.

These vulnerabilities include: undiversified economies; poverty; income inequality, illiteracy, disease, conflicts, environmental degradation and climate change, and gender disparity.
The 17 Sustainable Development Goals (SDGs) and its 169 targets, which will come into effect on 1st January 2016, seek to build on the Millennium Development Goals (MDGs), especially on what was not achieved in the last 15 years.

The SDGs are integrated and interrelated and reflect the economic, social and environmental aspects of sustainable development until 2030, which is close to Sierra Leone’s target date of becoming a Middle Income Country.

21.
21.

Mr. Speaker, Honourable Members, the SDGs are anchored around five interrelated pillars: (i) people- centred and sustained poverty reduction development; (ii) planet-preserved development; (iii) prosperity-for-all development; (iv) peaceful, just and inclusive development; and (v) partnership-driven development utilizing the potential of all.

These inter-related elements constitute the sustainable development system that the world aspires to achieve by 2030.
Countries are urged to 11 immediately begin harmonizing the SDGs with regional, sub-regional and national plans.

Thankfully, our Agenda for Prosperity and to a large extent, the NERS is aligned with the SDGs.

22.

Mr. Speaker, therefore as a first step to domesticate the SDGs, we have developed a simplified version of the SDGs illustrating the linkage between the 17 SDGs and the eight pillars of the Agenda for Prosperity.

23.
23.

As global efforts deepen to develop a results framework for monitoring progress of the SDGs, data stands prominent.

The Post-2015 Data Test report on selected countries, including Sierra Leone recommends that issues relating to the quality, accessibility and affordability of data should be urgently addressed so as to measure progress on the post-2015 Agenda.

We will bear this in mind as we conclude our SDGs implementation plan.

V. GLOBAL AND REGIONAL ECONOMIC OUTLOOK 24.


Mr. Speaker, Honourable Members, global growth is projected to increase from 3.1 percent in 2015 to 3.8 percent in 2016, reflecting stronger performance in both emerging and advanced economies.

In advanced economies, higher growth reflects a strong recovery in Japan, USA and the Euro Zone.

Growth in emerging 12 markets and developing economies, including Brazil and Russia, remains weak, but expected to recover in 2016.
In China, growth is projected to decline to 6.8 percent in 2015 and 6.3 percent in 2016 due to moderation in investment, especially in residential real estate.

The slowing of the Chinese economy has implications for exporters of primary product especially minerals from Sub-Saharan Africa.

Sierra Leone is particularly hard-hit by the slump in prices for our main export commodity, iron ore. 25.
In its latest African Economic Outlook, the IMF forecasts growth in sub-Sharan Africa of 3.8 percent in 2015, the slowest growth in six years.

Low oil and commodity prices, together with a slowdown in China are the main reasons for the slow growth.

In 2016, the report forecasts growth of 4.3 percent for Sub-Saharan Africa.

26.

Global inflation is projected to decline in 2015 in advanced economies, reflecting the impact of lower oil prices but to rise in 2016 and beyond.
In emerging and developing economies, excluding Venezuela and Ukraine, inflation will decline from 4.5 percent in 2014 to 4.2 percent in 2015 and is projected to decline further in 2016.
13 VI PERFORMANCE UNDER THE IMF EXTENDED CREDIT FACILITY (ECF) SUPPORTED PROGRAMME AND THE WORLD BANK COUNTRY POLICY AND INSTITUTIONAL ASSESSMENT (CPIA) Mr. Speaker, Honourable Members, despite the 27. difficult environment caused by the EVD, Government continues to make significant progress in the implementation of the economic and financial programme supported by the IMF through the Extended Credit Facility (ECF).
The first review under the ECF was successfully concluded by the Executive Board of the IMF in June 2014, following satisfactory programme performance.

The IMF Board also concluded the second review in March 2015, as all six quantitative performance criteria were met as at end June 2014.

28.

Programme implementation became challenging in the second half of 2014.
Technical discussions on the third review held in Paris to assess programme performance for end December 2014 revealed that performance was weaker than anticipated, mainly due to Ebola-related factors.

In particular, the three key performance criteria were not met even though the continuous performance criteria were observed.

The third review was therefore delayed to allow Government to implement corrective measures during the first half of 2015, in order to bring the programme back on track.

14 29.
14 29.

To this end, Mr. Speaker, Government pursued fiscal consolidation during the first half of 2015, through enhanced revenue collection and expenditure restraint.

As a consequence, programme performance was back on track.

The combined third and fourth review undertaken by the IMF and Government during September, 2015 for end June 2015, showed that all the Quantitative Performance Criteria were met.

30.
30.

On the basis of this satisfactory performance and following the review of the impact of the iron ore shocks on the 2015-16 fiscal outlook, Government has requested the IMF Executive Board to consider an increase in financial assistance under the programme by about US$67.7 million to support budget implementation during 2015 and 2016.
Subject to the successful completion of the third and fourth reviews by the IMF Executive Board, the first tranche disbursement of US$22.6 million is expected this November.

31.

Additionally, despite the challenges posed by Ebola, Sierra Leone also maintained the score of 3.3 under the World Bank’s Country Policy and Institutional Assessment (CPIA) rating for 2014 with an improvement in the average score for Policy and Institutions for Environmental Sustainability.

15 32.
15 32.

Furthermore, under the Performance Assessment Framework (PAF) of the Multi-Donor Budget Support partners, Government met nine out of the eleven indicators with 82 percent in 2014 an improvement from 54 percent in 2013.

Challenges however, remain with the implementation of audit recommendations by MDAs.
In this regard, Government will provide an incentive of Ten Million Leones to the first Vote Controller who is able to implement such recommendations and a certificate of Public Propriety will be awarded by His Excellency, the President.

VII.

BUDGETARY PERFORMANCE IN THE FIRST HALF OF 2015 33.
Mr. Speaker, Honourable Members, not- withstanding the continued shutdown of the iron ore sector, the gradual recovery in the other sectors of the economy contributed to improved domestic revenue collection in the first half of the year.

The Goods and Services Tax (GST), Income Tax, and Customs and Excise Duties picked up, supported by stringent tax enforcement as the non-iron ore economy recovers.

34.
34.

Total domestic revenues collected in the first half of 2015 amounted to Le 1.17 trillion or 5 percent of non- iron ore GDP, which was Le112 billion above the budgeted amount.

Collections from Income Tax were Le445 billion compared to a target of Le421 billion, indicating an 16 excess of Le24 billion.

Goods and Services Tax was also above target by Le32 billion with total collections of Le297 billion.
Customs and Excise Department collections amounted to Le282 billion compared to a target of Le257 billion, also above target by Le25 billion.

35.

Mines department collections of first half 2015 amounted to Le42.3 billion compared to a target of Le39 billion, recording an excess over target by Le3.3 billion.

Revenues collected from other departments were Le23.9 billion above target with collections amounting to Le60.8 billion.
Road User Charges and Vehicle Licenses amounted to Le46.4 billion compared to a first half target of Le43.6 billion.

36.

Total revenue is expected to amount to Le2.18 trillion in 2015.

However, compared to the original target of Le2.39 trillion, there will be a revenue loss of Le260.3 billion including the deferral of the repayment of the Sierra Rutile Loan of Le 51.6 billion for 2015.

37.
37.

While not yet enough to warrant revising the 2016 revenue forecast, this recent good performance does provide some basis for cautious optimism.

In this regard, let me congratulate the National Revenue Authority Board, Commissioner-General and staff for this impressive performance.

17 38.

Total Grants received for the first half of 2015 amounted to Le640.3 billion.

Of this, budget support amounted to Le275.4 billion compared to a target of Le454.8 billion.

39.
39.

Total Expenditure and Net Lending for the first half of 2015, amounted to Le2.28 trillion compared to a budgeted amount of Le2.08 trillion.

The wage bill was Le744.5 billion for the first half of 2015, within the budget ceiling.

It is projected to reach Le1.6 trillion which is Le30.1 billion above the budgeted amount for 2015.

This is on account of the implementation of the 15 percent salary increase for all public workers that came into effect in July 2015.

40.
40.

Total interest payments amounted to Le86.6 billion for the first half of 2015 compared to a budget of Le117.2 billion budgeted, recording a savings of about Le31 billion.

Interest payments are projected to amount to Le189.9 billion by end December 2015 compared to the revised budget of Le234.7 billion, resulting in projected annual savings of Le44.8 billion mainly due to lower interest rates on treasury bills and bearer bonds.

41.
41.

Non-salary, non-interest recurrent expenditures amounted to Le498.8 billion during the first half compared to a target of Le515.3 billion representing under spending of about Le16.4 billion due to the lower than projected spending on Goods and Services.

Non-salary, non- 18 interest recurrent expenditures are projected to reach Le1.04 trillion by end December 2015.
Of this, Goods and Services expenditures are projected to amount to Le692 billion while transfers are projected to amount to Le344.5 billion.

42.

Grants to educational institutions amounted to Le68.2 billion in the first half of 2015 and projected to reach Le137 billion by end December 2015.

43.

Poverty related expenditures amounted to Le356.9 billion compared to the target of Le570 billion, a shortfall of about Le213.1 billion.
This was due to the lower than projected spending on non-salary, non-interest recurrent expenditures and domestic capital expenditures given the lull caused by Ebola in the economic and social sectors.

44.

Transfers to Local Councils from the recurrent budget are projected to amount to Le89.8 billion in 2015.

45.

Domestic capital expenditures amounted to about Le300 billion for the first half of 2015.

46.
46.

Total expenditure for the year is expected to amount to Le4.38 trillion compared to the original budget of Le 4.45 trillion.

19 47.

Mr. Speaker, the Ebola epidemic and global commodity price downturn, especially for iron ore, represents exceptional external shocks beyond the control of Government.

Total primary expenditure will amount to Le3.6 trillion in 2015 compared to the original budget of Le 3.3 trillion.

As a consequence, an unanticipated financing gap emerged, estimated at Le 601 billion.
The primary fiscal deficit is projected to widen to 5.5 percent of GDP, compared to the initial ceiling of 3.5 percent.

The financing gap will be filled by the IMF augmented resources of US$ 22million and budget support by the World Bank of US$ 30 million, the AfDB US$25million and the European Union € 25million.

48.

Domestic financing of the budget for the first half of 2015 amounted to Le299.6 billion compared to a target of Le332.2 billion.
Of this, bank financing amounted to Le317.4 billion of which Central Bank financing amounted to Le157.6 billion and Commercial Banks, Le 159.7 billion.

This financing was partially offset by significant redemption of securities held by the non-bank public amounting to Le17.8 billion.

Domestic financing is now projected at Le 733 billion in 2015 compared to Le 401.9 billion in the original budget.

20 VIII.

POLICY REFORMS: PROGRESS IN IMPLEMENTATION AND PLANS FOR 2016 49.
Mr. Speaker, Honourable Members, although the Ebola outbreak stalled implementation of reforms, nonetheless, progress was made in certain critical reforms as described below.
Public Financial Management Reforms Mr. Speaker, to enhance accountability and efficient 50. allocation and use of public funds to achieve poverty reduction and inclusive growth, the final draft of the 2015 Public Financial Management (PFM) Bill, replacing the Government Budgeting and Accountability Act 2005, was gazetted and submitted to this Honourable House.
The PFM Bill before Parliament, is a modern and progressive piece of legislation that generally reflects good practice among developing countries that have successfully improved public financial and fiscal management.

Its architecture requires significant levels of openness and transparency and institutionalises accountability between the Executive and Legislative arms of Government.

51.
51.

The Bill, when enacted, will reinforce budget discipline and credibility, evidenced by reduction in the variance between actual and original budgeted primary expenditures.

Government recognises the initial concerns 21 raised by stakeholders and we stand ready to address all legitimate concerns so as to ensure the passage of this Bill on a timely basis.

52.

The establishment of the Treasury Single Account (TSA) is also far advanced and expected to go live by the end 2015.
The TSA is a set of unified and linked accounts through which the Government tracks all revenues and payments to give a consolidated view of Government cash position.

The unified Government bank accounts, via a TSA, will facilitate better fiscal coordination and reconciliation of fiscal information.

A Ministerial Committee to oversee the implementation of the TSA will soon be established.

53.
53.

Mr. Speaker, to improve financial controls, accountability and oversight, the number of MDAs processing transactions in real-time using the Integrated Financial Management Information Systems (IFMIS) will be increased from 22 in 2015 to 35 in 2016.

Furthermore, two Local Councils will pilot processing transactions in real-time using the Petra Financial Package currently used for recording and reporting financial transactions to improve financial management and accountability in Local Councils.

54.
54.

To improve the effectiveness and monitoring of public expenditures, the Ministry of Finance and Economic Development introduced an activity- based 22 Budgeting two years ago departing from the traditional line-item Budgeting.

To enhance participation in budget planning, non-state actors and development partners participated in bilateral budget discussions on the 2016 budget.
To deepen the process, each MDA provided five measurable targets in their 2016-18 strategic plans on which performance will be assessed, and to be held accountable by oversight bodies, including the House of Parliament, our development partners and non-state actors.

55.

A Ministerial Budget Committee has also been established to improve sectoral coordination, government- wide strategic planning, and effective budget implementation feedback mechanism.

56.
56.

In a far more strategic way, Mr. Speaker, I wish to seek your permission to kindly welcome select school children from all 14 districts of the country to this Chamber as a demonstration of our child participation initiative.

Thanks to UNICEF.

57.

Mr. Speaker, Honourable Members, in 2012, when Sierra Leone took part in the Open Budget Survey for the first time, we scored 39 out of 100.

In 2015, we scored 52 out of 100, better then Ghana and Liberia, and higher than the global average of 45.
The survey report also confirmed that Budget oversight by the supreme audit institution in Sierra Leone is adequate, for which Sierra Leone scored 67 percent.

23 58.

The Internal Audit function of Government is also being strengthened through the establishment of functional internal audit units in forty MDAs and the nineteen local councils.

An Internal Audit Manual for Local Councils has been completed while the existing Internal Audit Manual for Central Government has been reviewed.
An Internal Audit Bill has also been drafted to strengthen the mandate of internal audit and address some of the challenges undermining the effectiveness of internal controls in the public sector.

Financial Sector Reforms 59.


Mr. Speaker, Honourable Members, to secure a sound and stable financial sector and reduce the high incidence of non-performing loans, the Bank of Sierra Leone, in collaboration with the Ministry of Finance and Economic Development and the National Commission for Privatisation (NCP), put in place a resolution mechanism for the adversely affected banks as a temporary measure.
In this regard, the Bank continues to strengthen its supervisory role by moving into risk- based supervision, strengthening the capacity of staff to undertake stress tests of the banking sector.

60.

The Bank of Sierra Leone is also far advanced in piloting a number of bills for enactment by this honorable House.
These include: 24 (i) (ii) the Borrowers and Lenders Bill that seeks to improve access to credit by widening the scope of collateral usable by borrowers in a bid to obtain credit from lending institutions operating in the financial sector; the Security and Exchange Bill which, when enacted, will create the enabling environment required for the Bank to cede its current regulatory and supervisory role of the Stock Exchange to the Securities and Exchange Commission (SEC).
The Bill will also provide for an increased supply of long term capital, through the Stock Exchange, to promote private sector led growth as well as deepen the financial system; and (iii) the Collective Investment Bill that seeks to support the establishment and operation of collective investment schemes with a view to derive benefits through synergy.

61.
61.

Given their strategic importance in supporting growth and employment, particularly in the rural areas, the Bank of Sierra Leone, in collaboration with the Ministry of Trade and Industry and our development partners, is working out a funding mechanism targeting Small and Medium Enterprises (SMEs).

The target group of SMEs are those involved in production, marketing and agro-based industrial activities.
25 Guidelines on Mobile Financial transaction have 62. also been developed and circulated to institutions currently operating mobile financial services in Sierra Leone, including Airtel Money, Africell Money, Splash and the commercial banks.

63.
63.

The Bank of Sierra Leone will continue to implement the banking supervision software project: Regulatory Compliance and Supervision System known as V- RegCoSS which aims at strengthening off-site surveillance of commercial banks and improving on the activities of the Credit Reference Bureau.

The Bank is in the process of finalising the Base Rate Model aimed at reaching a consensus framework for all banks to use in determining minimum lending rate.

64.
64.

Mr. Speaker, the Bank of Sierra Leone in collaboration with the Sierra Leone Association of Commercial Banks, with support from the World Bank under the Financial Sector Development Programme, is currently pursuing the establishment of a National Switch.

This will interconnect all banks such that financial transactions can be done easily using Automated Teller Machine (ATM), Point of Sales (POS) and other products.
The objective is to enhance the speed, efficiency and security of financial transactions, including payment of utility bills and revenue collection throughout the country.

Public Sector Reforms 65.

Mr. Speaker, Government is also making progress in public sector reforms, especially under the World Bank-funded Pay and Performance Project.
These include filling about 805 priority vacancies in the Civil Service and the mainstreaming of Local Technical Assistants (LTAs) who are serving in key positions in the Civil Service.

Performance Management Contracts for civil servants from Grade 11 and above have also been designed and administered by the Cabinet Secretariat.

IXMEDIUM-TERM ECONOMIC OUTLOOK, 2016-2018 66.


Mr. Speaker, Honourable Members, with the possibility that the external environment might turn even less favourable, risks to the short-term economic outlook remains on the downside.

With the continuing uncertainty in the iron ore sector, Gross Domestic Product (GDP) is projected to remain largely unchanged in 2016.

However, with gradual recovery in the other sectors, non-iron ore GDP is projected to grow by 1.3 percent in 2016.

67.
67.

On the assumption that the Ebola Virus Disease is eradicated and iron ore mining resumes, the economy is projected to recover strongly with a real GDP growth of 19.6 percent in 2017 and 17.5 percent in 2018.

Similarly, the non-iron ore economy will continue to grow by an average of 4.5 percent in 2017 and 2018.

27 68.

Given this expected recovery, domestic revenue is projected to improve to 10.7 percent of GDP in 2017 and further to 11.1 percent of GDP in 2018.
Total expenditure and net lending is projected to decline to 19.0 percent of GDP in 2016 and to average 17.7 percent of GDP in 2017 and 2018 as fiscal consolidation takes effect.

69.

The overall budget deficit, including grants, is projected to reduce from 5.2 percent of GDP in 2016 to an average of 3.3 percent of GDP in 2017 and 2018.

70.

Inflation is projected to decline to a single digit of 9.5 percent in 2016 and 2017 and further down to 8.5 percent in 2018.

71.
71.

The current account deficit, including grants, is projected to improve from 13.5 percent of GDP in 2015 to 12.1 percent of GDP in 2016 due to anticipated increase in donor support.

The deficit will further reduce to 10.9 percent of GDP in 2017 and 8.2 percent of GDP in 2018.

72.

Gross foreign exchange reserves are programmed at 3.6 months of imports for the medium-term.

X.

MACROECONOMIC POLICIES FOR 2016 73.


Mr. Speaker, Honourable Members, Government will implement a mix of fiscal, monetary, exchange rate 28 and debt policies to achieve the 2016 macroeconomic objectives as described below.

Fiscal Policy 74.
Fiscal Policy 74.

Mr. Speaker, the key objective of fiscal policy in 2016 is to ensure fiscal sustainability through enhanced domestic revenue mobilization and expenditure rationalization to maintain macroeconomic stability and lay the foundation for sustainable economic growth and poverty reduction.

In 2016, revenue performance may be undermind if the crisis in the iron ore sector continues.
To address this, enhanced revenue administration measures will be implemented to ensure the effective functioning of Government.

Monetary Policy 75.

Mr. Speaker, Honourable Members, the primary objective of monetary policy is to achieve and maintain a low and stable inflation environment conducive to high and sustainable economic growth.
To this end, the Bank of Sierra Leone remains committed, through proactive monetary policy management, to deliver inflation at the targeted level of 9.5 percent at the end of 2016.

Thus, the Bank will continue to rely heavily on indirect instruments such as Open Market Operations (OMO) designed to deepen and enhance the efficiency of the inter-bank money market.

29 76.

Mr. Speaker, inflationary pressures in 2016 will continue to be driven by supply shocks and movements in the exchange rate.
To mitigate the impact, monetary policy will focus on responding to the second round effects of these shocks on domestic prices.

Exchange Rate Policy 77.

Mr. Speaker, Honourable Members, the exchange rate will continue to be market-determined.

In this regard, interventions in the foreign exchange market will be limited to smoothening short-term volatility in the exchange rate.

Public Debt Policy 78.


Mr. Speaker, Honourable Members, Government will continue to implement prudent debt management policies to support the implementation of the National Ebola Recovery Strategy in the context of the Agenda for Prosperity.

In the past, Government prioritised the mix of grant and highly concessional loans to fund socio- economic development programmes.
However, the changing global financial architecture characterised by the sustained decline in global interest rates, means that these types of resources are now hard to come by.

Additionally, in compliance with the IMF external debt limit policy, Government borrowing space to finance mega project is limited.

In this context, Government will 30 embark on innovative sources of financing including mobilisation of non-traditional resources to finance development programmes.
Furthermore, Government will also support the development of the domestic capital market to raise additional sources to complement external resource inflows.

79.

Mr. Speaker, huge resources are required to amortise and service our external debt.

As a consequence, Government is in arrears of its contributions and subscriptions to International Organisations.

Despite recent efforts to amortise these arrears they remain high at US$48.9 million.
Of this, US$23 million is owed to Tier 1 organisations including the African Development Bank, the Islamic Development Bank, the World Bank, the UN Regular Budget and other Subsidiary Bodies.

US$25 million is owed to Tier 2 organisations including the Commonwealth Foundation, the International Fund for Agricultural Development, and Tier 3 organisations including UNIDO and FAO.

80.
80.

Going forward, Government will negotiate amortisation plans with these organisations to clear arrears while meeting the current obligations on especially Tier 1 and Tier 2 organisations as they fall due.

81.
81.

To strengthen our voice and participation, Government has increased its share-holding in some international organizations including the African 31 Development Bank, the World Bank, the ECOWAS Bank for International Development (EBID) and have also acquired shares in the newly established Africa 50 Infrastructure Fund.

82.

Mr. Speaker, Honourable Members, our overall public debt management strategy aim to minimize costs and risks on the debt portfolio.
The 2015 Debt Sustainability Analysis (DSA) shows that our external debt remains sustainable in the medium- to- long term with a moderate risk of debt distress.

83.

Despite the high stock of domestic debt, the cost of servicing this debt has fallen in recent years due to the continuous decline in domestic Treasury Bill rates.

Domestic interest savings was Le43.3 billion for 2013, and Le118 billion in 2014 and is projected at Le40 billion by end 2015.

XI.

THE 2016 BUDGET 84.


Mr. Speaker, Honourable Members, this 2016 Budget is being delivered on the back of huge expectations by all Sierra Leoneans as the country awaits the WHO to declare us free of the Ebola Virus Disease, tomorrow 7th November.

Given the attendant shocks and challenges explained above, we must now develop an approach to provide greater resilience to our economy.

Thus, the theme for the 2016 Budget is, Strengthening Resilience and Building a Diversified Economy.
32 PROJECTED RESOURCES FOR 2016 85.

Mr. Speaker, Honourable Members, despite uncertainties in the iron ore sector, domestic revenue is projected to rise to Le2.56 trillion or 10.4 percent of GDP in 2016 compared to 9.8 percent of GDP in 2015.

86.

Corporate taxes are projected at Le259 billion or 1.1 percent of GDP due to projected improvement in business enterprises.

Personal Income Tax is projected at Le653 billion or 2.7 percent of GDP.
Goods and Services Tax (GST) is projected to grow significantly to Le635.2 billion or 2.6 percent of GDP.

Domestic GST will contribute Le 269.9 billion and import GST Le 365.1billion.

87.

Customs and Excise duties will amount to Le694.6 billion in 2016 or 2.8 percent of GDP.

Of this, import duties will contribute Le370 billion and excise duty on petroleum products, Le303.6 billion.

Other excise duties will amount to Le19.9 billion.

88.

Mining royalties and licenses are projected at Le76.4 billion.
Non-tax revenues collected by various Government departments, are projected at Le119.3 billion.

Of this, fisheries royalties and licenses will amount to Le43.6 billion.

Parastatal dividends are projected at Le10.0 billion.

Road User and Vehicle licenses are projected at Le113.5 billion.

33 89.

Total grants are expected to amount to Le798.1 billion or 3.2 percent of GDP.
Of this, budget support will amount to Le418 billion or 1.7 percent of GDP and project grants will amount to Le380 billion or 1.5 percent of GDP.

Revenue Proposals 90.

Mr. Speaker, Honourable Members, while our efforts to strengthen tax administration and enforcement will continue, other measures are required to raise additional revenues.
Thus, the 2016 Finance Bill will introduce the following measures: (i) Ministries, Departments and Agencies (MDAs) are now required to make provision for import duty in their budget for all contracts that are subject to taxes.

As required by law, all duty and tax waivers and exemptions, including waivers for petroleum products, will require prior approval of Parliament.

Duty concessions to NGOs, tourism sector and road construction companies will be strictly reviewed.
(ii) the top PAYE marginal tax rate will increase by 5% from 30 percent to 35 percent to make the tax system more progressive.

This will affect only those earning monthly incomes of above Le 2.0 million; and 34 (iii) Government will apply the existing commercial fuel price regime to the retail pump price to ensure a full pass-through from international prices, exchange rate movements and other inherent costs in the formula.
This is to minimize loss of Government revenues while removing distortions in the domestic petroleum market.

As of October 2015, total revenue loss from the retail pricing formula amounts to about Le113.1 billion.

91.
91.

To protect the vulnerable from any likely increases in the prices of petroleum products from this policy change, Government will utilise additional revenues from petroleum products to invest not only in infrastructure, but also in social projects such as the National Youth Service, social housing and procure more buses for public transportation, including for school children.

The above measures if approved by Parliament will 92. come into effect in 2016.

93.
93.

Mr Speaker, Honourable Members, the 2016 Finance Bill will also include other tax policy measures as follows: (i) raise withholding tax on management and technical fees from 10 percent to 15 percent; ii) introduce a national health insurance levy of 0.5 percent on the value of all contracts in support of the proposed National Health Insurance Scheme; and iii) the non-taxable 35 threshold for personal allowances is increased from Le220,000 to Le400,000.

94.
Mr. Speaker, Honourable Members, in addition to the tax policy measures proposed above, the NRA will continue to strengthen the implementation of measures to curb fraud and tax evasion in 2016, including the following key actions: (i) build capacity for specialized revenue audits, especially in the mining, financial and telecommunication sectors; (ii) implement the Small Tax Payer Preparer Scheme to add flexibility in compliance management of the hard –to-tax sector; (iii) develop and implement a revenue accounting and reconciliation system for effective reconciliation with transit accounts in the commercial banks and the Central Bank; and (iv) expand on current automation drive of tax administration, including the introduction of an integrated tax administration system and migration from ASYCUDA++ to advanced customised management systems for customs operations.
Government will now require all registered GST 95. vendors to use electronic cash registers.

These registers will interface with the Tax Online System and allow real time capture of transactions to enhance GST compliance as well as reduce under-declarations.

To further enhance GST compliance, a penalty of Le5 million will be levied on each unauthorized receipt issued by a GST registered business other than that provided or certified by the National Revenue Authority.

36 96.
36 96.

As part of its continuing and dedicated support to governance, and in particular on revenue mobilisation, UK-DFID has approved a three year “Revenue for Prosperity” programme support to the NRA and Revenue and Tax Policy Division of the Ministry of Finance and Economic Development.
At the end of its implementation, domestic revenue is projected to increase through improved tax policy and legislation, improved governance, organizational effectiveness and transparency of tax administration; a modernised domestic tax and customs administration; and an improved extractive revenue administration that will adequately handle technical audits and transfer pricing issues.

Proposed Expenditure Priorities and Allocations for 2016 97.
Mr. Speaker, Honourable Members, as indicated earlier, the 2016 Budget is driven by the National Ebola Recovery Strategy.

As we transition from the Millennium Development Goals (MDGs) to the Sustainable Development Goals (SDGs) in January 2016, it is incumbent on Government to integrate these goals into the 2016 Budget.
Thus, the allocations of expenditures for the 2016 Financial Year are in accordance with the priorities identified in the National Ebola Recovery Strategy anchored on the Agenda for Prosperity which is largely aligned with the Sustainable Development Goals.

37 98.

Mr. Speaker, Honourable Members, total expenditures are projected at Le4.65 trillion or 18.9 percent of GDP.

Recurrent expenditures are projected at Le3.1 trillion or 12.7 percent of GDP.
Capital expenditures are projected at Le1.52 trillion or 6.2 percent of GDP.

Of this, foreign-financed capital expenditures will amount to Le904 billion.

Domestic capital expenditure will amount to Le613 billion.

Wages and Salaries 99.

The allocation for Wages and Salaries is increased from Le1.60 trillion in 2015 or 7.2 percent of GDP to Le1.65 trillion or 6.7 percent of GDP.

The nominal increase will cater for the Judiciary and payment of salary arrears to Mines Monitors.
Salaries of core staff, salary grants for Mayors and Chairpersons, and sitting fees and transportation allowances of Councilors have been revised upwards.

The monthly salary grant of Mayors and Chairpersons have increased from Le500,000 to Le2,100,000, and for the Deputies from Le400,000 to Le2,000,000.

Monthly sitting fees and transportation allowances for Councilors have also increased from Le350,000 to Le830,000.
Salary grants to Mayors and for Chairpersons will not pose any additional burden on Government in view of benefits after service.

Salaries of core staff have been rationalized along salaries of similar cadre in the Government service.

38 Debt Service Payments 100.

Total interest payments are projected at Le299.6 billion.

Of this, domestic interest payments will amount to Le254.2 billion.

Foreign interest payments will amount to Le45.4 billion.

Statutory Transfers 101.


Total statutory transfers will amount to Le433.9 billion.

These include transfers of Le113.5 billion to the Road Maintenance Fund Administration; Le91.8 billion to Local Councils; Le137.1 billion as Grants to tertiary educational institutions, including tuition fees subsidies and Le68.7 billion to the National Revenue Authority.

102.

I will now turn to discretionary expenditure by the pillars of A4P, linking these to the SDGs.
Discretionary Expenditures (Non-Salary, Non-Interest Recurrent and Domestic and Foreign Capital Expenditures) 103.

Mr. Speaker, Honourable Members, given our recent experience in the mining sector, diversification of our economy will now be given utmost priority to strengthen resilience of our economy as described under each pillar below: 39 Pillar 1 Economic Diversification to Promote Inclusive Green Growth: This pillar links with SDGs 1, 2, 8, and 10.

104.
Agriculture: To revive the sector, Government will support the attainment of the following objectives: (i) increasing agricultural productivity and production through, procurement and distribution of large quality of subsidised fertizers, rehabilitation of 1,000 hectares of Inland Valley Swamps country-wide; supply of high- yielding varieties of planting materials; (ii) support the transformation of Agricultural Business Centres (ABCs) to promote value-addition and reduction in post-harvest losses and formalization of the agriculture and private sectors; (iii) agri-business financing along the agricultural value-chain through the Financial Services Associations and Community Banks; and (iv) create markets for farmers through institutional feeding for our armed forces.
105.

To this end, Government is allocating Le51.1 billion to the Ministry of Agriculture, Forestry and Food Security (MAFFS) from the recurrent budget and Le9.9 billion from the domestic capital budget.

106.
IFAD, the World Bank, the European Union, the Islamic Development Bank (IDB) and the Japanese International Development Agency (JICA) will provide an additional Le101.6 billion to support the procurement of 40 agricultural inputs; rehabilitation of 1,000 hectares of Inland Valley Swamps; establishment of 13 Veterinary Clinics to vaccinate 400,000 and treat 100,000 animals; raise and distribute 1.3 million tree crop and forest tree seedlings; rehabilitate tree crop plantations; and improve access to rural finance, including recapitalizing the APEX Bank.
107.

Government is also allocating Le 16.1 billion for devolved functions in the agriculture sector to Local Councils.

108.

The Sierra Leone Agricultural Research Institute (SLARI) is allocated Le5.3 billion from the recurrent budget and Le 1.2 billion from the domestic capital budget to support research activities.

Development partners will provide Le2.8 billion to this Institute.

109.
109.

Fisheries: As part of Government’s economic diversification strategy, attention will be paid to attaining a blue economy.

In this regard, for a start, Government is allocating Le3.0 billion to the Ministry of Fisheries and Marine Resources from the recurrent budget and Le4.3 billion from the domestic capital budget to support artisanal and inland fisheries as well as the European fish certification project (PRECON).
Government is also providing Le165.9 million for devolved functions in the fisheries sub-sector to Local Councils.

41 110.

Tourism: Again, in furtherance of economic diversification, Government will support recovery of the Tourism Sector.
The Ministry of Tourism and Cultural Affairs, in collaboration with the National Tourist Board and the Monument and Relics Commission, will embark on local and international rebranding activities; develop four eco-tourism sites; clean Lumley and other Peninsula beaches; implement the second phase of the Lumley Beach Development Project; and establish regional offices in Makeni, Kabala, Kenema and Bo.
In support of these activities, Government is allocating Le8.8 billion from the recurrent budget and Le4.2 billion from the domestic capital budget to the Ministry and its Agencies.

Pillar 2: Managing Natural Resources: This Pillar links with SDGs 14 and 15.

111.

Lands: Mr. Speaker, Honourable Members, the Ministry of Lands, Country Planning and the Environment is allocated Le3.1 billion from the recurrent budget to support land planning and management for an environmentally safe and beautiful country.
This allocation will also support the execution of the National Land Policy, review of outdated policies, legislations and statutory instruments; and the reclamation, registration and planning of the use of lands.

112.

Environment: Mr. Speaker, Government has signed the treaty for Reducing the Emissions from Deforestation and Degradation (REDD+).
The REDD+ project is a global initiative for reducing emissions from deforestation and degradation and for the conservation and sustainable management of forests and the enhancement of forest carbon stocks in developing countries.

REDD+ facilitate the transfer of funds from developed to developing countries willing to undertake REDD+ actions.
Revenue from the carbon trade will be distributed as follows: 40 percent to the Consolidated Revenue Fund (CRF); 40 percent retained by the National Protected Area Authority (NPAA) for administrative costs; 15 percent for Community Trust/Insurance Fund, and 5 percent for capacity building of the Sierra Leone Conservation Society.

113.

To support the activities of the NPAA, Government is allocating Le4.2 billion from the recurrent budget.
The World Bank is providing Le2.5 billion towards the implementation of the Wetlands and Biodiversity projects while the European Union is also providing Le2.6 billion to the REDD+ Capacity Building project.

Le2.0 billion is allocated from the domestic capital budget as Government contribution to the projects.

114.
114.

Mines and Mineral Resources: To support the formulation and implementation of mineral policies, Government is allocating Le6.7 billion from the recurrent budget to the Ministry of Mines and Mineral Resources.

Of this, Le4.6 billion is allocated to the National Minerals Agency (NMA) to support the administration and 43 enforcement of the Mines and Minerals Act 2009 and other Acts and related regulations in mining, as well as, trade in minerals.

115.
115.

In addition, Le1.5 billion is provided from the domestic capital budget for the reconstruction of NMA regional offices and Le500 million to support the Extractive Industry Transparency Initiative (EITI).

The German International Development Cooperation (GIZ), the United Kingdom Department for International Development (DfID), the African Development Bank, and the World Bank will provide about Le4.0 billion to support various projects in the mining sector.
Pillar 3 Accelerating Human Development: This Pillar links with SDGs 1, 3, 4, 6, 10 and 11.

116.
116.

Health: Mr. Speaker, Honourable Members, the key objectives in the health sector in the Ebola Recovery period are to: (i) build a sustainable national health system that delivers safe, efficient and quality health care services that are accessible, equitable and affordable for all Sierra Leoneans; and (ii) build a resilient national health system that can respond robustly to a possible recurrence of Ebola or an outbreak of any other deadly disease.

117.
117.

To support the attainment of these objectives, Le 91.8 billion is allocated from the recurrent budget to the 44 Ministry of Health and Sanitation.

Of this, Le22.9 billion is to support basic health services; Le24.8 billion for tertiary health services; Le23.0 billion for the procurement of drugs for the Free Health Care programme; and Le10.9 billion for cost recovery drugs and other medical supplies.

The Pharmacy Board is allocated Le4.0 billion.


The Health Service Commission and the Dental and Medical Board are allocated Le919 million and Le327 million, respectively.

118.

In addition, Le68.7 billion is allocated from the domestic capital budget to the health sector.
Of this, Le46 billion is to support Public Health Sierra Leone; Le6.5 billion for the refurbishment of Government hospitals; Le3.0 billion for piloting the National Public Health Insurance Scheme; and Le12.2 billion as Government contribution to donor-funded projects in the health sector.

119.

The World Bank, IDB, Global Fund, Kuwaiti Fund and the Arab Bank for Economic Development in Africa (BADEA) are expected to provide Le153.4 billion to support various projects in the health sector.

120.
120.

Transfers to local councils for primary and secondary health care services will amount to Le21.0 billion.

121.

Education: Mr. Speaker, Honourable Members, the focus of the education sector in the Ebola recovery 45 period is to restore basic education services across the country.

To this end, Government is allocating Le210 billion from the recurrent budget to the Ministry of Education, Science and Technology.
Of this, Le56 billion is allocated towards improving access to quality education including Le32.6 billion for secondary education and as mentioned earlier, Le147 billion for tertiary educational institutions, including an amount of Le113.7 billion for tuition fees subsidies to university students.

Technical and vocational institutions are allocated Le28.3 billion.

122.

In addition, Government has introduced a Students Loan Scheme to which Le5 billion is allocated to operationalise the scheme.

123.
123.

BADEA, Opec Fund for International Development (OFID) and Saudi Fund will provide Le12.1 billion for the rehabilitation of Fourah Bay College.

The tender for the works contract will be published as soon as approval is obtained from the funding Institutions.

Government is also providing Le1.5 billion from the domestic capital budget as contribution to this project.
An amount of Le1.6 billion is provided for the rehabilitation of the Port Loko Teacher’s College and Le1.8 billion for preparations towards the establishment of the University of Science and Technology in Magburaka.

46 124.

An amount of Le39.3 billion is allocated to Local Councils for devolved educational services.

125.
125.

Mr. Speaker, Le3 billion is allocated to the Skills Development Fund to support training of Sierra Leoneans in highly specialized skills, the young Engineers Corps and young professional internship programme.

126.

Water and Sanitation: The key objectives of the water sector is to restore water, sanitation and hygiene services and address shortcomings that exist in the provision of these services as well as to mainstream sanitation at all levels of governance.

127.
127.

In support of these objectives, Le9.9 billion is allocated from the recurrent budget to the Ministry of Water Resources.

Furthermore, Le45.5 billion is allocated from the domestic capital budget to the water sector.
Of this, Le32.2 billion is allocated to the Sierra Leone Water Company (SALWACO) to complete ongoing projects and undertake new projects in rural areas, including the Taiama-Njala Water Supply system, Bonthe Municipality, and Mattru Jong and the Blama Bandawor and six other villages; Le18.3 billion to the Guma Valley Water Company for the rehabilitation of water treatment facilities and storage tanks in the Freetown Municipality.

128.
128.

Development partners including AfDB, IDB, BADEA, and OFID will provide Le22.7 billion to support the 47 implementation of the Three Towns Water Supply System Projects in Bo, Kenema and Makeni; Kabala Water Supply System Project and the Rural Water Supply and Sanitation Project phase II.

In addition, the United States Millennium Challenge Cooperation (MCC) will provide Le20.4 billion to reform the water sector.
An amount of Le5.0 billion is allocated as Government contribution to donor-funded projects in the water sector.

129.

Transfers to Local Councils will amount to Le1.9 billion for rural water supply and Le4.7 billion for solid waste management services.

130.

Sports: The Ministry of Sports is allocated Le7.0 billion to support training programmes to enhance the technical capacity of the National Sports Council for effective service delivery and for sports competitions, including football and cricket.
Pillar 4 International Competitiveness: This links with SDGs 7 and 9.

131.

Energy: Mr. Speaker, Honourable Members, in promoting a diversified economy and prosperity for inclusive development, Government will seek to improve and expand access to reliable and affordable energy throughout the country.
In this regard, from 2016, the Ministry of Energy will implement projects to restore and expand electricity supply in all the district headquarters 48 and other selected towns, as well as rehabilitate the national transmission network.

The agreements with the successful bidders for the implementation of these projects are being finalised for Cabinet consideration and endorsement by this House.

132.
132.

Government is allocating Le173.1 billion from the domestic capital budget to fund projects in the energy sector.

133.

The European Union, African Development Bank, Islamic Development Bank, and the World Bank will provide Le110.1 billion towards various projects in the energy sector.

In addition, Abu Dhabi Fund will provide Le20.4 billion for the Solar Park Freetown Project.

The US Millennium Challenge Cooperation will provide Le15.2 billion to support reforms in the electricity sector.

134.
134.

The Ministry of Energy including, the Barefoot Women Solar College, is allocated Le4.6 billion from the recurrent budget.

135.

Roads: Mr. Speaker, Honourable Members, Government will continue to expand and improve the road network to support the enhancement of socio- economic activities throughout the country.
In this regard, Le132.0 billion is allocated from the domestic capital budget to the Ministry of Works, Housing and Infrastructure for the rehabilitation/reconstruction of trunk roads throughout the country.

49 136.
49 136.

Development partners including the Islamic Development Bank, the African Development Bank, the European Union, OFID, OPEC, the Kuwaiti, Abu Dhabi and Saudi Funds have earmarked about Le267.5 billion for the construction and rehabilitation of trunk roads including the Kambia-Kamakwe road, the Pendembu- Kailahun road and the on-going Yiye-Sefadu road.

137.
137.

Transport: The Ministry of Transport and Aviation is allocated Le 18.2 billion from the recurrent budget, including Le16.1 billion for the procurement of Government vehicles.

138.
138.

Information, Communications and Technology (ICT): Mr. Speaker, Honourable Members, I am pleased to inform you that Government, with support from the Islamic Development Bank, the Exim Banks of China and India, is finalising the construction of an in-Country Terrestrial Back Haul, Distribution Networks, E- Government Infrastructure and Last Mile Solutions to support open access and affordability of telecommunication facilities and services throughout the Country.

139.
139.

You would recall Mr. Speaker, Honourable Members that Government, through the support of the World Bank, landed the Submarine Fiber Optic Cable, that linked Sierra Leone to the global high-speed Telecommunication Networks.

Through the combined 50 efforts of Government and our partners, most of the major towns and cities of our country now have Fiber Optic Cable terminating or passing through them.
As an immediate benefit of the E-Government platform, some MDAs have been connected to high Speed Broad Band Internet facility through the Wide Area Network of the Ministry of Information and Communications as a pilot.

140.

Acting in support of these activities, the Ministry of Information and Communications is allocated Le3.4 billion from the recurrent budget and Le4.0 billion from the domestic capital budget as Government contribution to complete the donor funded ICT projects.

141.
141.

Private Sector Development: Mr. Speaker, Honourable Members, as part of our diversification efforts, we must strengthen our domestic production base, particularly in the agribusiness value chain.

In this regard, we will pursue the establishment of a pool of financial and technical resources to be targeted specifically at agro-processors, manufacturers and the transportation and logistics segments that enable the real economy.

142.
142.

To this end, Le11.4 billion is allocated from the recurrent budget to the Ministry of Trade and Industry including Le4 billion to the Sierra Leone Investment and Export Promotion Agency (SLIEPA).

In addition, Le702 million is allocated to the Corporate Affairs Commission; 51 and Le 470 million to the Office of the Administrator and Registrar General.

Le1.8 billion is allocated from the domestic capital budget to strengthen export development and promotion.
Pillar 5: Labour and Employment: This Pillar links with SDGs 1, 8 and 10.

The Ministry of Labour 143.

The Ministry of Labour and Social Security is allocated Le 6.6 billion from the recurrent budget and Le2.0 billion from the domestic capital budget for the rehabilitation of its district offices and development of job centres.

144.

As we advance empowerment of Youths, we will need more creativity in our talent management practices.
In response, we will continue to provide incentives to develop talents locally, and to encourage the private sector to deepen collaboration with academic and training institutions and to work together to turn out skills that meet local needs.

In the short-term, we will leverage the pilot West Africa Talent Mobility Partnership programme to complement our response to the dearth in local expertise in the priority sectors.
In this regard, in addition to ongoing efforts at developing a framework for Mutual Recognition Agreements for academic and professional training, we will seek support from partners to operationalise our Labour Market Information System.

52 145.

Mr. Speaker, Honourable Members, Government will continue to address the problems faced by youths, especially during the post Ebola period.

In this regard, Government will support programmes for the restoration of lost livelihoods especially among youths.
In support of this, the Ministry of Youth Affairs is allocated Le 7.2 billion from the recurrent budget and Le14.5 billion from the domestic capital budget to implement activities including on-going works for the National Youth Village, the Youth Farm, the National Youth Service Programme, the National Youth Development and Empowerment Programme, and support to Youth in Fisheries Project.
In addition, the National Youth Commission is allocated Le 3.8 billion from the recurrent budget to support other youth-related activities.

146.

Transfers to Local Councils for Youth and Sport services amount to Le 888.6 million.

Pillar 6: Social Protection: This Pillar links with SDGs 1,2,3,4 and 10.

147.

Mr. Speaker, Honourable Members, following the Ebola outbreak, a new category of vulnerable groups are emerging.

These include Ebola survivors, orphans, widows and widowers.
More importantly, the vulnerability of the general population, especially the poor has intensified due to loss of employment and business incomes.

To 53 address this situation, Government, with support from our development partners, will expand social protection services to cater for vulnerable groups.
To this end, the Ministry of Social Welfare, Gender and Children Affairs is allocated Le 9.2 billion from the recurrent budget; and Le3.3 billion from the domestic capital budget to support the implementation of recovery activities, including the rehabilitation of social welfare centres in six districts and the rehabilitation of Remand Homes and Approved Schools.
The National Commission for Persons with Disability is allocated Le 2.2 billion and the National Children’s Commission is allocated Le1.7 billion.

148.

The National Commission for Social Action (NaCSA) is allocated an amount of Le 1.3 billion from the recurrent budget and Le3.6 billion from the domestic capital budget as Government contribution to donor- funded projects implemented by NaCSA.
Development partners including the World Bank, IDB and Kfw will provide Le25.7 billion to support the implementation of social protection, community driven and rural infrastructure projects including Social Safety Nets Programme.

54 Pillar 7: Governance and Public Sector Reforms.

This Pillar links with SDGs 5, 16 and 17.

149.

Mr. Speaker, Honourable Members, as indicated earlier, our country’s governance index continues to improve on all scores.
For further improvement, we will increase allocations to governance related institutions, especially Parliament, the Anti-Corruption Commission and the Audit Service Sierra Leone.

Thus, from the recurrent budget, the Anti-Corruption Commission is allocated Le4.6 billion; the House of Parliament, Le7.8 billion; Audit Service Sierra Leone, Le5.4 billion.

150.
150.

The Ministry of Foreign Affairs and International Cooperation is allocated Le24.2 billion; the National Revenue Authority, Le68.7 billion; the Ministry of Defence Le85.7 billion; the Sierra Leone Police, Le72.5 billion; the Sierra Leone Correctional Services, Le32.3 billion; the National Electoral Commission, Le33.7 billion; the National Public Procurement Authority, Le2.7 billion; and Statistics Sierra Leone, Le9.8 billion.

151.
151.

An amount of Le8.9 billion is allocated to the Judiciary, the operationalisation of Local Courts countrywide.

including Le2.1 billion for 152.
From the domestic capital budget, Le1.2 billion is allocated to the Public Sector Reform Unit; Le1.3 billion to the Human Resource Management Office (HRMO); 55 Le4.4 billion to Statistics Sierra Leone; Le7.0 billion to the Sierra Leone Police; Le41.5 billion to the Immigration and National Civil Registration Authority; Le2.0 to the Sierra Leone Correctional Services; Le3.5 billion to the National Fire Force; Le900 million to the Ministry of Lands, Country Planning and the Environment; Le2.2 billion to the Anti-Corruption Commission; and Le1.5 billion for the implementation of the Millennium Challenge Cooperation (MCC).
The MCC will provide Le21.0 billion as support for the implementation of the Threshold Programme and the World Bank, Le26.1 billion for the Pay and Performance Project.

153.

An additional amount of Le22 billion is allocated to the Ministry of Works, Housing and Infrastructure for the reconstruction/rehabilitation of Government buildings and other buildings (sub-vented institutions), including construction of the Public Service Academy and the Public Service Commission.

154.
154.

An amount of Le5.0 billion is allocated as Local Government Development grants; Le5.0 billion for the Project Preparation Fund and Le7.8 billion to the Constituency Development Fund.

Pillar 8 Gender and Women’s Empowerment.

This Pillar links with SDGs 1,2,3,4 and 5.

56 155.

The Ministry of Social Welfare Gender and Childrens Affairs is allocated another Le1.8 billion to support Gender and Women empowerment programmes.

XII.

Risks to Budget Implementation and Execution 156.


Mr. Speaker, Honourable Members, as Ebola recedes, our expectations of a quick turn-around to improve livelihoods will also increase.

These policies and measures are designed to deliver on these expectations.

However, such expectations are sometimes not realized due to unforeseen circumstances.

157.
157.

Mr. Speaker, Honourable Members, as already mentioned, the implementation and execution of the programmes, projects and policies announced in this budget is predicated on the following assumptions: (i) the assumption of Ebola ending tomorrow, November 7, 2015; (ii) the resumption of iron-ore mining, and iii.

return of other Foreign Direct Investments.

158.


In addition to these underlying assumptions, other risks to the successful implementation of this Budget include: 57 (i) Maintaining a resilient zero Ebola infections: Without a resilient zero infection rate, uncertainty in the economy will return.

In particular, this may delay the return of Foreign Direct Investment and the full resumption of key economic activities.
(ii) The non-resumption of iron ore production and export will pose additional strain on the Budget in terms of revenue loss and further depreciation of the Leone; (iii) The slowing of the Chinese economy and the consequent weak demand for primary commodities, including iron ore may hamper our economic prospects; (iv) Delays and untimely disbursement of donor funds may also impact budget execution; (v) The resettlement of flood-affected victims in Western Area and other parts of the country would require substantial resources.
In the absence of donor support, this may compel Government to divert resources from the priority sectors in National Ebola Recovery Strategy; (vi) Delays in the enactment of the proposed 2016 Finance Bill will negatively impact revenue mobilisation and hence implementation of the budget; and 58 (vii) Finally, any delay in the completion of the fourth review under the ECF by the Executive Board of the IMF beyond mid-November 2015 will affect the disbursement of the augmented support of US$67.7 million and the disbursement of budget support by other budget support partners.
XIII.

Conclusion 159.

Mr. Speaker, Honourable Members, in concluding this statement, I wish to thank especially my colleague Ministers for their invaluable contributions in shaping the policies and measures I have just announced.

The Minister of State, MoFED, the Financial Secretary and staff of the Ministry of Finance and Economic Development also deserve special mention for their continuing support.
The Governor, Management and staff of the Bank of Sierra Leone are also recognized for their collaboration that facilitated excellent co-ordination of fiscal and monetary policy.

The Commissioner General, Management and staff of NRA deserve our special commendation for an amazing effort in mobilizing domestic revenue especially during this difficult period.

160.
160.

Mr. Speaker, Honourable Members, I would also like to thank the Chairpersons of the Finance and Transparency Committees of Parliament, our development partners, the District Budget Oversight Committee Members, the Non-State Actors and members 59 of the print and electronic media that participated in the open Budget discussions.

The contributions and insights provided by all of you were useful in guiding the Budget proposals I am now presenting to this House.
As usual, the Government Printer and staff rose to the occasion and produced the printed Statement and Estimates on time.

161.

Mr. Speaker, Honourable Members, the successful implementation of the policies and measures I have just announced require our joint effort and collaboration as Sierra Leoneans.

162.

As we transition from MDGs to SDGs, the onus to deliver the 2016 Budget is on each and every Sierra Leonean.

We lost years of implementation of the MDGs due to the war and follow up effects.
We are now in a position to start implementing the SDGS with the rest of the world and by 2030 we should be there on a very sound footing.

But there is a caveat to be mentioned.

Studies show that as the world is aiming to end poverty by 2030, about two-third of the world's poor would live in fragile and conflict prone environments.

This is a risk we should and must avoid.

163.

Recent World events have also taught us the lesson that over dependence on one sector will undermine our resilience.
Therefore, as we continue to rely on our minerals, Sierra Leoneans should embrace the culture 60 of diversifying the economy.

We should devote attention to agriculture, our abundant fisheries resources, our beautiful beaches and eco-tourism sites, for food security and employment for our youths.

At the same time, we should continue to improve access to energy and water supply, build roads, to strengthen our resilience.
We will do this responsibly to protect our environment for the benefit of our children.

164.

As Sierra Leone is a tried and tested country, I have no doubt in my mind that with our development partners complementing our resilience we shall overcome and leap forward into prosperity.

At this twilight, as Ebola sunsets, the hope for a new dawn is born, a new day begins tomorrow.

We will not take our baths in 'salt water'anymore, but in the rivers of resilience.

165.
165.

And we will all embark on the epic journey of recovery, each carrying full arsenal of new instruments for public service delivery defined by efficiency and patriotism; and with the realization that each generation has a responsibility to carry the succeeding ones shoulder- high so that they, our children could see into far horizons that we who carry them, will never experience but can only dream about.

We shall do so because they are the reason we live and work at all.
And I say so in honour of the school children from all over the country that joined us in this Chamber today, for the first time in our history of budget preparation, to hear what the Government will 61 provide them in the 2016 Budget.

We promised them hope and truly, we will deliver.

The task ahead, Honourable Members, is daunting, but collectively we can do it.

166.
166.

I therefore urge all Sierra Leoneans to join hands and deliver the 2016 Budget so that together we can create a diversified, peaceful and inclusive economy that will bring out our resilience as a nation and prosperity for all.

I therefore commend the 2016 Appropriation Bill to this noble House.

167.

I thank you for your attention.

168.

I wish you an Ebola-free, peaceful, and blessed Christmas and a Happy New Year.

169.

God Bless us and our efforts.
62 GOVERNMENT OF SIERRA LEONE ANNEX 1–BUDGET PROFILE FOR FY2014–2018 In millions of Leones (Le’m) PARTICULARS FY2014 FY2014 FY2015 FY2015 FY2016 FY2016 FY2017 FY2017 FY2018 FY2018 Actual Q1 - 4 Jan - Dec % of GDP Estimate Q1 - 4 Jan - Dec % of GDP Budget Q1 - 4 Jan - Dec % of GDP Indicative Q1 - 4 Jan - Dec % of GDP Indicative % of GDP Q1 - 4 Jan - Dec Total Revenue and Grants 3,185,676 14.8% 3,372,125 15.2% 3,357,422 13.7% 3,916,277 14.0% 4,579,318 14.4% Domestic Revenue 2,226,200 10.3% 2,181,262 9.8% 2,559,339 10.4% 2,995,194 10.7% 3,532,318 11.1% Income Tax Revenue Corporate Tax Personal Income Tax - incl.
Govt PAYE Other Taxes Goods and Services Tax Import GST Domestic GST Customs and Excise Department Import Duties Excise Duties on Petroleum Products Other Excise Duties Other Revenue - incl.

Freight Levy Mines Department Royalty on Rutile Royalty on Bauxite Royalties on Diamond and Gold Royalty on Iron Ore Licences etc.

Other Departments Royalties etc.


on Fisheries Parastatals Other Revenues Road User Charges & Vehicle Licences Grants Programme i o/w Debt Relief Assistance o/w HIPC - $’ m o/w Japanese Food and Oil Aid o/w Global Fund Salary Support o/w External Donors Budgetary Support /4 o/w UK DFID - $’ m o/w EU - $’ m o/w IMF CCR Debt Relief- $’m o/w World Bank - $’ m o/w African Dev.
Bank - $’ m Project - Other Projects 895,672 269,785 618,466 7,420 459,095 260,785 198,310 507,816 285,040 207,590 14,186 1,000 186,673 3,115 7,015 41,103 96,081 39,359 89,328 31,246 0 58,082 87,616 959,476 686,197 9,328 $2.15 $0.00 20,747 656,122 $26.88 $29.48 $0.00 $55.06 $32.87 273,279 4 .

2 % 1 .

3 % 2 .

9 % 0 .

0 % 2 .

1 % 1 .

2 % 0 .

9 % 2 .

4 % 1 .

3 % 1 .

0 % 0 .

1 % 0 .

0 % 0 .

9 % 0 .

0 % 0 .

0 % 0 .

2 % 0 .

4 % 0 .

2 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

3 % 0 .

4 % 4.5% 3 .


2 % 0 .

0 % 0 .

0 % 0 .

1 % 3 .

0 % 1 .

3 % 831,522 237,245 587,387 6,891 559,202 322,852 236,350 516,440 300,818 200,200 14,766 657 78,856 11,032 7,314 30,260 6,106 24,144 93,564 35,479 17,809 40,277 101,677 1,190,864 702,853 5,103 $1.03 $0.00 40,722 657,028 $15.75 $32.98 $27.90 $30.20 $22.41 488,011 3 .

7 % 1 .

1 % 2 .

6 % 0 .

0 % 2 .

5 % 1 .

5 % 1 .

1 % 2 .

3 % 1 .

4 % 0 .

9 % 0 .

1 % 0 .

0 % 0 .

4 % 0 .

0 % 0 .

0 % 0.1% 0.0% 0 .


1 % 0 .

4 % 0 .

2 % 0 .

1 % 0 .

2 % 0 .

5 % 5.4% 3 .

2 % 0.0% 0.0% 0 .

2 % 3 .

0 % 2 .

2 % 920,523 258,898 653,189 8,436 634,980 365,096 269,884 694,568 370,000 303,568 19,916 1,084 76,433 18,641 7,618 26,031 0 24,144 119,332 43,601 10,000 65,731 113,503 798,083 418,083 0 $0.00 $0.00 0 418,083 $30.01 $13.50 $0.00 $33.20 $7.70 380,000 3 .

7 % 1 .

1 % 2 .

7 % 0 .

0 % 2 .

6 % 1 .

5 % 1 .

1 % 2 .

8 % 1 .

5 % 1 .

2 % 0 .

1 % 0 .

0 % 0 .

3 % 0 .


1 % 0 .

0 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

5 % 0 .

2 % 0 .

0 % 0 .

3 % 0 .

5 % 3.2% 1 .

7 % 0 .

0 % 0 .

0 % 0 .

0 % 1 .

7 % 1 .

5 % 1,045,533 293,950 742,011 9,572 720,956 414,530 306,426 789,779 421,000 344,920 22,629 1,230 180,431 20,677 8,450 28,873 95,650 26,781 148,879 49,470 16,350 83,059 109,616 921,083 481,083 0 $0.00 $0.00 0 481,083 $30.01 $13.50 $0.00 $33.20 $20.42 440,000 3 .

7 % 1 .

1 % 2 .

7 % 0 .

0 % 2 .

6 % 1 .

5 % 1 .

1 % 2 .


8 % 1 .

5 % 1 .

2 % 0 .

1 % 0 .

0 % 0 .

6 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

3 % 0 .

1 % 0 .

5 % 0 .

2 % 0 .

1 % 0 .

3 % 0 .

4 % 3.3% 1 .

7 % 0 .

0 % 0.0% 0 .

0 % 1 .

7 % 1 .

6 % 1,219,977 366,105 843,002 10,870 818,950 470,874 348,076 895,046 476,025 391,912 25,712 1,397 308,462 35,578 14,539 49,682 162,582 46,08 172,410 56,178 21,477 94,755 117,474 1,047,000 546,000 0 $0.00 $0.00 0 546,000 $30.01 $26.61 $0.00 $33.20 $20.42 501,000 3 .

8 % 1 .
8 % 1 .

2 % 2 .

7 % 0 .

0 % 2 .

6 % 1 .

5 % 1 .

1 % 2 .

8 % 1 .

5 % 1 .

2 % 0 .

1 % 0 .

0 % 1 .

0 % 0 .

1 % 0 .

0 % 0 .

2 % 0 .

5 % 0 .

1 % 0 .

5 % 0 .

2 % 0 .

1 % 0 .

3 % 0 .

4 % 3.3% 1 .

7 % 0 .

0 % 0 .

0 % 0 .

0 % 1 .

7 % 1 .


6 % Total Expenditure and Lending minus Repayments 3,935,404 18.3% 4,378,728 19.7% 4,638,840 18.9% 4,823,360 17.3% 5,621,664 17.7% Recurrent Expenditure Wages & Salaries o/w: Pensions, Gratuities and Other Allowances o/w: Contributions to Social Security 2,718,468 1,445,695 88,053 108,592 12.6% 6 .

7 % 0 .

4 % 0 .

5 % 2,827,905 1,600,699 86,044 106,383 12.7% 7 .

2 % 0 .

4 % 0 .

5 % 3,121,428 1,650,669 69,576 131,170 12.7% 6 .

7 % 0 .

3 % 0 .
7 % 0 .

3 % 0 .

5 % 3,155,360 1,650,669 69,576 131,170 11.3% 5 .

9 % 0 .

2 % 0 .

5 % 3,688,664 1,876,018 75,142 148,222 11.6% 5 .

9 % 0 .

2 % 0 .
5 % In millions of Leones (Le’m) PARTICULARS Actual Q1 - 4 Jan - Dec % of GDP GOVERNMENT OF SIERRA LEONE ANNEX 1–BUDGET PROFILE FOR FY2014–2018 FY2014 FY2014 FY2015 FY2015 FY2016 FY2016 FY2017 FY2017 FY2018 FY2018 o/w Social and Economic General and Others o/w National Revenue Authority Statistics - Sierra Leone Non-Salary, Non-Interest Recurrent Expenditure Goods and Services Defence Expenditure Police Correctional Services Transfers to Local Councils 1,051,414 680,513 223,518 247,442 67,247 7,860 106,979 73,295 29,279 64,028 6,981 57,047 145,230 Grants to Educational Institutions 87,616 Transfer to Road Maintenance Fund Foreign Support to Ebola Response (AfDB - US$12.5m) 58,066 15,960 Elections and Democratisation 15,960 15,960 221,359 181,228 40,131 Domestic contribution National Electoral Commission Grants for Admin.
Expenses Grants for Devolved Functions Total interest payments i i Domestic Interest Foreign Interest Capital Expenditure and Net Lending Capital Expenditure Foreign Loans and Grants Loans Grants Domestic Lending minus Repayment OVERALL DEFICIT/SURPLUS (-) (+) (on commitment basis) including grants excluding grants basic primary balance 1/ 2/ domestic primary balance Contingency Expenditure (from 2014 onwards - 1,216,936 1,204,786 634,880 361,601 273,279 569,905 12,150 % of GDP Indicative % of GDP Estimate Q1 - 4 Jan - Dec 1,037,275 692,722 247,424 236,569 66,691 6,776 92,764 71,253 44,711 89,853 4,659 85,194 137,090 107,178 0 10,432 10,432 10,432 189,932 148,015 41,917 1,550,823 1,550,823 983,811 495,800 488,011 567,012 0 % of GDP 4.7% 3 .
1 % 1 .

1 % 1 .

1 % 0 .

3 % 0 .

0 % 0 .

4 % 0 .

3 % 0 .

2 % 0 .

4 % 0 .

0 % 0 .

4 % 0 .

6 % 0 .

5 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

9 % 0 .

7 % 0 .

2 % 7.0% 7 .

0 % 4 .

4 % 2 .

2 % 2 .

2 % 2 .

6 % 0 .

0 % Budget Q1 - 4 Jan - Dec 1,171,138 794,971 341,651 262,698 68,675 9,794 85,757 72,544 32,321 91,841 4,125 87,716 137,090 113,503 0 33,734 33,734 33,734 299,620 254,202 45,419 % of GDP 4.8% 3 .

2 % 1 .

4 % 1 .

1 % 0 .

3 % 0 .

0 % 0 .

3 % 0 .

3 % 0 .

1 % 0 .

4 % 0 .


0 % 0 .

4 % 0 .

6 % 0 .

5 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 1 .

2 % 1 .

0 % 0 .

2 % Indicative Q1 - 4 Jan - Dec 1,169,641 806,355 346,432 266,965 69,731 9,945 86,480 73,660 32,819 88,695 3,983 84,712 132,395 109,616 0 32,579 32,579 32,579 335,050 302,045 33,005 Q1 - 4 Jan - Dec 1,434,391 1,045,063 449,422 347,284 90,711 12,937 109,843 95,822 42,693 95,054 4,269 90,785 141,886 117,474 0 34,914 34,914 34,914 378,255 346,100 32,155 4.2% 2 .

9 % 1 .
9 % 1 .

2 % 1 .

0 % 0 .

2 % 0 .

0 % 0 .

3 % 0 .

3 % 0 .

1 % 0 .

3 % 0 .

0 % 0 .

3 % 0 .

5 % 0 .

4 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 1 .

2 % 1 .

1 % 0 .

1 % 1,517,412 6.2% 1,668,000 6.0% 1,933,000 1,517,412 904,000 524,000 380,000 613,412 0 6 .

2 % 3 .

7 % 2 .

1 % 1 .

5 % 2 .

5 % 0 .

0 % 1,668,000 978,000 538,000 440,000 690,000 0 6 .

0 % 3 .

5 % 1 .

9 % 1 .

6 % 2 .

5 % 0 .

0 % 1,933,000 1,113,000 612,000 501,000 820,000 0 4.5% 3 .

3 % 1 .

4 % 1 .

1 % 0 .

3 % 0 .

0 % 0 .


3 % 0 .

3 % 0 .

1 % 0 .

3 % 0 .

0 % 0 .

3 % 0 .

4 % 0 .

4 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 1 .

2 % 1 .

1 % 0 .

1 % 6.1% 6 .

1 % 3 .

5 % 1 .

9 % 1 .

6 % 2 .

6 % 0 .

0 % 4.9% 3 .

2 % 1 .

0 % 1 .

1 % 0 .

3 % 0 .

0 % 0 .

5 % 0 .

3 % 0 .

1 % 0 .

3 % 0 .

0 % 0 .

3 % 0 .

7 % 0 .

4 % 0 .

3 % 0 .

1 % 0 .

1 % 0 .

1 % 1 .

0 % 0 .

8 % 0 .

2 % 5.6% 5 .

6 % 2 .

9 % 1 .

7 % 1 .

3 % 2 .

6 % 0 .
1 % (749,728) (1,709,204) (852,965) (1,113,792) - 3.5 % - 7.9 % - 4.0 % - 5.2 % (1,006,602) (2,197,466) (1,023,723) (1,224,474) - 4.5 % - 9.9 % - 4.6 % - 5.5 % (1,281,418) (2,079,500) (875,880) (1,155,112) - 5.2 % - 8.5 % - 3.6 % - 4.7 % (907,083) (1,828,165) (515,115) (842,190) - 3.3 % - 6.6 % - 1.8 % - 3.0 % (1,042,346) (2,089,346) (598,091) (969,221) - 3.3 % - 6.6 % - 1.9 % -3.1% mostly Ebola related) (79,600) - 0.4 % (52,736) - 0.2 % (25,030) - 0.1 % (25,030) - 0.1 % (25,030) - 0.1 % Change in Arrears: (47,948) - 0.2 % (34,548) - 0.2 % (19,629) - 0.1 % - 0 .
0 % - Domestic Suppliers (Incl.

outstanding commitments of previous year) Govt.

Arrears to Parastatals Wages Arrears 3/ (44,968) - (2,980) - 0.2 % 0 .

0 % 0 .

0 % (20,947) (11,592) (2,009) - 0.1 % - 0.1 % 0 .

0 % (10,107) (9,522) - 0 .

0 % 0 .

0 % 0 .

0 % - - - 0 .

0 % 0 .

0 % 0 .


0 % - - - OVERALL DEFICIT (CASH BASIS) Including grants (877,276) -4.1% (1,093,886) -4.9% (1,326,077) -5.4% (932,113) -3.3% (1,067,376) TOTAL FINANCING 877,276 4.1% 1,093,886 4.9% 1,326,077 5.4% 932,113 3.3% 1,067,376 0 .

0 % 0 .

0 % 0 .

0 % 0 .
0 % -3.4% 3.4% In millions of Leones (Le’m) PARTICULARS Foreign Borrowing (Loans) Project Programme External Debt Amortisation Domestic Financing 2/ Bank Central Bank IMF SDR On-lending Ways and Means Advances Securities Commercial Banks Non-Bank Privatisation and Other Receipts Float o/w: Cheques Payable i i i Change in Outstanding Commitments Cheques from Previous Year Cleared in Current Year Cheques on Hold at BSL and AGD at end of period Adjustment for Issuance/Redemption of Loans and Advances Unaccounted Financing Gap Financing Gap (US$’m) Memorandum Items: Public Debt Charges o/w External Debt Payments (incl.
HIPC Debt Relief) External Budgetary Support (excl.

HIPC Debt Relief; incl.

PBF) GOVERNMENT OF SIERRA LEONE ANNEX 1–BUDGET PROFILE FOR FY2014–2018 FY2014 FY2014 FY2015 FY2015 FY2016 FY2016 FY2017 FY2017 FY2018 FY2018 Actual Q1 - 4 Jan - Dec % of GDP Estimate Q1 - 4 Jan - Dec % of GDP Budget Q1 - 4 Jan - Dec % of GDP Indicative Q1 - 4 Jan - Dec 265,748 361,601 361,601 0 (95,853) 600,877 668,894 219,485 181,712 37,773 0 449,410 (68,018) 13,430 (2,780) 0 0 (11,214) 0 0 8,434 0 1.9 1 .

2 % 360,634 1 .
2 % 360,634 1 .

7 % 495,800 1 .

7 % 495,800 0 .

0 % 0 - 0.4 % (135,166) 2 .

8 % 733,253 3 .

1 % 733,253 1 .

0 % 337,279 0 .

8 % 289,158 0 .

2 % 73,094 0 .

0 % (24,973) 2 .

1 % 395,974 - 0.3 % (0) 0 .

1 % - 0 .

0 % 0 0 0 0 (0) 0 0 - - 0.0 0.0% 1 .

6 % 2 .

2 % 2 .

2 % 0 .

0 % - 0.6 % 3 .

3 % 3 .

3 % 1 .

5 % 1 .

3 % 0 .

3 % - 0.1 % 1 .

8 % 0 .

0 % 0 .

0 % 0 .

0 % 365,037 524,000 524,000 0 (158,963) 961,040 961,040 463,040 223,040 (10,000) 250,000 498,000 0 0 0 0 0 0 0 1 .

5 % 2 .
5 % 2 .

1 % 2 .

1 % 0 .

0 % - 0.6 % 3 .

9 % 3 .

9 % 1 .

9 % 0 .

9 % 0 .

0 % 1 .

0 % 2 .

0 % 0 .

0 % 0 .

0 % 0 .

0 % 348,000 538,000 538,000 0 (190,000) 584,113 584,113 58,000 0 27,000 31,000 526,113 0 0 0 0 0 0 0 % of GDP Indicative % of GDP 1 .

2 % 1 .

9 % 1 .

9 % 0 .

0 % - 0.7 % 2 .

1 % 2 .

1 % 0 .

2 % 0 .

0 % 0 .

1 % 0 .

1 % 1 .

9 % 0 .

0 % 0 .

0 % 0 .

0 % Q1 - 4 Jan - Dec 417,000 612,000 612,000 0 (195,000) 650,376 650,376 21,000 0 21,000 0 629,376 0 0 0 0 0 0 0 1 .

3 % 1 .
3 % 1 .

9 % 1 .

9 % 0 .

0 % - 0.6 % 2 .

1 % 2 .

1 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

0 % 2 .

0 % 0 .

0 % 0 .

0 % 0 .

0 % 0 0 - 0.0% 0 0 - 0.0% 0 0 - 0.0% 0.0% (0.0) (0.0) 0.0 317,212 135,984 1 .

5 % 0 .

6 % 325,098 177,083 1 .

5 % 0 .

8 % 458,583 204,382 1 .

9 % 0 .

8 % 525,050 223,005 1 .

9 % 0 .

8 % 573,255 227,155 1 .

8 % 0 .
7 % 676,869 697,750 418,083 481,083 546,000 Nominal GDP Figure (excluding Iron Ore) 21,543,000 1 0 0 .0 % 22,190,000 1 0 0 .0 % 24,582,000 1 0 0 .0 % 27,904,100 1 0 0 .0 % 31,713,050 1 0 0 .0 % Poverty Related Expenditure Exchange Rate Le/US$ 1,235,844 4,334 1,128,000 4,953 1,368,942 4,953 1,437,389 4,953 1,480,511 4,953 1/ 2/ 3/ 4/ Domestic revenue less total expenditure and net lending, excluding interest payments and externally financed capital expenditure Fiscal Targets Wages arrears - this is usual provision made to reduce stock of wage arrears.
External Budgetary Support - this includes GBP2 million from DfID in FY2014 to support salaries of Health Sector Workers under the Free Health Care Programme.
In Millions of Leones ANNEX 2 - EXTERNAL BUDGETARY SUPPORT BY DONOR FOR FY2016 - 2018 Development Partners FY 2016 Q1 - 4 Jan - Dec FY 2016 Q1 Jan - Mar FY 2016 Q2 Apr - Jun FY 2016 Q3 Jul - Sep FY 2016 Q4 Oct - Dec FY 2017 Q1 - 4 Jan - Dec FY 2018 Q1 -4 Jan - Dec Total External Budgetary Support 418,083 75,298 104,025 37,160 201,599 481,083 546,000 Department for International Development - UK Direct Budget Support - US$’m European Commission Direct Budget Support - US$’m World Bank IDA Grant - US$’m African Development Bank ADF Grant - US$’m 148,640 $30.01 66,866 $13.50 164,440 $33.20 38,138 $7.70 37,160 $7.50 0 $0.00 0 $0.00 38,138 $7.70 37,160 $7.50 66,866 $13.50 0 $0.00 0 $0.00 37,160 $7.50 0 $0.00 0 $0.00 0 $0.00 37,160 $7.50 0 $0.00 164,440 $33.20 0 $0.00 148,640 $30.01 66,866 $13.50 164,440 $33.20 101,138 $20.42 148,640 $30.01 131,782 $26.61 164,440 $33.20 101,138 $20.42 i v ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp 1 GENERAL SERVICES 262,184.7 21.9% 264,543.6 22.1% 336,668.5 23.1% 105 Ministry of Political and Public Affairs of which: Office of Diaspora Affairs of which: African Peer Review Mechanism (APRM) 106 Office of the Chief of Staff Office of the Director of Administration and Finance Strategy and Policy Unit Millennium Challenge Compact Secretariat Project Development/PPP Unit Communications Unit Extractive Industry Transparency Initiative Secretariat Perfomance Management and Service Delivery Directorate Citizens Stakeholders Committee Secretariat 107 Ministry of Local Government & Rural Development Administrative and Operating Costs Southern Province, Bo o/w District Offices Eastern Province, Kenema o/w District Offices v Northern Province, Makeni o/w District Offices 108 Sierra Leone Small Arms Commission 110 Office of the President Office of the Secretary to the President o/w:
 Open Government Initiative Secretariat Gender Adviser’s Unit National Assets Commission Public Sector Reform Unit (PSRU) Anti-Corruption Commission (ACC) Office of the Ombudsman Independent Media Commission (IMC) Political Parties Registration Commission (PPRC) Law Reform Commission Corporate Affairs Commission Sierra Leone Insurance Commission Local Government Service Commission 112 Office of the Vice President 116 Parliament 117 Cabinet Secretariat o/w: Cabinet Oversight and Monitoring Unit 118 Supreme Court 119 Court of Appeal 120 High Court 121 Audit Service Sierra Leone .
5 % .
2 % 0 .

0 % 0 .

0 % 0 .

5 % 0 .

2 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

0 % 0 .

6 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

1 % 1 .

6 % 0 .

6 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

5 % 0 .

7 % 0 .

2 % 0 .

0 % 0 .

2 % 0 .

2 % 0 .

2 % 0 .


5 % .

2 % 0 .

0 % 0 .

0 % 0 .

5 % 0 .

2 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

0 % 0 .

6 % 0 .

2 % 0 .

1 % 0 .

1 % 0 .


1 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

1 % 1 .

7 % 0 .

6 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

6 % 0 .

7 % 0 .

2 % 0 .

0 % 0 .

2 % 0 .

2 % 0 .

2 % 0 .
5 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details 122 Human Resource Management Office 123 Public Service Commission 124 Law Officers’ Department Office of the Solicitor General o/w: Justice Sector Coordinating Office Constitutional Review Committee Secretariat Legal Aid Board Administrator and Registrar General 125 Local Courts 126 Independent Police Complaints Board 128 Ministry of Foreign Affairs & International Co-operation v i Administrative and Operating Costs High Commission, London U.N. Delegation High Commission, Abuja Embassy, Monrovia Embassy, Conakry Embassy, Washington Embassy, Moscow Embassy, Addis Ababa Embassy, Beijing High Commission, Banjul Embassy, Brussels Embassy, Saudi Arabia Embassy, Berlin Embassy, Iran High Commission, Accra Embassy, Libya Embassy, Dakar Embassy, Dubai Sierra Leone Mission, Geneva Embassy, Kuwait Embassy, Seoul 129 Ministry of Finance and Economic Development o/w Subscriptions to International Organisations National Authorising Office Financial Intelligence Unit 130 National Revenue Authority (NRA) 131 Revenue Appellate Board 132 Accountant General’s Department 133 Ministry of Information and Communication o/w: Attitudinal and Behavioural Change Programme Office of Government Spokesman 134 National Electoral Commission (NEC) 137 National Commission for Democracy 138 Statistics - Sierra Leone 139 National Commission for Privatisation (NCP) FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp .
2 % 0 .

2 % 0 .

6 % 0 .

6 % 0 .

0 % 0 .

1 % 0 .

3 % 0 .

0 % 0 .

2 % 0 .

1 % 2 .

1 % 0 .

5 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

0 % 2 .

3 % 1 .

4 % 0 .

1 % 0 .

1 % 5 .

8 % 0 .

1 % 0 .

4 % 0 .

3 % 0 .

1 % 0 .

0 % 2 .

7 % 0 .

2 % 0 .

8 % 0 .


2 % .

2 % 0 .

2 % 0 .

7 % 0 .

6 % 0 .

0 % 0 .

1 % 0 .

4 % 0 .

0 % 0 .

2 % 0 .

1 % 2 .


2 % 0 .

6 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

0 % 2 .

4 % 1 .

4 % 0 .

1 % 0 .

1 % 6 .

2 % 0 .

1 % 0 .

5 % 0 .

3 % 0 .

1 % 0 .

0 % 2 .

4 % 0 .

2 % 0 .

9 % 0 .
2 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details 140 Mass Media Services 141 Government Printing Department 142 National Public Procurement Authority (NPPA) 143 Justice and Legal Service Commission 144 Human Rights Commission Sierra Leone 145 Rights to Access Information Commission 2 SECURITY SERVICES 201 Ministry of Defence Rice for Officers and Other Ranks Logistics and Other Operating Costs o/w: Vehicles Drugs and Medical Supplies 203 National Civil Registration Authority v i i 205 Ministry of Internal Affairs Administrative and Operating Costs 206 Sierra Leone Police Administrative and Operating Costs Rice for Officers and Other Ranks Security Hardware and Other Logistics o/w: Vehicles 207 Sierra Leone Correctional Services o/w: Inmates Welfare (Diets, Toiletories, Drugs etc) Uniforms and Regalia for Correctional Officers Rice for Officers and Other Ranks 208 National Fire Authority Administrative and Operating Costs Improve Delivery of Fire Services o/w: Fire Engines 209 Central Intelligence & Security Unit 210 Office of National Security Administrative and Operating Costs Coordination of the Security Sector 211 Immigration Department Administrative and Operating Costs Manning of Various Border Immigration Posts 212 National Drugs Law Enforcement Agency FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp 195.9 2,416.0 2,677.2 274.7 1,893.6 1,719.2 0.0% 0.2% 0.2% 0.0% 0.2% 0.1% 198.9 2,453.1 2,718.4 278.9 1,922.7 1,745.7 0 .
0 % 0 .

2 % 0 .

2 % 0 .

0 % 0 .

2 % 0 .

1 % 258.7 3,191.2 3,536.2 362.8 2,501.2 2,270.9 0 .

0 % 0 .

2 % 0 .

2 % 0 .

0 % 0 .

2 % 0 .
2 % .
2 % 1 .

6 % 5 .

6 % 1 .

6 % 0 .

9 % 0 .

5 % 0 .

1 % 0 .

1 % 6 .

2 % 1 .

6 % 2 .

5 % 2 .

1 % 0 .

5 % 2 .

7 % 1 .

3 % 0 .

7 % 0 .

3 % 0 .

7 % 0 .

1 % 0 .

7 % 0 .

5 % 0 .

4 % 0 .

6 % 0 .

3 % 0 .

3 % 0 .

4 % 0 .

2 % 0 .

2 % 0 .

1 % .
5 % 1 .

7 % 5 .

8 % 1 .

7 % 0 .

9 % 0 .

5 % 0 .

1 % 0 .

1 % 6 .

6 % 1 .

7 % 2 .

6 % 2 .

3 % 0 .

5 % 2 .

9 % 1 .

4 % 0 .

8 % 0 .

3 % 0 .

8 % 0 .

1 % 0 .

7 % 0 .

5 % 0 .

5 % 0 .

6 % 0 .

3 % 0 .

4 % 0 .

4 % 0 .

2 % 0 .

2 % 0 .
1 % 3 SOCIAL SERVICES 337,821.4 28.2% 335,966.2 28.1% 405,597.6 27.8% ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details 301 Ministry of Education, Science and Technology Administrative and Operating Costs Improving Access to and Quality Education Grants-in-Aid Planning and Development Services Pre-primary and Primary Education o/w: Grants to Handicapped Schools Secondary Education o/w: Grants in Aid to Government Boarding Schools o/w: Examination Fees to WAEC for WASCE o/w: Girl Child Programme o/w: National Awards Programme Physical and Health Education Inspectorate Division Non Formal Education Barefoot Solar Technicians Training Centre Tertiary Education and Technical and Vocational Education and Training Tertiary Education Commission Tuition Fees Subsidies Grants to Tertiary Education Student’s Loan Scheme Technical/Vocational Education Higher Education, Science and Technology Science and Technology Committee Teaching Service Commission v i i i 302 Ministry of Sports Administrative and Operating Costs Sports Programmes o/w: Contributions to Sporting Activities 303 Ministry of Tourism and Cultural Affairs Administrative and Operating Costs Promoting Local and International Tourism Culture Division Tourism Division Development Master Plan, 1982 Formulate Ecotourism Master Plan and Action Plan 304 Ministry of Health and Sanitation Administrative and Operating Costs Improving Access and Quality of Basic Health Services Human Resources Management Primary Health Care Services o/w: Malaria Prevention and Control STI/HIV/AIDS Prevention and Control Programme Tuberculosis and Leprosy Control Programme Reproductive and Child Health Care Services o/w: Free Health Care Programme National School Health Programme Immunization Programme/EPI Reproductive Health/Family Planning Secondary Health Care Services FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp % 0 .
4 % 4 .

8 % 1 .

2 % 0 .

1 % 0 .

3 % 0 .

2 % 2 .

8 % 0 .

9 % 0 .

7 % 1 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 1 1.9 % 0 .

2 % 8 .

8 % 2 .

3 % 0 .

4 % 0 .

2 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

6 % 0 .

1 % 0 .

5 % 0 .

5 % 0 .

3 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 7 .

8 % 0 .

5 % 1 .

9 % 0 .

3 % 1 .

1 % 0 .

7 % 0 .

2 % 0 .

1 % 0 .

5 % 0 .

0 % 0 .

0 % 0 .

3 % 0 .

0 % 0 .


1 % % 0 .

4 % 5 .

1 % 1 .

3 % 0 .

2 % 0 .

3 % 0 .


2 % 3 .

0 % 1 .

0 % 0 .

8 % 1 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 1 0.5 % 0 .

3 % 7 .

7 % 2 .

0 % 0 .

4 % 0 .

2 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

6 % 0 .

1 % 0 .

5 % 0 .

5 % 0 .

3 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 8 .

3 % 0 .

6 % 2 .

1 % 0 .

3 % 1 .

1 % 0 .

7 % 0 .

2 % 0 .

1 % 0 .

6 % 0 .

0 % 0 .

0 % 0 .

3 % 0 .

0 % 0 .
1 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details Tertiary Health Care Services (National & Referral Hospitals) Directorate of Hospitals and Laboratory Support Services o/w:Procurement of Free Health Care Drugs Procurement of Cost Recovery Drugs and Other Medical Supplies Health Service Commission 305 Ministry of Social Welfare, Gender & Children’s Affairs Administrative and Operating Costs Social Protection Programmes Grants to Welfare Institutions Diets for Approved School & Remand Home Social Development Activities Programme for Disabled Persons - Disability Commission Policy Development and Strategic Planning Gender and Children’s Affairs o/w: Gender and Children’s Programmes Children’s Commission o/w: Child Orphans 306 Ministry of Lands, Country Planning and the Environment i x 307 National Pharmaceutical Procurement Unit (NPPU) Administrative and Operating Costs 308 National Commission for Social Action 309 Dental and Medical Board 310 Ministry of Youth Affairs Administrative and Operating Costs Policy Coordination of Youth Programmes National Youth Commission 345 Pharmacy Board Services 4 ECONOMIC SERVICES 401 Ministry of Agriculture, Forestry and Food Security Administrative and Operating Costs o/w: National Agricultural Training Centre Increasing Agricultural Productivity and Value Added Production of Export/Cash Crops o/w: Rehabilitation of Existing Plantations Food Security Division o/w: Procurement of Fertilizers Procurement of Seedlings Procurement of Agricultural Tools and Equipment Procurement and Distribution of Agricultual Processing Equipment Forestry Conservation Division o/w: Mainstreaming Forestry and Wildlife into Agricultural Practices Agricultural Engineering/Land and Water Development Division o/w: Rehabilitation of Inland Valley Swamps Agricultural Extension Services FY 2016 Budget Le’m 24,811.4 1,110.3 34,909.1 22,981.1 10,965.5 918.9 9,160.2 944.7 4,832.4 844.8 540.7 1,004.2 2,172.3 270.4 1,622.0 1,081.3 1,761.1 1,355.6 3,068.9 703.1 703.1 1,345.7 326.5 7,180.3 2,057.7 1,243.5 3,879.1 4,016.1 % of Total Non Int/Sal Recurr Exp 2.1% 0.1% 2.9% 1.9% 0.9% 0.1% 0.8% 0.1% 0.4% 0.1% 0.0% 0.1% 0.2% 0.0% 0.1% 0.1% 0.1% 0.1% 0.3% 0.1% 0.1% 0.1% 0.0% 0.6% 0.2% 0.1% 0.3% 0.3% FY 2017 Indicative Le’m 25,193.0 1,127.3 35,446.1 23,334.6 11,134.2 933.0 9,301.1 959.2 4,906.7 857.8 549.0 1,019.6 2,205.7 274.5 1,647.0 1,097.9 1,788.2 1,376.4 3,116.1 713.9 713.9 1,366.4 331.5 7,290.8 2,089.4 1,262.6 3,938.8 4,077.9 % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp 2 .
1 % 0 .

1 % 3 .

0 % 2 .

0 % 0 .

9 % 0 .

1 % 0 .

8 % 0 .

1 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

2 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

3 % 0 .

1 % 0.1% 0 .

1 % 0 .

0 % 0 .

6 % 0 .

2 % 0 .

1 % 0 .

3 % 0 .

3 % 32,772.7 1,466.5 46,110.5 30,355.1 14,484.0 1,213.7 12,099.4 1,247.8 6,382.9 1,115.9 714.2 1,326.4 2,869.4 357.1 2,142.5 1,428.3 2,326.2 1,790.5 4,053.6 928.7 928.7 1,777.5 431.2 9,484.3 2,718.0 1,642.5 5,123.8 5,304.8 2 .

2 % 0 .

1 % 3 .

2 % 2 .

1 % 1 .

0 % 0 .


1 % 0 .

8 % 0 .

1 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

2 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

3 % 0 .

1 % 0.1% 0 .

1 % 0 .

0 % 0 .

6 % 0 .

2 % 0 .

1 % 0 .

4 % 0 .


4 % .

3 % 0 .

3 % 0 .

0 % 3 .

4 % 0 .

2 % 0 .

1 % 3 .

1 % 1 .

1 % 0 .

8 % 0 .


6 % 0 .

4 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

0 % 0 .

3 % 67,180.1 4,060.0 624.8 53,378.2 2,612.7 1,893.3 47,755.2 16,524.3 12,012.4 8,648.8 6,726.9 1,760.7 631.1 1,249.6 526.0 4,316.6 4 .

6 % 0 .

3 % 0 .

0 % 3 .

7 % 0 .

2 % 0 .

1 % 3 .

3 % 1 .

1 % 0 .

8 % 0 .

6 % 0 .

5 % 0 .

1 % 0 .

0 % 0 .

1 % 0 .

0 % 0 .
3 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details Planning, Evaluation, Monitoring and Statistics Division (PEMSD) o/w: Collection and Analysis of Agricultural Statistics Livestock Division o/w: Establishment of District Livestock Clinics Training of Community Animal Health Workers Procurement of Animal Vaccines 402 Ministry of Fisheries and Marine Resources Administrative and Operating Costs Support to Artisanal Fishing Procurement and Distribution of appropriate Fishing Gears Training on appropriate and sustainable fishing practices Promote Fish Export Activities Establish and Operationalise Fish Testing Laboratory 403 Ministry of Mines and Mineral Resources Administrative and Operating Costs Mines Division Review the legal framework for mines and minerals Support to the National Minerals Agency Support to Artisanal Miners and Small Scale Mining Enterpreneurs x 404 Ministry of Transport and Aviation Administrative and Operating Costs Procurement of Government Vehicles Establish and opeationalise a Planning and Policy Unit Meteorological Department 405 Ministry of Tourism and Cultural Affairs National Tourist Board o/w: Development and Implementation of Tourism Marketing Strategy Monuments and Relics Commission 406 Ministry of Energy Administrative and Operating Expenses Bare Foot Solar Tecnicians Training Center 407 Ministry of Labour and Social Security Administrative and Operating Costs Strengthening the legal and Institutional Framework for Labour Administration Social Protection Programmes o/w: Cash Transfers to the Aged and Vulnerable Persons 408 Ministry of Works, Housing and Infrastructure Administrative and Operating Costs Architectural, Design, Construction and Maint, Div.
o/w: Repairs and Maintenance of Government Buildings Civil Engineering Works Division Mechanical Division Housing Division o/w: Rent and Rates FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp .
2 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

3 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

6 % 0 .

1 % 0 .

5 % 0 .

0 % 0 .

4 % 0 .

1 % 1 .

5 % 0 .

1 % 1 .

4 % 0 .

0 % 0 .

1 % 0 .

5 % 0 .

4 % 0 .

0 % 0 .

1 % 0 .

4 % 0 .

3 % 0 .

1 % 0 .

5 % 0 .

1 % 0 .

2 % 0 .

2 % 0 .

2 % 0 .

8 % 0 .

1 % 0 .

3 % 0 .

2 % 0 .

0 % 0 .

0 % 0 .

4 % 0 .


3 % .

2 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

3 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

6 % 0 .


1 % 0 .

5 % 0 .

0 % 0 .

4 % 0 .

1 % 1 .

6 % 0 .

1 % 1 .

5 % 0 .

0 % 0 .

1 % 0 .

5 % 0 .

4 % 0 .

0 % 0 .

1 % 0 .

4 % 0 .

3 % 0 .

1 % 0 .

5 % 0 .

1 % 0 .

2 % 0 .

2 % 0 .

2 % 0 .

9 % 0 .

1 % 0 .

3 % 0 .

3 % 0 .

0 % 0 .

0 % 0 .

4 % 0 .
3 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details 409 Ministry of Trade and Industry Administrative and Operating Costs Export Development Sierra Leone Standards Bureau Sierra Leone Investment and Export Promotion Agency Department of Co-operatives Support to Sierra Leone Produce Marketing Company Commodities Monitoring and Marketing Unit Sierra Leone Business Forum Coordination of Doing Business Reforms Unit Industrial Planning and Development 410 National Protected Area Authority 411 Road Maintenance Fund Road Maintenance Fund Administration Sierra Leone Roads Authority Road Maintenance Activities 412 National Telecommunications Commission (NATCOM) 413 Sierra Leone Electricity and Water Regulatory Commission x i 414 Ministry of Water Resources Administrative and Operating Costs Water Directorate o/w: Grants to SLAWACO Water Resources Management Unit National Water Resources Management Agency 415 Sierra Leone Maritime Administration (SLMA) 416 Civil Aviation Authority 417 Nuclear Safety and Radiation Protection Authority 418 Sierra Leone Agricultural Research Institute (SLARI) 420 Sierra Leone Environment Protection Agency (SLEPA) 5 MISCELLANEOUS SERVICES Miscellaneous Services 501001 Miscellaneous Services - Secretary to the President 501002 Miscellaneous Services - General 501003 Miscellaneous Services - Accountant-General’s Office 6 CONTINGENCY EXPENDITURE Other Critical Emergencies FY 2016 Budget Le’m % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp .
0 % 0 .

1 % 0 .

9 % 0 .

2 % 0 .

3 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

4 % 9 .

2 % 0 .

9 % 1 .

3 % 7 .

0 % 0 .

0 % 0 .

2 % 0 .

8 % 0 .

1 % 0 .

7 % 0 .

6 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

4 % 0 .

0 % 0.1% 0 .

1 % 0 .

0 % 0 .

1 % 0 .

0 % 2.3% 2 .


1 % .

0 % 0 .

1 % 0 .

9 % 0 .

2 % 0 .

4 % 0 .

1 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

4 % 8 .

0 % 0 .

8 % 1 .

2 % 6 .

1 % 0 .

0 % 0 .

2 % 0 .

9 % 0 .

1 % 0 .

7 % 0 .


6 % 0 .

0 % 0 .

0 % 0 .

0 % 0 .

1 % 0 .

1 % 0 .

5 % 0 .

0 % 0.1% 0 .

1 % 0 .

0 % 0 .

1 % 0 .

0 % 1.7% 1 .


7 % ANNEX 3 - NON SALARY, NON INTEREST RECURRENT BUDGETARY ALLOCATIONS FOR FY 2016-2018 Details 7 TRANSFERS TO LOCAL COUNCILS Grants for General Administrative Expenses Local Government Grants Grants for Devolved Functions Sensitisation on Fire Prevention Services Education Services Administration Pre-primary and Primary Education o/w: Examination Fees to WAEC for NPSE o/w: Govt.

and Govt.
Assisted Schools School Fees Subsidy Textbooks Teaching and Learning Materials Secondary Education o/w: Examination Fees to WAEC for BECE o/w: Textbooks o/w: Science Equipments Government Libraries Education Development Youths and Sports Services Sports Equipment Youths Division Solid Waste Management Services Health Care Services x i i District Peripheral Health Care Services (PHCs) Secondary Health Services (District Hospitals except, Bo, Kenema & Makeni) Social Welfare, Gender and Children’s Affairs Social Welfare Division Gender and Children’s Affairs Division Agriculture and Food Security Services Fisheries and Marine Resources Water services Rural Water Services FY 2016 Budget Le’m Total Non Salary, Non Interest Recurrent Expenditure Provisions Goods & Services Social and Economic General and Others o/w National Revenue Authority Statistics - Sierra Leone Defence Expenditure Police Correctional Services Transfers to Local Councils Grants for Admin.
Expenses Grants for Devolved Functions Grants to Educational Institutions Transfer to Road Fund Elections and Democratisation - National Electoral Commission Contingency Expenditure 1,196,168.4 794,971.0 341,650.6 262,697.8 68,675.1 9,794.4 85,756.9 72,544.3 32,321.5 91,840.5 4,124.7 87,715.8 137,089.9 113,503.0 33,734.0 25,030.0 % of Total Non Int/Sal Recurr Exp FY 2017 Indicative Le’m % of Total Non Int/Sal Recurr Exp FY 2018 Indicative Le’m % of Total Non Int/Sal Recurr Exp .
3 % 0 .

3 % 7 .

1 % 0 .

0 % 3 .

2 % 0 .

2 % 1 .

9 % 0 .

3 % 1 .

5 % 1 .

1 % 0 .

2 % 0 .

2 % 0 .

7 % 0 .

5 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

4 % 1 .

7 % 0 .

9 % 0 .

8 % 0 .

2 % 0 .

1 % 0 .

1 % 1 .

3 % 0 .

0 % 0 .

2 % 0 .

2 % 100.0% 6 7.5 % 2 9.0 % 2 2.3 % 5 .

8 % 0 .

8 % 7 .

2 % 6 .

2 % 2 .

7 % 7 .

4 % 0 .

3 % 7 .

1 % 1 1.1 % 9 .

2 % 2 .

7 % 2 .


1 % .

3 % 0 .

3 % 6 .

2 % 0 .

0 % 2 .


8 % 0 .

2 % 1 .

6 % 0 .

3 % 1 .

4 % 1 .

0 % 0 .

2 % 0 .

1 % 0 .

6 % 0 .

4 % 0 .

1 % 0 .

1 % 0 .

1 % 0 .

2 % 0 .

1 % 0 .

0 % 0 .

0 % 0 .

3 % 1 .

5 % 0 .

8 % 0 .

7 % 0 .

2 % 0 .

1 % 0 .

1 % 1 .

2 % 0 .

0 % 0 .

1 % 0 .

1 % 100.0% 7 1.6 % 3 0.8 % 2 3.8 % 6 .

2 % 0 .

9 % 7 .

5 % 6 .

6 % 2 .

9 % 6 .

5 % 0 .

3 % 6 .

2 % 9 .

7 % 8 .

0 % 2 .

4 % 1 .
7 % In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) FY2018 Foreign (Indicative) Domestic (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 x i i i Grand Total PILLAR 1 - DIVERSIFIED ECONOMIC GROWTH A Tourism Promote Ecotourism Monument and Relics Development Project Rehabilitation of Museums Sustainable Tourism Development and Promotion Project (New) Lumley Beach Development Project 2 (New) Peninsular Beaches Development Project (New) Relocation of National Dance Troupe and Construction of National Art Gallery (New) B Agriculture Increase the Production of Staple Crops for Food Security Rehabilitation of Community Based Poverty Reduction Project Linking Small Holders Farmers to Market Small Holder Commercialization Programme/ Global Agriculture and Food Security Programme Diversified Food Crop Production Seed Multiplication Programme Promote and Increase Value Adding Activities for Agricultural Goods West Africa Agricultural Productivity Programme (WAPP) Rural and Private Sector Development Project (RPSDP) Integrating Adaptation to Climate Change into Agricultural Productivity and Food Security in Sierra Leone Increase the Production and Export of Cash Crops: Palm Oil Production Project in Sierra Leone in the Framework of Capacity Building (POPSLCB) Improve Access to Finance for Farmers Agriculture for Development (A4D) Rural Finance and Community Improvement Project Phase 11 o/w Support to the Apex Bank (New) Support to Sierra Leone Seed Certification Agency (SLeSCA) (New) Support to Sierra Leone Agricultural Reseach Institute (SLARI) 303 303 303 303 303 303 303 303 401 401 401 401 401 401 401 401 401 Nationwide Nationwide Nationwide Western Area Western Rural Western Area GoSL GoSL GoSL GoSL GoSL GoSL Budget Budget Budget Budget Budget Budget Nationwide Nationwide IFAD/GoSL IDB/GoSL Loan/Grant Loan Nationwide
 Bo, Tonkolili Kambia, Bombali IFAD/GoSL GoSL GoSL Grant Budget Budget Nationwide IDA/JICA/GoSL Loan Nationwide IDA/GoSL Loan 401 Nationwide GEF/IFAD/GoSL Grant 401 401 401 401 401 Bonthe IDB/GoSL Loan Nationwide EU/GoSL Grant Nationwide IFAD/GoSL IDA/GoSL Grant/Loan Nationwide GoSL Budget Nationwide AGRA/Africa Rice/GoSL Grant 904,020 107,962 - - - - - - - - 101,620 39,058 - 24,058 15,000 - - 30,527 12,071 5,905 12,551 11,899 11,899 17,336 12,430 4,906 - - - - - - - - - 33,740 23,432 - 13,232 10,200 - - - - - - - - 10,308 - 10,308 - 25,050 9,500 9,500 1,500 2,500 1,500 1,500 1,500 1,000 13,050 7,000 1,500 3,000 2,500 - 3,000 - - - - - - 2,550 - 2,550 1,500 3,500 50,448 - - - - - - - - 50,448 19,848 - 19,848 - - - - - - - - 30,600 - 30,600 820,000 24,250 7,000 7,000 - 2,500 2,000 1,000 1,500 - 15,250 9,200 3,000 3,200 3,000 - 4,500 - - - - - - 2,550 - 2,550 2,000 3,500 GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 Fund FY2016 FY2017 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) FY2018 Foreign (Indicative) Domestic (Indicative) In Millions of Leones (Le) Category and Project Name C Fisheries AfP Pillar Pillar/Vote Location Funding Agency Increase the Supply of Fish for Domestic Market 402 402 Promote Inland Fisheries and Acquaculture Fisheries Wealth for National Prosperity - Five Year Plan/Project Nationwide Nationwide GoSL Budget 402 Nationwide GoSL Budget Increase Fish Export by Focusing on Strategic High Value Markets 402 European Fish Certification Project - PRECON 402 Nationwide GoSL Budget x i v Promote and Increase Value Adding Activities for Fishering Products Institutional Support to Fisheries Development Fish Stock Assesment Project West Africa Regional Fisheries Programme Protection of Marine and
 Fisheries Product Rehabilitation of Radar System (New) PILLAR 2 - MANAGING NATURAL RESOURCES A Mining Rehabilitation/Reconstruction of National Minerals Agency Regional Offices (New) Mineral Sector Technical Assistance Project (MTAP) Sierra Leone Artisanal Mining Community Development and Sustainable Livelihood Project Sierra Leone Extractive Industries Technical Assistance and Advisory Project (EITAP) Extractive Industrial Transparency Initiative (EITI) B Environment Wetlands Conservation Project Biodiversity Conservation Project REDD Plus and Capacity Building Project PILLAR 3 - ACCELERATING HUMAN CAPITAL DEVELOPMENT A Education Making Education more Equitable and Accessible Rehabilitation of Fourah Bay College 402 402 402 402 402 402 403 403 403 403 403 401 401 401 301 301 Establishment of the University of Science 301 and Technology (Magburaka) Rehabilitation of Port Loko Teachers' College 301 Tertiary Education and Tec/Voc Education and Training: Institutional and Capacity Building to Technical and Vocational Education Revitalization of Education In Sierra Leone 301 301 301 Nationwide Nationwide Nationwide EU/GoSL EBID/GoSL GoSL Nationwide GoSL Budget - Budget Nationwide GoSL Budget Nationwide GIZ Grant Nationwide IDA/GoSL Loan Nationwide IDA/DfID/AfDB Grant Nationwide GoSL Budget W/A, PortLoko, Tonkolil Koinadugu, Kenema Nationwide IDA/GoSL Grant IDA/GoSL EU Grant Grant Western Area BADEA/Saudi Fund/GoSL Loan North Port Loko GoSL GoSL Budget Budget Nationwide Nationwide GoSL IDA/GoSL Budget Budget 6,342 - - 500 - - 6,342 3,516 2,826 - - - 9,034 4,000 - 2,512 309 1,179 - 5,034 1,242 1,242 2,550 224,024 27,493 12,076 12,076 - - 15,417 7,417 8,000 4,300 1,700 1,200 - 1,000 1,000 1,100 100 500 500 500 500 4,000 2,000 1,500 - - - 500 2,000 750 750 500 120,880 6,630 4,830 1,530 1,750 1,550 1,800 950 850 - - - 500 - - - - - - - - 4,998 4,998 - 2,550 510 1,938 - - - - - 127,676 20,400 20,400 20,400 - - - - - 2,500 2,000 1,500 - - - - - - 500 500 3,500 2,500 2,000 - - -
 500 1,000 500 500 - 132,343 6,530 2,030 1,530 - 500 4,500 2,000 2,500 - - - - - - - - - - 1,938 1,938 - - - 1,938 - - - - - 247,901 76,500 76,500 76,500 - - - - 2,000 2,000 2,000 - - - - - - - 3,000 2,000 1,500 - - - 500 1,000 500 500 - 112,348 8,030 1,530 1,530 - - 6,500 3,000 3,500 In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) Domestic (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 B Health and Sanitation Reducing High Infant, Under-five and Maternal Mortality Reproductive Child Health Care Project II Save the Mothers Project ( Maternal Child Health Project) Preventing and Controlling Communicable and Non- Communicable Diseases: Simple Application Process (SAP) Project - NAS (New) Global Fund Round 10 -Phase II Malaria 304 304 304 304 304 304 304 Global Fund Transistional Funding Mechanism Grants to TB 304 Nationwide x v Strengthening Infrastructural Development for Service Delivery: Refurbishment of Government Hospitals Project Strengthening of Three Tertiary Hospitals in Freetown Primary Health Care Support Project Piloting Health Insurance Scheme (New) Support to Public Health Sierra Leone C Water Improve Access of Portable Water in Provincial and Rural Areas Three (3) Towns - Bo, Kenema and Makeni - Water Supply System Project 304 304 304 304 304 304 414 414 414 Nationwide IDA/GoSL Nationwide IDB/GoSL Nationwide Nationwide Global Fund/ GoSL Global Fund/ GoSL Global Fund/ GoSL Nationwide GoSL Budget Nationwide Nationwide Nationwide Nationwide Loan Kuwait Fund/ BADEA/ GoSL GoSL Budget GoSL Budget Bo, Kenema & Makeni Kabala Water Supply System Project Phase 11 414 Kabala Rural Water Supply and Sanitation Project 414 Nationwide Improvement of Mile 91/Yonibana Water Supply Source (Phase 11) (New) Reconstruction of Blama and
 Bandawor and Six Villages Water Supply System Construction of Water Supply Systems in Bonthe City (Island) & Mattru (New) Construction of Water Supply Systems in Taima and Njala (New) Lungi Water Supply (Extension of Distribution Network) Rehabilitation of Portable Water Supply in Port Loko and Koidu New Sembehun (New) in Studies 414 414 414 414 414 414 Mile 91 Blama Bonthe Taima & Njala Lungi Port Loko & Kono ADB/OFID/ GoSL IDB/BADEA/ GoSL ADB/GEF/ RWSSTF/GoSL GoSL GoSL GoSL GoSL GoSL Loan Loan Loan Budget Budget Budget Budget Budget Kuwait Fund/ Loan 153,440 68,750 40,000 24,000 16,000 54,977 20,400 20,877 13,700 58,463 - 20,877 37,586 - - 43,091 22,691 12,216 5,275 5,200 - - - - - - - - 9,731 - - 44,978 44,978 927 1,761 42,289 - - - - - 86,863 112,581 98,507 3,700 2,500 1,200 5,200 2,600 2,600 11,813 8,775 1,013 2,025 4,050 62,100 38,951 28,451 - 1,258 3,493 3,000 4,500 3,500 3,500 5,200 71,158 45,193 25,965 19,529 9,180 10,349 21,894 - - 21,894 - - 58,821 58,821 - - 5,800 4,000 1,800 6,760 3,380 3,380 15,947 11,846 1,367 2,734 5,468 70,000 5,811 5,811 - - 58,821 1,811 - - - - - - - - - - In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 Procurement and Installation of Meters , Billing Software and Laboratory Equipment (New) Improve Access of Portable Water in the Western Urban o/ w Rehabilitation of Guma Water Treatment Facilities and Distribution Network (New) Rehabilitation of Storage Tanks (New) Water Sector Reform Projects (New) PILLAR 4 - INTERNATIONAL COMPETITIVENESS A Information, Communication and
 Technology (ICT) Implementation of the ECOWAN Project National Fiber Optical Backbone Project West Africa Regional Communications Infrastructural Programme Enhancing the Dedicated Information Security System x v i B Transport Procurement of Ferries (New) Transport Infrastructure Development Project Freetown International Airport Project (FIAP) o/w Support to PIU C Energy Increase Electricity Generation: Energy Generation & Transmission Procurement of New Thermal Plants for District Headquarter and Selected Towns (New) Solar Street Lights Project (New) Western Area Energy Generation Project under CEC Enhancement of Existing Thermal Plants and Transmission: O/w Lungi Thermal Plant Kono Thermal Plants Bo/Kenema Energy Generation and Transmission Solar Park Project Rolling Out Barefoot College Solar Electrification 414 Nationwide GoSL Budget 414 414 414 414 133 133 133 133 133 404 404 404 404 406 406 406 406 406 406 406 406 406 406 Western Area Western Area GoSL GoSL MCC/GoSL Budget Budget Nationwide Nationwide Nationwide Nationwide Western Area Nationwide Western Area GoSL GoSL GoSL GoSL GoSL GoSL GoSL Budget Budget Budget Budget Budget Budget Budget Nationwide Nationwide GoSL GoSL Budget Budget Western Area GoSL Budget Lungi Kono GoSL GoSL Bo, Kenema Western Area GoSl IRENA/AfDB/ GoSL Budget Budget Budget 406 Nationwide GoSL Budget Domestic (Indicative) 4,000 - - - - - - 20,400 8,950 18,300 12,300 6,000 1,000 - - - 4,000 10,500 - - - - 385,903 337,320 620,025 331,102 627,659 462,836 - - - - - - - - - - 110,117 20,400 - - - - - - - 20,400 - 4,000 1,500 500 500 1,500 26,400 20,900 1,500 4,000 2,000 173,120 103,220 43,000 48,100 3,500 5,500 1,500 3,000 1,000 1,020 2,100 - - - - - - - - - 127,385 - - - - - - - - - 4,000 500 500 500 2,500 25,000 15,000 2,000 8,000 4,000 139,350 68,200 55,000 3,500 7,700 2,100 4,200 1,400 - 2,000 - - - - - - - - - 226,529 - - - - - - - - - 4,000 500 500 500 2,500 43,382 21,382 2,000 20,000 4,000 236,303 139,980 90,000 35,700 10,780 2,940
 5,880 1,960 - 3,500 In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) Domestic (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 Rebuilding and Enhancing the Distribution Network and Energy Supply Rural Electrification Project - CLSG 406 406 Nationwide EU/AfDB/ GoSL 65,532 12,540 68,000 - 76,500 32,283 70,000 - 134,844 47,634 95,000 - 406 Nationwide GoSL Budget - 65,000 - 70,000 - 95,000 x v i i Procurement of Transmission and Distribution Materials for the New Thermal Plants for District and Selected Towns (New) Re-enforcement and Expansion of the Medium and Low Voltage Network in the Western Area Procurement of Transmission and Distribution Materials for Western Area Energy Access Project Emergency Grid Works on the Transmission and Distribution Execution of the West African Power Pool (WAAP) Energy Sector Reform and Management Energy Sector Utility Reform Project (USURO) Electricity Sector Reform Project (New) D Roads Infrastructure Construction/Rehabilitation of Trunk Roads o/ w Rehabilitation of the Makeni -Kamakwe - Madina Oula Road Rehabilitation of Makeni-Kabala Road Phase 11 Reconstruction of Mange - Mambolo and Rokupr Spur Rehabilitation of Bandajuma - Pujehun Road Rahabilitation of Taiama Junction - N'jala University Road Rehabilitation of Kenema-Pendembu Road Rehabilitation of Pendembu - Kailahun Road (New) Rehabilitation of Matotoka - Sefadu Road (Matotoka-Yiye Section) 406 406 406 406 406 406 406 406 408 408 408 408 408 408 408 408 408 408 408 Rehabilitation of Matotoka - Sefadu Road (Yiye- Sefadu Section) Reconstruction of Bandajuma - MRU Bridges and 3 Bridges Magbele, Mabang, Kpangbama, Moyamba Bridges - Moyamba Junction Rehabilitation of Bo - Mattru Jong, Moyamba-Shenge & Pujehun-Gbondapie (New) 408 Widening of
 Wellington - Masiaka Road (New) 408 408 408 Western Area IDB/GoSL Western Area Nationwide JICA IDA Western Area AfDB Nationwide Nationwide Western Area IDA/GoSL MCC/GoSL Loan Bombali GoSL Budget Makeni, Kabala GoSL Budget Kambia Puje hun GoSL GoSL Moyamba Kenema GoSL IDB/KFAED/ Budget Budget Budget Saudi Fund/GoSL Loan Kenema IDB/GoSL Loan Tonkolili, Kono ADB/OFID/ GoSL Loan Tonkolili, Kono KFAED/GoSL Loan South ADB/GoSL Loan North,South EU/GoSL Grant South Western Area GoSL China Exim PPP/BOT 3,696 3,696 30,600 15,000 - 9,000 9,000 15,185 267,453 233,663 - - - - - 26,500 45,286 53,210 57,212 25,800 25,655 - - - - 2,000 1,000 900 900 1,000 132,000 69,800 - - - - - - - - - - - - - 30,600 10,200 15,300 20,400 35,700 35,700 15,185 479,140 389,136 - - - - - - 17,238 53,991 19,520 267,175 - 31,212 - - - - - - - 1,150 160,502 135,470 - - - - - - - - - - - - 41,310 - - 45,900 - 76,500 76,500 15,185 389,680 325,502 - - - - - - - - 23,213 267,175 - 35,114 - - - - - 1,323 175,578 110,500 - - - - - - - - - - - - In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) Domestic (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 Rehabilitation of Streets and Roads in Western Area o/ w Construction of Hill Side By Pass Road Phase 11 Widening Wilkinson Road Project into Dual Carriage Way (Bottom Mango, Signal Hill, Congo Cross) Widening of Lumley Roundabout to Hillcut Junction into Dual Carriage Way Rehabilitation of 25km of Selected Streets in Freetown Widening of Hillcut Junction to Pademba Road into Dual Carriage Way Rehabilitation of Tokeh-Lumely (Peninsular) Road x v i i i Rehabilitation of Streets in Districts Headquarter towns and Selected Towns o/ w Rehabilitation/Reconstruction of Roads in Bo, Kenema, Makeni and Magburaka Phases 1 and 11
 Rehabilitation/Reconstruction of Roads in Port Loko, Lunsar and Kambia Rehabilitation/Reconstruction of Roads in Kono and Kabala Rehabilitation/Reconstruction of Roads in Kailahun District Jomo Kenyatta Road - Hill Cut Junction - Regent Rehabilitation/Reconstruction of Roads in Moyamba, Pujehun, Mattru Jong and Bonthe E Private Sector Development Sierra Leone Financial Sector Development Plan Project Growth Centre Programme Strengthening of Export Development and Promotion - SLIEPA Private Sector Development PILLAR 5 - LABOUR AND EMPLOYMENT A Labour and Social Security Rehabilitation of District Offices and Creation of Job Centres 408 408 408 408 408 408 408 408 408 408 408 408 408 408 409 409 409 409 409 407 407 33,790 21,200 90,004 25,032 64,178 28,078 Western Area BADEA/OPEC/ GoSL Loan 22,600 Western Area Western Area Western Area Western Area GoSL GoSL GoSL GoSL Budget Budget Budget Budget Western Area OFID/KFAED/ - - - - Abu Dhabi / GoSL Loan 11,190 Nationwide GoSL Budget P/Loko,Kambia, Lunsar Kono,Kabala Kailahun Western Area South GoSL GoSL GoSL GoSL GoSL Nationwide Nationwide IDA/ADB/ GoSL GoSL Nationwide Nationwide GoSL EU/GoSL Budget Budget Budget Budget Budget Loan Budget Budget Grant Nationwide GoSL Budget - - - - - - - 8,333 4,250 - - 4,083 - - - - - - - - - 41,000 - - - - - - 1,800 400 200 1,000 200 16,422 1,960 1,960 66,504 - - - - 23,500 - - - - - - - 13,500 9,000 - - 4,500 - - - - - - - - - - - - - - - 2,250 500 250 1,250 250 23,967 2,646 2,646 49,878 - - - - 14,300 - - - - - - - 11,450 9,350 - - 2,100 - - - - - - - - 37,000 - - - - - - 3,574 625 313 2,000 637 31,931 3,572 3,572 In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 B Support for Youth Affairs National Youth Development
 and Empowerment Project National Youth Service Programme (New) Support to National Youth Village Project Youth Farm Project (New) Youth in Fisheries Project (New) PILLAR 6 - STRENGTHENING SOCIAL PROTECTION A Ministry of Social Welfare , Gender and Children's Affiars Rehabilitation of Remand Homes and Approved Schools Recovery Activities under Social Welfare B National Commission for Social Action Social Action Support Project Sierra Leone Commmunity Driven Development Project (SLCDD) 2 Relief and Resettlement x i x Growth for Peace Consolidation 11 (GPC2) National Social Safety Nets Programme PILLAR 7 - GOVERNANCE AND PUBLIC SECTOR REFORM A Support to Public Financial Management (PFM) Reforms 310 310 310 310 310 310 305 305 305 308 308 308 308 308 308 Ministry of Finance and Economic Development 129 Support to West African Monetary Zone WAMZ 129 Support to Medium Term Expenditure Framework (MTEF) Resuscitation of the National Development Bank Integrated Public Financial Management Reform Consolidated Project 129 129 129 National Revenue Authority Modernisation of Revenue Administration System Project B Public Service Reform for Delivery of Quality and Timely Services Public Sector Reform Unit (PSRU) SL Public Sector Pay & Performance Project Human Resources Management Office Civil Service Reform Project Support to the Civil Service Training College (New) 130 130 122 122 122 122 122 Nationwide Nationwide Nationwide Nationwide Nationwide GoSL GoSL GoSL GoSL GoSL Budget Budget Budget Budget Budget Nationwide Nationwide GoSL GoSL Budget Budget Nationwide GoSL Budget Nationwide W/A; South & East North & East Nationwide IDB/GoSL Grant GoSL KfW/GoSL IDA/GoSL Grant Grant Grant Nationwide Nationwide Nationwide Nationwide GoSL GoSL GoSL Budget Budget Budget IDA/ABD/DfID/ GoSL Grant Nationwide DfID/GoSL Grant Nationwide IDA/GoSL Grant Nationwide EC/GoSL Grant Nationwide GoSL Budget - - - - - - 25,683 - - - 25,683 - 7,745 888 10,550 6,500 151,415 11,266 4,054 - - - 4,054 7,212
 7,212 40,911 12,590 12,590 28,321 28,321 - - - - - - - 109,900 - - - 109,900 - 75,350 887 14,705 18,958 81,661 2,750 - - - - - 2,750 2,750 32,400 13,900 13,900 18,500 18,500 - 21,321 15,500 2,716 945 1,080 1,080 16,642 3,845 1,200 2,645 12,797 - 7,297 - - 5,500 129,095 4,050 3,375 675 1,350 675 675 675 675 9,315 1,620 1,620 1,755 1,283 473 - - - - - - 117,529 - - - 117,529 - 86,937 887 14,705 15,000 67,525 2,000 - - - - - 2,000 2,000 22,000 12,000 12,000 10,000 10,000 - Domestic (Indicative) 28,359 20,500 3,667 1,276 1,458 1,458 17,260 1,260 1,260 - 16,000 - 8,500 - - 7,500 138,076 5,265 4,388 878 1,755 878 878 878 878 12,575 2,187 2,187 2,369 1,731 638 In Millions of Leones (Le) Category and Project Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 x x Statistics Sierra Leone Sierra Leone Housing and Population Census Project Multiple Indicator Cluster Survey (Round Six) (New) Labour Force Survey (New) Sierra Leone Integrated House Hold Survey (New) Census on Business Establishment (New) C Reform and Capacity Building for State and Non-State Institutions Ministry of Internal Affairs: Immigration and National Registraction Secretariat Machine Readable Passports Project Establishment of an Integrated Immigration Control System Intergrated National Civil Registration System Project (New) Support to National Drug Law Enforcement Agency (New) Sierra Leone Police Security Scanners for Sierra Leone Police Procument of Public Order Equipment Sierra Leone Correctional Centres Security Hardwares for the Correctional Centres National Fire Authority Procurement of Five (5) Fire Engines (New) Procurement
 of Five (5) Additional Fire Engines & Auxillary Fire Fighting Equipments (New) Office of the President Law Reform Commission Review and Amendments of Existing Laws - Law Reform Commission Law Officers Department Support to Access to Security and Justice Programme OARG Modernisation Project Ministry of Lands Country Planning and the Environment National Land Policy Reform Project Lands Registration Project Office of the Secretary to the President Open Government Partnership & Open Governmnet Initiative Ministry of Public and Political Affairs Strengthening Diaspora Engagement Programme Nationwide Nationwide Nationwide Nationwide Nationwide Western Area Nationwide Western Area Nationwide Nationwide Nationwide Nationwide Nationwide GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL GoSL Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Budget Nationwide GoSL Budget Nationwide GoSL Budget Nationwide Nationwide Nationwide Nationwide GoSL GoSL GoSL GoSL Nationwide GoSL Budget Budget Budget Budget Budget - Nationwide GoSL Budget - - - - - - 70,917 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 46,511 - - - - - - - - - - - - - - - - - - - - - - - - - - - 43,525 - - - - - - - - - - - - - - - - - Domestic (Indicative) In Millions of Leones (Le) Category and Project
 Name AfP Pillar Pillar/Vote Location Funding Agency Fund FY2016 FY2017 FY2018 Type Foreign (Budget) Domestic (Budget) Foreign (Indicative) Domestic (Indicative) Foreign (Indicative) GOVERNMENT OF SIERRA LEONE ANNEX 4–SIERRA LEONE PUBLIC INVESTMENT PROGRAMME FY 2016-2018 Ministry of Finance and Economic Development 129 129 129 Support to NGO Coordination Unit Spport to Non State Actors (New) Anti-Corruption Commission Support to Anti-Corruption Commission Institutional Capacity Building for combating Corruption in Sierra Leone Ministry of Local Government and Rural Development Decentralized Service Delivery Project Office of the Chief of State 110 110 110 107 107 106 Support to the Millenium Challenge Corporation for Threshold Development (New) 106 Support to the Energy and Water Regulatory Commission on the Implementation of the MCC (New) Support to Performance Management and Service Delivery Programme (New) 106 106 National Revenue Authority 130 x x i Technical Assistance and Capacity building for Extractive Industries Revenue Enhancement and Governance Project D Rehabilitation and Reconstruction of State Institutions Ministry of Works Housing and Infrastructure Reconstruction/Rehabilitation of Government Buildings Reconstruction/Rehabilitation of Other Buildings (Subvented Institutions Funds and Grants Provisions Nationwide Nationwide Nationwide Nationwide GoSL GoSL GoSL GoSL Budget Budget Budget Budget Nationwide IDA/GoSL Loan Nationwide MCC/GoSL Grant - - - - - - 39,692 39,692 21,025 6,649 450 250 200 2,200 1,500 700 300 300 2,000 500 - - - - - 10,086 10,086 21,025 6,649 608 338 270 2,970 2,025 945 405 405 2,700 675 - - 10,500 10,500 21,025 6,649 Nationwide MCC/GoSL Grant 14,376 1,000 14,376 1,350 14,376 Nationwide GoSL Budget - 10,200 130 Nationwide IDA/GoSL Grant 10,200 500 100 100 22,000 22,000 14,000 8,000 17,800 5,000 5,000 7,800 - 15,400 15,400 - - - - - - 675 135 135 28,000 28,000 18,000 10,000 28,300 10,500 10,000 7,800 12,000 12,000 - - - - - - - - - -
 - Local Government Development Grant Transfers701 Project Preparation Fund (PPF) Constituency Development Fund (CDF) 116 Nationwide Nationwide Nationwide GoSL GoSL GoSL Budget Budget Budget Domestic (Indicative) 820 456 365 4,010 2,734 1,276 547 547 3,645 911 1,823 911 182 182 32,000 32,000 20,000 12,000 30,300 12,500 10,000 7,800 GRAND TOTAL 904,020 613,412 978,000 690,000 1,113,000 820,000 ANNEX 5a -FY2016–2018 PAYROLL BUDGET SUMMARY BY CATEGORY In Millions of Leones Particulars Civil Service o/w: Judiciary Finance and Economic Development Correctional Services Education Staff Health Workers Agriculture Works, Housing and Infrastructure Others Charged Emoluments Teachers Police Military - Joint Force Command Foreign Missions Subvented Institutions o/w: x x i i Audit Service Sierra Leone Anti-Corruption Commission National Electoral Commission Statistics Sierra Leone National Commission for Privatisation National Public Procurement Authority Human Rights Commission Sierra Leone Agricultural and Research Institute Others Local Councils Pensions, Gratuities and Other Retirement Benefits Government’s Contribution to Social Security Wages Arrears Unallocated Personnel Emoluments FY2016 Budget FY2017 Indicative FY2018 Indicative 327,885 327,885 373,789 6,443 28,487 19,520 6,261 143,295 17,229 3,894 102,757 58,776 409,734 133,997 108,407 76,073 329,296 19,351 28,615 12,353 11,731 2,662 3,149 5,934 18,224 227,277 4,892 69,576 131,170 - 862 6,443 28,487 19,520 6,261 143,295 17,229 3,894 102,757 58,776 409,734 133,997 108,407 76,073 329,296 19,351 28,615 12,353 11,731 2,662 3,149 5,934 18,224 227,277 4,892 69,576 131,170 - 862 7,345 32,475 22,253 7,138 163,356 19,641 4,439 117,143 67,005 467,097 152,757 123,584 81,398 342,468 20,126 29,759 12,847 12,201 2,768 3,275 6,171 18,953 236,368 5,088 75,142 148,222 - 39,469 Grand Total 1,650,669 1,650,669 1,876,018 Wages and Salaries - (In Budget Profile) 1,650,669 1,650,669 1,876,018 x x i i i In Millions of Leones Code
 Ministry/Department/Agency Parliamentary Service Commission Public Service Commission Law Officers’ Department Local Courts Independent Police Complaints Board 101 Charged Emoluments 105 Ministry of Political and Public Affairs 106 Office of the Chief of Staff 107 Ministry of Local Government & Rural Development 108 Sierra Leone Small Arms Commission 110 Office of the Secretary to the President 112 Office of the Secretary to the Vice President 116 117 Cabinet Secretariat 118 Supreme Court 119 Court of Appeal 120 High Court 121 Audit Service Sierra Leone 122 Human Resource Management Office 123 124 125 126 128 Ministry of Foreign Affairs & International Co-operation 129 Ministry of Finance and Economic Development 130 National Revenue Authority 131 Revenue Appellate Board 132 Accountant General’s Department 133 Ministry of Information and Communications 134 National Electoral Commission of Sierra Leone 137 National Commission for Democracy 138 Statistics Sierra Leone 139 National Commission for Privatisation 140 Mass Media Services (SLBC Staff) 141 Government Printing Department 142 National Public Procurement Authority 143 Justice and Legal Service Commission 144 National Commission for Human Rights 145 Rights to Access Information Commission 201 Ministry of Defence: Civil Servants Military 203 National Civil Registration Authority 205 Ministry of Internal Affairs 206 Sierra Leone Police 207 Sierra Leone Correctional Services 208 National Fire Authority 209 Central Intelligence and Security Unit 210 Office of National Security 211 212 National Drugs Law Enforcement Agency Immigration Department ANNEX 5b - FY2016 PAYROLL BUDGET SUMMARY BY MDA No.
of Workforce as @ Sep–2015 Average Monthly Gross Pay Average Annual Gross Pay Salary Grants Other Allowances Total 227 25 78 522 - 182 60 25 6 24 292 - 167 1 179 - 117 341 - - 250 238 - 7 - - 15 109 - - - - 8,543 742 7,801 - 134 11,948 187 309 - 2 262 - 4,690 131 1,661 414 - 570 200 - 137 30 43 465 - 483 5 343 - - 191 2,374 - - 736 1,024 - 72 - - 10 91 - - - - 9,515 481 9,034 - 117 11,166 1,627 353 - 1 199 - 56,282 1,569 19,937 4,974 - 6,835 2,403 - 1,640 355 511 5,577 - 5,801 56 4,110 - - 2,291 28,487 - - 8,833 12,291 - 861 - - 119 1,093 - - - - 114,182 5,775 108,407 - 1,407 133,997 19,520 4,231 - 15 2,385 - 2,494 - 1,519 - 456 - 15,657 - 2,451 - 44,369 - 202 - 12,396 - - - - - - - - - 19,351 - - - 2,990 - 7,193 - 600 - 799 - - 76,073 9,420 - - - 2,012 - - - 2,213 - 12,353 - 3,545 - 11,731 - 2,662 - 9,689 - 240 - 3,149 - - - 5,934 - 1,282 - - - - - - - 1,200 - - - - - - - - - 3,807 - 11,341 - - - 855 - 58,776 3,088 20,393 20,630 2,451 51,204 2,605 12,396 1,640 355 511 5,577 19,351 5,801 3,046 11,304 600 799 78,364 37,907 - 2,012 8,833 14,504 12,353 4,406 11,731 2,662 9,807 1,333 3,149 - 5,934 1,282 114,182 5,775 108,407 1,200 1,407 133,997 19,520 4,231 3,807 11,355 2,385 855 ANNEX 5b - FY2016 PAYROLL BUDGET SUMMARY BY MDA In Millions of Leones Code Ministry/Department/Agency 301 Ministry of Education, Science and Technology Education Staff Teachers Pharmacy Board Services 302 Ministry of Sports 303 Ministry of Tourism and Cultural Affairs 304 Ministry of Health and Sanitation 305 Ministry of Social Welfare, Gender & Children’s Affairs 306 Ministry of Lands, Country Planning and the Environment 307 National Pharmaceutical Procurement Unit 308 National Commission for Social Action 309 Dental and Medical Board 310 Ministry of Youth Affairs Pensions, Gratuities and Retirement Benefits 341 342 Government’s Contribution to Social Security 345 401 Ministry of Agriculture, Forestry and Food Security 402 Ministry of Fisheries and Marine Resources 403 Ministry of Mines and Mineral Resources 404 Ministry of Transport and
 Aviation 405 Ministry of Tourism and Cultural Affairs (National Tourist Board and Relics Commission) 406 Ministry of Energy 407 Ministry of Employment Labour and Social Security 408 Ministry of Works, Housing and Infrastructure 409 Ministry of Trade and Industry 410 National Protected Area Authority 411 Road Maintenance Fund Administration (SLRA Staff) 412 National Telecommunications Commission 413 Sierra Leone Electricity and Water Regulatory Commission 414 Ministry of Water Resources 415 Sierra Leone Maritime Administration 416 Civil Aviation Authority 417 Nuclear Safety and Radiation Protection Authority 418 Sierra Leone Agricultural Research Institute 420 Sierra Leone Environment Protection Agency 501 Unallocated Personnel Emoluments Transfers to Local Councils 701 x x i v No.
of Workforce as @ Sep–2015 Average Monthly Gross Pay Average Annual Gross Pay Salary Grants Other Allowances Total 35,334 287 35,047 61 46 10,102 324 257 - - - - - - - 1,916 114 246 90 - 187 69 464 210 - - - - - - - - - - 1 - 34,666 522 34,145 119 43 11,941 327 220 - - - - 3,444 10,931 - 1,436 93 213 70 - 229 74 324 164 - - - - - - - - - - 72 - 415,995 6,261 409,734 1,429 515 143,295 3,926 2,645 - - - - 69,576 131,170 - 17,229 1,117 2,550 838 - 2,750 887 3,894 1,968 - - - - - - - - - - 862 - 6,413 - 6,413 - - - 796 - - - 1,346 - 1,858 - - - 1,470 - 2,788 - - - 2,244 - - - - - 7,277 - 1,476 - - - 14,213 - 2,035 - 4,089 - - - 1,910 - - - 9,375 - 6,293 36,571 - - - 1,560 8,524 - - - 6,647 - 2,276 - 18,224 - - - - - 4,892 - 422,408 12,674 409,734 2,225 515 144,642 5,784 2,645 1,470 2,788 - 2,244 69,576 131,170 7,277 18,705 1,117 16,763 2,873 4,089 2,750 2,797 3,894 11,343 6,293 36,571 - 1,560 8,524 - 6,647 2,276 18,224 - 862 4,892 Grand Total 73,671 101,013 1,240,407 334,188 76,073 1,650,669 Civil Service, Subvented Institutions and Others Military Teachers Police 18,875 7,801 35,047 11,948 46,669 9,034 34,145 11,166 588,269 108,407 409,734 133,997 334,188 76,073 - - - - - - 998,530 108,407 409,734 133,997 Total 73,671 101,013 1,240,407 334,188 76,073 1,650,669 ANNEX 5C–FY2016 PAYROLL BUDGET SUMMARY FOR FOREIGN MISSIONS Missions Account Code Description £ x x v LONDON NEW YORK ABUJA MONROVIA CONAKRY WASHINGTON MOSCOW ADDIS ABABA BEIJING 10 BANJUL 11 BRUSSELS 12 SAUDI ARABIA 13 BERLIN 14 IRAN 15 ACCRA 111 111 111 111 111 111 111 111 111 111 111 111 111 111 111 Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries Salaries 76,529 76,529 - - - - - - - - - - - - - - Gross Average Monthly Pay $ - - € - - FY 2016 Budget Le FY 2017 Indicative Le FY 2018 Indicative Le 7,278 7,278 7,278 7,278 7,787 7,787 139,766 8,307 8,307 139,766 - 8,307 8,307 51,231 3,045 3,045 8,307 8,889 3,045 51,231 - 3,045 3,045 3,258 53,693 53,693 26,758 26,758
 119,620 119,620 49,180 49,180 64,087 64,087 70,389 70,389 32,358 32,358 - 58,547 58,547 - 27,503 27,503 44,258 44,258 3,191 3,191 1,590 1,590 7,110 7,110 2,923 2,923 3,809 3,809 4,184 4,184 1,923 1,923 - - - - - - - 3,480 3,480 3,480 3,480 3,723 3,723 57,108 57,108 4,413 4,413 4,413 4,413 4,721 4,721 - - 1,635 1,635 2,631 2,631 1,635 1,635 1,749 1,749 2,631 2,631 2,815 2,815 ANNEX 5C–FY2016 PAYROLL BUDGET SUMMARY FOR FOREIGN MISSIONS Missions Account Code Description £ $ € Gross Average Monthly Pay FY 2016 Budget Le FY 2017 Indicative Le FY 2018 Indicative Le 16 LIBYA 17 KUWAIT 18 DAKAR 19 GENEVA 20 SEOUL (new) 21 DUBAI (new) x x v i 111 111 111 111 111 111 Salaries Salaries Salaries Salaries Salaries Salaries - - - - - - 38,156 38,156 36,619 36,619 30,942 30,942 38,997 38,997 55,940 55,940 49,708 49,708 - - - - - - GRAND TOTAL 76,529 987,752 130,555 76,073 76,073 81,398 ANNEX 5d -FY2016 PAYROLL BUDGET SUMMARY BY SUBVENTED AGENCY In Millions of Leones Institution Nos.
1 3 CHARGED EMOLUMENTS AFRICAN PEER REVIEW MECHANISM 4 MINISTRY OF POLITICAL AND PUBLIC AFFAIRS- (ANCILLARY STAFF) 5 6 OFFICE OF THE CHIEF OF STAFF(ANCILLARY STAFF) GOBIFO PROJECT 7 MINISTRY OF LOCAL GOVERNMENT AND RURAL DEVELOPMENT (PC’S AND STAFF) x x v i i 26 27 28 SIERRA LEONE SMALL ARMS COMMISSION ANTI CORRUPTION COMMISSION CORPORATE AFFAIRS COMMISSION INDEPENDENT MEDIA COMMISSION LAW REFORM COMMISSION NATIONAL ASSETS COMMISSION OFFICE OF THE OMBUDSMAN OFFICE OF THE SECRETARY TO PRESIDENT (Incentive Allowances) POLITICAL PARTIES REGISTRATION COMMISSION (STAFF) PUBLIC SECTOR REFORM UNIT SIERRA LEONE INSURANCE COMMISSION OFFICE OF THE SECRETARY TO THE VICE PRESIDENT (Incentive Allowances) PARLIAMENTARY SERVICE COMMISSION (STAFF SALARIES) AUDIT SERVICE SIERRA LEONE PUBLIC SERVICE COMMISSION JUSTICE SECTOR COORDINATING OFFICE LEGAL AID BOARD SIERRA LEONE LAW SCHOOL LOCAL COURTS ADMINISTRATION INDEPENDENT POLICE COMPLAINT BOARD FINANCIAL INTELLIGENCE UNIT FISCAL DECENTRALIZATION LOCAL GOVT FINANCE (Decentralization Staff) 29 30 MINISTRY OF FINANCE AND ECONOMIC DEVELOPMENT (Auxiliary Staffs) 31 MINISTRY OF FINANCE AND ECONOMIC DEVELOPMENT (Internship Programme) 32 33 34 35 36 37 38 39 NATIONAL AUTHORISING OFFICE REVENUE APPELLATE BOARD ATTITUDINAL & BEHAVIOURAL CHANGE SECRETARIAT DEDICATED NATIONAL INFORMATION SYSTEM NATIONAL ELECTORAL COMMISSION NATIONAL COMMISSION FOR DEMOCRACY STATISTICS SIERRA LEONE NATIONAL COMMISSION FOR PRIVATISATION 40 MASS MEDIA SERVICES (SLBC STAFF) Dept.
Code FY2016 Budget FY2017 Indicative FY2018 Indicative ANNEX 5d -FY2016 PAYROLL BUDGET SUMMARY BY SUBVENTED AGENCY In Millions of Leones Nos.
Institution 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 x x v i i i GOVERNMENT PRINTING DEPARTMENT (OVERTIME PAYMENTS) NATIONAL PUBLIC PROCUREMENT AUTHORITY HUMAN RIGHTS COMMISSION (STAFF& COMMISSIONERS) RIGHTS TO ACCESS INFORMATION COMMISSION NATIONAL CIVIL REGISTRATION AUTHORITY CENTRAL INTELLIGENCE & SECURITY UNIT OFFICE OF NATIONAL SECURITY NATIONAL DRUGS LAW ENFORCEMENT AGENCY BASIC EDUCATION COMMISSION SIERRA LEONE LIBRARY BOARD TEACHING SERVICE COMMISSION TERTIARY EDUCATION COMMISSION NATIONAL SPORTS COUNCIL HEALTH SERVICE COMMISSION NATIONAL CHILDREN’S COMMISSION NATIONAL COMMISSION FOR PERSONS WITH DISABILITY NATIONAL PHARMACEUTICAL PROCUREMENT UNIT NATIONAL COMMISSION FOR SOCIAL ACTION NATIONAL YOUTH COMMISSION PHARMACY BOARD NATIONAL AGRICULTURAL TRAINING CENTER (Including Seed Multiplication Staff) NATIONAL MINERALS AGENCY TRANSPORT INFRASTRUCTURAL DEVELOPMENT UNIT 64 MONUMENTS AND RELICS COMMISSION (Including Railway Museum) 65 NATIONAL TOURIST BOARD 67 68 69 70 71 72 73 74 76 77 78 79 NATIONAL SOCIAL SAFETY NETS PROGRAMME SIERRA LEONE BUSINESS FORUM SIERRA LEONE INVESTMENT & EXPORT PROMOTION AGENCY SIERRA LEONE STANDARDS BUREAU NATIONAL PROTECTED AREA AUTHORITY SIERRA LEONE ROADS AUTHORITY SIERRA LEONE ELECTRICITY AND WATER REGULATORY COMMISSION SIERRA LEONE WATER COMPANY (SALWACO) CIVIL AVIATION AUTHORITY NEUCLEAR SAFETY AND RADIATION PROTECTION AUTHORITY SIERRA LEONE AGRICULTURAL RESEARCH INSTITUTION LOCAL COUNCILS (SITTING FEES AND CORE STAFF) Dept.
Code FY2016 Budget FY2017 Indicative FY2018 Indicative GRAND TOTAL 334,188 334,188 347,555 In millions of Leones (Le’m) ANNEX 6: FY 2016 TRANSFERS TO LOCAL COUNCILS No.
Grant Type FY2015 Estimate FY2016 Budget Local Council Education Library Services Primary Agriculture Health Secondary Health Total Health Rural Social Water Welfare Unconditional Block Grant Support to Ward committees Local Council Total Transfers Transfers to Local Councils Direct Transfers to Local Councils 1 Administrative Grant Support to Ward Committees 2 Block Education Grant Administration Education Dev Grant Science Equipments 3 Library Services 4 School Fees Subsidy 5 Unconditional Block Grant Solid Waste Management Fire Prevention Youths and Sports Fisheries and Marine Resources Other Recurrent Administrative Expenses x x i x 6 Social Welfare, Gender and Children’s Affairs 7 Health Care Services Primary Health Care services (PHC) Secondary Health Services ( District Hospitals) 8 Agriculture and Food Security 9 Rural Water Services 10 Local Government Development 106,310.5 96,840.4 Transfers to Local Councils 85,996.8 1,200.0 1,200.0 6,249.6 2,707.0 2,799.8 742.8 1,714.1 13,684.4 14,745.9 10,388.7 561.7 857.1 160.0 80,017.9 1,200.0 1,200.0 6,479.3 2,806.5 2,902.7 770.1 1,777.1 14,187.2 9,300.6 4,739.1 582.3 888.6 165.9 Direct Transfers to Local Councils Bo District Bo City Bombali District Makeni City Bonthe District Bonthe Municipal Freetown o/w: Rokupa Hospital Lumley Hospital King Harman Road Macauley Street 6,479.3 388.3 308.5 370.0 192.0 221.1 111.1 813.5 1,777.1 - 131.0 - 79.5 57.9 39.5 456.0 16,669.4 1,078.1 326.6 1,315.1 355.7 589.3 260.4 272.8 Kailahun District Kambia District 357.8 369.9 124.0 100.5 1,003.7 974.2 10,278.1 10,764.9 659.5 - 373.1 - - 617.6 - 271.6 - 423.7 517.6 189.4 2,526.6 1,012.6 738.2 568.7 752.3 467.4 922.9 762.0 683.3 584.9 21,043.0 659.5 373.1 617.6 271.6 423.7 707.0 3,539.2 738.2 568.7 752.3 467.4 1,684.9 1,268.2 1,860.0 138.5 - 177.1 - 80.9 - - 3,088.1
76.3 80,017.9 60,830.7 2,922.6 1,848.4 3,088.1 1,260.4 1,652.9 1,291.0 8,082.2 738.2 568.7 752.3 467.4 4,160.9 3,462.0 2,778.4 2,924.7 Kenema District 384.4 - 1,374.8 705.3 - 705.3 155.5 172.6 515.5 88.5 3,396.7 2,412.7 20,297.3 2,501.3 21,043.0 Kenema City Koinadugu District 300.7 309.7 106.1 77.4 333.1 1,838.4 341.7 - 713.1 881.6 341.7 1,594.7 - 140.0 84.3 509.8 9.2 129.8 322.1 73.3 1,684.9 4,485.3 10,383.4 10,764.9 Kono District 294.2 - 1,256.3 562.9 - - 1,155.7 1,312.9 2,262.1 1,361.4 1,818.2 383.4 - Koidu New Sembehun Moyamba District Port Loko District Grant 7,820.0 5,000.0 In-Kind (Indirect)Transfers to Local Councils 20,313.7 16,822.5 2.1 Education 20,313.7 Primary Education 13,985.3 Text Books 8,641.7 Teach & Learning Materials 3,843.6 Examination Fees to WAEC-NPSE 1,500.0 6,328.4 Text Books - Examination Fees to WAEC-BECE 6,328.4 Secondary Education 16,822.5 8,792.6 2,881.7 1,984.5 3,926.4 8,029.9 1,762.5 6,267.4 Pujehun District Tonkolili District Western Area District In-Kind (Indirect)Transfers to Local Councils School Fees Subsidy Local Gov’t Dev’t Grant ANNEX 7 - SUMMARY OF POVERTY RELATED EXPENDITURE, FY2016 In Millions of Leones Expenditure Category Total Expenditure Recurrent Expenditures Goods and Services x x x Anti-Corruption Commission (ACC) Supreme Court Court of Appeal High Court Law Officers’ Department Local Courts Independent Police Complaints Board National Commission for Democracy Statistics - Sierra Leone Human Rights Commission Sierra Leone Rights to Access Information Commission Sierra Leone Police Sierra Leone
 Correctional Services National Fire Authority Ministry of Education, Science and Technology Ministry of Sports Ministry of Health and Sanitation Ministry of Social Welfare, Gender & Children’s Affairs Ministry of Youth Affairs Pharmacy Board Services Ministry of Agriculture, Forestry and Food Security Ministry of Fisheries and Marine Resources Ministry of Energy Ministry of Labour and Social Security Ministry of Trade and Industry National Protected Area Authority Sierra Leone Electricity and Water Regulatory Commission Ministry of Water Resources Nuclear Safety and Radiation Protection Authority Sierra Leone Agricultural Research Institute (SLARI) Subsidies and Transfers Road Maintenance Fund Local Councils Elections Tuition Fees Subsidies Other Recurrent Expenditures Capital Expenditures Promote Ecotourism Increase the Production of Staple Crops for Food Security Promote and Increase Value Adding Activities for Agricultural Goods Non-salary, non-interest Recurrent Expenditure Total Budget Poverty Related Expenditures Domestic Capital Expenditure Total Non-salary, non- interest Recurrent Expenditure Domestic Capital Expenditure Total 813,914.1 813,914.1 432,746.7 4,604.2 2,051.5 1,823.8 2,647.6 7,367.0 1,174,138.4 612,918.2 1,787,056.5 - 1,174,138.4 - 1,174,138.4 - 432,746.7 - 432,746.7 - 4,604.2 - 4,604.2 - 2,051.5 2,051.5 - - 1,823.8 - 1,823.8 - 2,647.6 - 2,647.6 7,367.0 - 7,367.0 - 2,152.0 - 2,152.0 2,152.0 - - 800.0 - 800.0 800.0 1,801.2 1,801.2 - - 1,801.2 9,794.4 - 9,794.4 9,794.4 - - 1,893.6 1,893.6 - 1,893.6 - 1,719.2 - 1,719.2 1,719.2 - 72,544.3 - 72,544.3 72,544.3 - 32,321.5 32,321.5 - 32,321.5 8,814.9 - 8,814.9 - 8,814.9 67,900.6 - 67,900.6 67,900.6 - 3,170.6 - 3,170.6 - 3,170.6 - 91,855.8 - 91,855.8 91,855.8 - 9,160.2 - 9,160.2 9,160.2 7,180.3 - 7,180.3 7,180.3 - - 4,016.1 - 4,016.1 4,016.1 - 51,082.8 - 51,082.8 51,082.8 - 3,022.8 3,022.8 - 3,022.8 4,646.0 - 4,646.0 - 4,646.0 6,000.9 - 6,000.9 6,000.9 - - 11,454.2 - 11,454.2 11,454.2 - 4,163.4 4,163.4 -
 4,163.4 - 2,027.0 2,027.0 - 2,027.0 - 9,864.9 9,864.9 - 9,864.9 - 1,581.2 1,581.2 - 1,581.2 - 5,284.8 5,284.8 - 5,284.8 - 381,167.4 - 381,167.4 381,167.4 113,503.0 - 113,503.0 - 113,503.0 91,840.5 - 91,840.5 - 91,840.5 33,734.0 - 33,734.0 33,734.0 - 142,089.9 - 142,089.9 142,089.9 - - - 360,224.3 - - - - - - 612,918.2 612,918.2 - 555,028.2 555,028.2 6,200.0 7,438.6 5,060.8 6,200.0 - 6,200.0 7,438.6 - 7,438.6 5,060.8 - 5,060.8 6,200.0 7,438.6 5,060.8 ANNEX 7 - SUMMARY OF POVERTY RELATED EXPENDITURE, FY2016 In Millions of Leones Expenditure Category x x x i Increase the Production and Export of Cash Crops Improve Access to Finance for Farmers Support to Sierra Leone Agricultural Reseach Institute (SLARI) Increase the Supply of Fish for Domestic Market Increase Fish Export by Focusing on Strategic High Value Markets Promote and Increase Value Adding Activities for Fishering Products Protection of Marine and Fisheries Product Mining Environment Making Education more Equitable and Accessible Tertiary Education and Tec/Voc Education and Training Reducing High Infant, Under-five and Maternal Mortality Preventing and Controlling Communicable and Non- Communicable Diseases: Strengthening Infrastructural Development for Service Delivery: Support to Public Health Sierra Leone Improve Access of Portable Water in Provincial and Rural Areas Improve Access of Portable Water in the Western Urban Water Sector Reform Projects Information, Communication and Technology (ICT) Transport Increase Electricity Generation: Energy Generation & Transmission Rebuilding and Enhancing the Distribution Network and Energy Supply Energy Sector Reform and
 Management Electricity Sector Reform Project Construction/Rehabilitation of Trunck Roads Rehabilitation of Streets and Roads in Western Area Rehabilitation of Streets in Districts Headquarter towns and Selected Towns Labour and Social Security Support for Youth Affairs Rehabilitation of Remand Homes and Approved Schools Post Ebola Recovery Activities under Social Welfare: Sierra Leone Commmunity Driven Development Project (SLCDD) 2 National Social Safety Nets Programme Support to Medium Term Expenditure Framework (MTEF) SL Public Sector Pay & Performance Project Civil Service Reform Project Sierra Leone Housing and Population Census Project Labour Force Survey Sierra Leone Integrated House Hold Survey Census on Business Establishment Intergrated National Civil Registration System Project Security Scanners for Sierra Leone Police Procument of Public Order Equipment Total Budget Poverty Related Expenditures Non-salary, non-interest Recurrent Expenditure Domestic Capital Expenditure Total Non-salary, non- interest Recurrent Expenditure Domestic Capital Expenditure - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,040.0 5,000.0 - 5,000.0 3,000.0 - 3,000.0 1,700.0 - 1,700.0 1,500.0 - 1,500.0 2,600.0 - 2,600.0 500.0 - 500.0 2,000.0 - 2,000.0 2,000.0 - 2,000.0 3,530.0 - 3,530.0 2,700.0 - 2,700.0 2,000.0 - 2,000.0 5,323.2 - 5,323.2 5,200.0 - 5,200.0 25,000.0 - 25,000.0 15,400.0 - 15,400.0 15,269.4 - 15,269.4 1,000.0 - 1,000.0 4,500.0 - 4,500.0 26,400.0 - 26,400.0 90,395.0 - 90,395.0 78,600.0 - 78,600.0 1,500.0 - 1,500.0 1,000.0 - 1,000.0 69,500.0 - 69,500.0 22,200.0 - 22,200.0 41,000.0 -
 41,000.0 250.0 - 250.0 8,271.2 - 8,271.2 1,000.0 - 1,000.0 5,300.0 - 5,300.0 2,100.0 - 2,100.0 1,000.0 - 1,000.0 1,000.0 - 1,000.0 1,200.0 - 1,200.0 950.0 - 950.0 1,200.0 - 1,200.0 800.0 - 800.0 800.0 - 800.0 800.0 - 800.0 50,000.0 - 50,000.0 3,000.0 - 3,000.0 4,000.0 - 4,000.0 Total ANNEX 7 - SUMMARY OF POVERTY RELATED EXPENDITURE, FY2016 In Millions of Leones Expenditure Category x x x i i Security Hardwares for the Correctional Centres Procurement of Five (5) Fire Engines Support to Anti-Corruption Commission Decentralized Service Delivery Project Rehabilitation and Reconstruction of Police Facilities Rehabilitation and Reconstruction of Correctional Facilities Construction of Anti-Corruption Commission Offices Construction of NEC Warehouse and Rub Hall at Wellington Construction of NEC Regional Office and Warehouse in Bo Construction of the Public Service Commission Building Contruction of Public Service Academy Construction of Administration Building for Standards Bureau Construction of Five Fire Stations (Port Loko, Kalahun, Pujehun, Kabala & WA) Construction of Local Courts Nationwide Construction of Tertiary Education Building Local Government Development Grant Transfers Other Domestically Funded Capital Projects - Summary: Total Discretionary Primary Expenditure Non-Salary, Non-Interest Recurrent Domestic Development Total Poverty Related Expenditure Non-Salary, Non-Interest Recurrent Domestic Development Poverty Related Expenditure as a % of Total Discretionary Expenditure Poverty Recurrent Expenditure as a % of Total Recurrent Expenditure Poverty Development Expenditure as a % of Total Development Expenditure Total Budget
 Poverty Related Expenditures Non-salary, non-interest Recurrent Expenditure Domestic Capital Expenditure Total Non-salary, non- interest Recurrent Expenditure Domestic Capital Expenditure - - - - - - - - - - - - - - - - - 2,000.0 2,000.0 1,500.0 300.0 2,000.0 1,500.0 1,800.0 100.0 100.0 500.0 800.0 2,500.0 1,200.0 1,000.0 1,500.0 5,000.0 57,890.0 2,000.0 - 2,000.0 2,000.0 - 2,000.0 1,500.0 - 1,500.0 300.0 - 300.0 2,000.0 - 2,000.0 1,500.0 - 1,500.0 1,800.0 - 1,800.0 100.0 - 100.0 100.0 - 100.0 500.0 - 500.0 800.0 - 800.0 2,500.0 - 2,500.0 1,200.0 - 1,200.0 1,000.0 - 1,000.0 1,500.0 - 1,500.0 5,000.0 - 5,000.0 57,890.0 - - Total 2,000.0 2,000.0 1,500.0 300.0 2,000.0 1,500.0 1,800.0 100.0 100.0 500.0 800.0 2,500.0 1,200.0 1,000.0 1,500.0 5,000.0 1,784,056.5 1,174,138.4 612,918.2 1,368,942.3 813,914.1 555,028.2 76.6% 6 9.2 % 9 0.6 % ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Sierra Leone Agenda for Prosperity Lead Actors/MDAs Goal 1.
End poverty in all its forms everywhere Targets by 2030: 1.1 Eradicate extreme poverty 1.2 Reduce proportion of men, women & children in absolute poverty by at least 50 percent Pillar 3: Accelerating Human Development 1.3 Implement appropriate social protection systems & measures for all 1.4 All men and women, poor and the vulnerable, have equal rights to socioeconomic, financial and technological resources 1.5 Build resilience of the poor & vulnerable, including reduction of their exposure to socioeconomic, environmental & all forms of threats, shocks & disaster Goal 2.
End hunger, achieve food security and improved nutrition and promote sustainable agriculture Targets by 2030: 2.1 End hunger and ensure access to safe, nutritious and sufficient food all year round 2.2 End all forms of malnutrition 2.3 Double agricultural productivity and incomes of all types of small-scale food producers, supported by development services 2.4 Ensure sustainable food production systems and resilient agricultural practices 2.5 Maintain genetic diversity of seeds, cultivated plants, farmed & domesticated animals, & related wild species, & promoting fair sharing of benefits from utilization of genetic resources & traditional knowledge x x x i i i Lead Pillars: Pillar 1: Diversified Economic Growth Pillar 5: Labour and Employment Pillar 6: Social Protection MAFFS MFMR MTCA MoE MoHS MEST MWR MLSS MSWGCA Lead Pillar: Pillar 1: Diversified Economic Growth MAFFS Goal 3.
Ensure healthy lives and promote well- being for all at all ages Targets by 2030: Lead Pillar: 3.1 Reduce global maternal mortality ratio to less than 70 per 100,000 live births; 3.2 End preventable deaths of newborns and children under 5 years of age, while reducing neonatal mortality to no more than 12 per 1,000 live births and under-5 mortality 25 per 1,000 live births; 3.3 End AIDS, tuberculosis, malaria & neglected tropical diseases, & combat hepatitis, water-borne diseases & other communicable diseases; 3.4 Reduce by one third premature mortality from non-communicable diseases; & promote mental health & well-being; 3.5 Strengthen prevention & treatment of substance abuse; 3.6 Halve number of global deaths and injuries from road traffic accidents; 3.7 Ensure universal access to sexual and reproductive health-care services, & integrate them into national strategies; 3.8 Achieve universal & quality health-care coverage and access, including financial risk protection.
3.9 Substantially reduce the number of deaths and illnesses from hazardous chemicals and air, water and soil pollution and contamination Pillar 3: Accelerating Human Development MoHS NAC ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Goal 4.

Ensure inclusive and equitable quality education and promote lifelong learning opportunities for all Goal 5.
Achieve gender equality and empower all women and girls x x x i v Targets by 2030: 4.1 secondary education; 4.2 Ensure all girls and boys have access to quality early childhood development, care and pre-primary education; 4.3 Ensure equal access for all women and men to affordable and quality technical, vocational and tertiary education.
4.4 Substantially increase the number of youth and adults having relevant tec-voc skills; 4.5 Eliminate gender disparities in education, and ensure equal access to all levels of education & vocational training for the vulnerable; 4.6 Ensure all youth & a substantial proportion of adults, men & women, achieve literacy and numeracy; & 4.7 Ensure all learners acquire the knowledge and skills needed to promote sustainable development.
Targets by 2030: 5.1 End all forms of discrimination against all women and girls everywhere 5.2 Eliminate all forms of violence against all women and girls 5.3 Eliminate all harmful practices, such as child, early and forced marriage & female genital mutilation 5.4 Recognize and value unpaid care & domestic work through the provision of public services, infrastructure & social protection policies & the promotion of shared responsibility within the household and the family 5.5 Ensure women's full and effective participation and equal opportunities for leadership at all levels of decision-making 5.6 Ensure universal access to sexual and reproductive health and reproductive rights as agreed in accordance with the Programme of Action of the International Conference on and the outcome documents of their review conferences Sierra Leone Agenda for Prosperity Lead Actors/MDAs Lead Pillar: Pillar 3: Accelerating Human Development MEST Lead Pillars: MSWGCA MoHS Pillar 7: Governance & Public Sector Reform Pillar 8: Gender & Women's Empowerment Population and Development and the Beijing Platform for Action Targets by 2030: Lead Pillar: Goal 6.
Ensure availabity and sustainable management of water and sanitation for all 6.1 Achieve universal and equitable access to safe and affordable drinking water for all 6.2 Achieve access to adequate and equitable sanitation and hygiene for all 6.3 Improve water quality, and halve the proportion of untreated wastewater and substantially 6.4 Substantially increase water-use efficiency, ensure sustainable withdrawals and supply of freshwater, Pillar 3: Accelerating Human Development MWR MoHS & substantially reduce the number of people suffering from water scarcity 6.5 Implement integrated water resources management, including through transboundary cooperation as appropriate 6.6 Protect & restore water-related ecosystems, including mountains, forests, wetlands, rivers, aquifers & lakes ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Sierra Leone Agenda for Prosperity Lead Actors/MDAs Targets by 2030: Goal 7.
Ensure access access to affordable reliable sustainable andmodern energy for all Goal 8.

Promote sustained, inclusive and sustainable economic growth, full and productive employment and decent work for all x x x v Goal 9.
Build resiliet promote infrastructure, inclusive and industrialization and Lead Pillar: 7.1 Ensure universal access to affordable, reliable and modern energy services; 7.2 Increase substantially the share of renewable energy in the global energy mix; 7.3 Double the global rate of improvement in energy efficiency.
MoE Pillar 4: International Competitiveness Targets by 2030: 8.1 Sustain per capita economic growth at not less than 7 percent annual GDP growth LDCs; 8.2 Achieve higher levels of economic productivity, informed by labour-intensiveness & other 8.3 Promote development-oriented policies supporting productive activities, decent job creation, entrepreneurship, creativity and innovation, and encourage the formalization and growth of SMEs Lead Pillars: Pillar 1: Diversified Economic Growth MAFFS MFMR MTCA MLSS MoFED 8.4 Improve global resource efficiency in consumption and production and endeavour to decouple Pillar 5: Labour and Employment economic growth from environmental degradation, in accordance with the 10-Year Framework of Programmes on Sustainable Consumption and Production 8.5 Achieve full and productive employment and decent work for all women and men 8.6 Substantially reduce the proportion of youth not in employment, education or training 8.7 Take immediate and effective measures to eradicate forced labour, end modern slavery and human trafficking, & secure the prohibition and elimination of worst forms of child labour at work and in combat, by 2025 8.8 Protect labour rights & promote safe and secure working environments for all workers, including all migrants 8.9 Devise and implement policies to promote sustainable tourism, creating jobs & promoting local culture & products 8.10 Strengthen capacity of domestic financial institutions to encourage and expand access to banking, insurance and financial services for all Targets by 2030: 9.1 Develop quality, reliable, sustainable and resilient infrastructure, Lead Pillar: including and foster innovation regional and transborder infrastructure Pillar 4: International Competitiveness MWHI MTI MEST 9.2 Promote inclusive and sustainable industrialization, significantly raising industry's share of employment & GDP, double its share LDCs 9.3 Increase access of small-scale industrial and other enterprises to financial services 9.4 Upgrade infrastructure and retrofit industries to make them sustainable 9.5 Enhance scientific research, upgrade the technological capabilities of industrial sectors in all countries, in particular developing countries, including, by 2030, encouraging innovation and substantially increasing the number of research and development workers per 1 million people and public and private research and development spending ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Sierra Leone Agenda for Prosperity Lead Actors/MDAs Goal 10.
Reduce inequality within and among countries Targets by 2030: 10.1 Progressively achieve and sustain income growth of the bottom 40 percent of the population at a rate higher than the national average 10.2 Empower and promote the social, economic and political inclusion of all 10.3 Ensure equal opportunity and reduce inequalities of outcome, eliminating discriminatory laws, policies and practices & promoting appropriate legislation and policies 10.4 Adopt policies, especially fiscal, wage and social protection policies, and progressively achieve greater equality 10.5 Improve the regulation and monitoring of global financial markets and institutions and strengthen the implementation of such regulations 10.6 Ensure enhanced representation and voice for developing countries in decision-making in global international economic and financial institutions 10.7 Facilitate orderly, safe, regular and responsible migration and mobility of people Lead Pillars: Pillar 1: Diversified Economic Growth Pillar 3: Accelerating Human Dev.
Pillar 5: Labour and Employment Pillar 6: Social Protection Goal 11.
Make cities and human settlements inclusive, safe, resilient and sustainable Targets by 2030: 11.1 Ensure access for all to adequate, safe and affordable housing and basic services and upgrade slums 11.2 Provide access to safe, affordable, accessible and sustainable transport systems for all 11.3 Enhance inclusive and sustainable urbanization and capacity for participatory, integrated and Lead Pillars: Pillar 2: Managing Natural Resources Pillar 3: Accelerating Human Development x x x v i Goal 12.
Ensure sustainable consumption and production patterns sustainable human settlement planning and management in all countries 11.4 Strengthen efforts to protect and safeguard the world's cultural and natural heritage 11.5 Significantly reduce the number of deaths and the number of people affected and substantially decrease the direct economic losses relative to global gross domestic product caused by disasters 11.6 Reduce the adverse per capita environmental impact of cities, including by paying special attention to air quality and municipal and other waste management 11.7 Provide universal access to safe, inclusive and accessible, green and public spaces, in particular for women and children, older persons and persons with disabilities Targets by 2030: 12.1 Implement the 10-Year Framework of Programmes on Sustainable Consumption and Production Patterns 12.2 Achieve the sustainable management and efficient use of natural resources 12.3 Halve per capita global food waste at the retail and consumer levels and reduce food losses along production and supply chains, including post-harvest losses 12.4 Achieve the environmentally sound management of chemicals and all wastes throughout their life cycle, in accordance with agreed international frameworks, and significantly reduce their release to air, water and soil Lead Pillar: Pillar 2: Managing Natural Resources MAFFS MFMR MEST MWR MoFED MLSS MSWGCA NaCSA MFAIC MLCPE MTA MoHS MTCA MAFFS MFMR MMMR MLCPE 12.5 Substantially reduce waste generation through prevention, reduction, recycling and reuse 12.6 Encourage companies, especially large and transnational companies, to adopt sustainable practices and to integrate sustainability information into their reporting cycle 12.7 Promote public procurement practices that are sustainable, in accordance with national policies and priorities 12.8 Ensure that people everywhere have the relevant information and awareness for sustainable development and lifestyles in harmony with nature Goal 13.
Take urgent action to combat climate change and its impacts Targets by 2030: 13.1 Strengthen resilience and adaptive capacity to climate-related hazards and natural disasters in all countries Lead Pillar: MLCPE Pillar 2: Managing Natural Resources 13.2 Integrate climate change measures into national policies, strategies and planning 13.3 Improve education, awareness-raising and human and institutional capacity on climate change mitigation, adaptation, impact reduction and early warning ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Goal 14.
Conserve and sustainably use the oceans, seas and marine resources for sustainable development Targets by 2030: 14.1 Prevent and significantly reduce marine pollution of all kinds, in particular from land-based activities, including marine debris and nutrient pollution 14.2 Sustainably manage and protect marine and coastal ecosystems to avoid significant adverse impacts, strengthening their resilience, and take action for their restoration 14.3 Minimize and address the impacts of ocean acidification, including through enhanced scientific Sierra Leone Agenda for Prosperity Lead Actors/MDAs Lead Pillar: MFMR Pillar 2: Managing Natural Res.
Goal 15.
Protect, restore and promote sustainable use of terrestrial ecosystems, sustainably manage forests, x x x v i i cooperation at all levels 14.4 Effectively regulate harvesting and end overfishing, illegal, unreported and unregulated fishing and destructive fishing practices, and implement science-based management plans, restoring fish stocks in the shortest time feasible, at least to levels that can produce maximum sustainable yield 14.5 Conserve at least 10 percent of coastal and marine areas, consistent with national and international law and based on the best available scientific information 14.6 Prohibit certain forms of fisheries subsidies which contribute to overcapacity and overfishing, eliminate subsidies that contribute to illegal, unreported and unregulated fishing and refrain from introducing new such subsidies 14.7 Increase the economic benefits to small island developing States and least developed countries from the sustainable use of marine resources, including through sustainable management of fisheries, aquaculture and tourism Targets by 2030: 15.1 Ensure the conservation, restoration and sustainable use of terrestrial and inland freshwater ecosystems Lead Pillar: Pillar 2: Managing Natural Res.
and their services, in particular forests, wetlands, mountains and dry lands, in line with obligations under international agreements 15.2 Promote the implementation of sustainable management of all types of forests, halt deforestation, restore degraded forests and substantially increase afforestation and reforestation 15.3 Combat desertification, restore degraded land and soil, including land affected by desertification, drought and floods, and strive to achieve a land degradation-neutral world combat desertification, and halt and reverse land degradation and halt biodiversity loss conservation of mountain ecosystems, including their biodiversity, in order to enhance their capacity to provide benefits that are essential for sustainable development 15.5 Take urgent and significant action to reduce the degradation of natural habitats, halt the loss of biodiversity and, by 2020, protect and prevent the extinction of threatened species 15.6 Promote fair and equitable sharing of the benefits arising from the utilization of genetic resources and promote appropriate access to such resources, as internationally agreed 15.7 Take urgent action to end poaching and trafficking of protected species of flora and fauna and address both demand and supply of illegal wildlife products 15.8 Introduce measures to prevent the introduction and significantly reduce the impact of invasive alien species on land and water ecosystems and control or eradicate the priority species 15.9 Integrate ecosystem and biodiversity values into national and local planning, development processes, poverty reduction strategies and accounts SLEPA MLCPE MAFFS Goal 16.
Promote peaceful Target by 2030 and inclusive societies for sustainable development provide access to justice for all and build effective accountable and inclusive 16.5 Substantially reduce corruption and bribery in all their forms institution at all levels 16.1 Significantly reduce all forms of violence and related death rates everywhere 16.2 End abuse, exploitation, trafficking and all forms of violence against and torture of children 16.3 Promote the rule of law at the national and international levels and ensure equal access to justice for all 16.4 Significantly reduce illicit financial and arms flows, strengthen the recovery and return of stolen assets and combat all forms of organized crime 16.6 Develop effective, accountable and transparent institutions at all levels 16.7 Ensure responsive, inclusive, participatory and representative decision-making at all levels 16.8 Broaden and strengthen the participation of developing countries in the institutions of global governance 16.9 Provide legal identity for all, including birth registration 16.10 Ensure public access to information and protect fundamental freedoms, in accordance with national legislation and international agreements Lead Pillar: Pillar 7: Governance & Public Sector Reform MOJ MSWGCA MIA ACC ANNEX 8: THE SDDS, THEIR TARGETS AND SIERRA LEONE AGENDA FOR PROSPERITY TSDGs The SDGs Target Goal 17.
Strengthen the means of implementation and revitalize the global Partnership for Sustainable Development Finance 17.1 Strengthen domestic resource mobilization 17.2 Developed countries to implement fully their official development assistance commitments, achieving target of 0.7 percent of GNI for ODA to developing countries & 0.15 to 0.20 percent to LDCs; ODA providers to provide at least 0.20 percent to LDCs 17.3 Mobilize additional financial resources for developing countries from multiple sources 17.4 Assist developing countries in attaining long-term debt sustainability 17.5 Adopt and implement investment promotion regimes for least developed countries Sierra Leone Agenda for Prosperity Lead Actors/MDAs Lead Pillar: Pillar 7: Governance & Public Sector Reform MoFED MEST MTI SSL x x x v i i i Technology 17.6 Enhance North-South, South-South and triangular regional and international cooperation on and access to science, technology and innovation 17.7 Promote the development, transfer, dissemination and diffusion of environmentally sound technologies to developing countries 17.8 Operationalize the technology bank and science, technology and innovation capacity-building mechanism for LDCs by 2017, & enhance use of enabling technology, esp.
ICT Capacity-Building 17.9 Enhance international support for implementing effective & targeted capacity-building in developing countries to support national plans to implement all the SDGs Trade 17.10 Promote a universal, rules-based, open, non-discriminatory and equitable multilateral trading system under the World Trade Organization 17.11 Significantly increase the exports of developing countries, in particular with a view to doubling LDCs' share of global exports by 2020 17.12 Realize timely implementation of duty-free and quota-free market access on a lasting basis for all LDCs, consistent with WTO decisions Systemic Issues 17.13 Enhance global macroeconomic stability through policy coordination, coherence, etc.
17.14 Enhance policy coherence for sustainable development 17.15 Respect each country's policy space/leadership to establish & implement policies for poverty eradication and sustainable development 17.16 Enhance the Global Partnership for Sustainable Development 17.17 Encourage & promote effective PPP and civil society partnerships Data, Monitoring and Accountability 17.18 By 2020, enhance capacity-building support to developing countries, including LDCs towards availability of high-quality, timely, reliable & disaggregated data 17.19 By 2030, build on existing initiatives to develop measurements of progress on sustainable development, complementing GDP, & support statistical capacity-building in LDCs